Financhill
Sell
37

RVMD Quote, Financials, Valuation and Earnings

Last price:
$37.89
Seasonality move :
2.68%
Day range:
$36.65 - $37.90
52-week range:
$29.17 - $62.40
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.33x
Volume:
1.8M
Avg. volume:
2.8M
1-year change:
-0.51%
Market cap:
$6.9B
Revenue:
$11.6M
EPS (TTM):
-$4.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43M $29.4M $35.4M $11.6M --
Revenue Growth (YoY) -14.1% -31.62% 20.38% -67.27% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $132.3M $186.9M $253.1M $423.1M $592.2M
Selling, General & Admin $21.4M $30.5M $40.6M $75.6M $97.3M
Other Inc / (Exp) -- -- -- -$188K $1.8M
Operating Expenses $153.7M $217.4M $293.7M $498.8M $689.5M
Operating Income -$110.7M -$188M -$258.3M -$487.2M -$689.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$108.5M -$187.1M -$249.1M -$439.9M -$600.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$371K -- -$420K -$3.5M -$753K
Net Income to Company -$108.2M -$187.1M -$248.7M -$436.4M -$600.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$108.2M -$187.1M -$248.7M -$436.4M -$600.1M
 
Basic EPS (Cont. Ops) -$2.01 -$2.57 -$3.08 -$3.86 -$3.58
Diluted EPS (Cont. Ops) -$2.01 -$2.57 -$3.08 -$3.86 -$3.58
Weighted Average Basic Share $54.9M $72.8M $80.6M $113.1M $167.7M
Weighted Average Diluted Share $54.9M $72.8M $80.6M $113.1M $167.7M
 
EBITDA -$101.9M -$179.7M -$248.6M -$477.9M -$677.7M
EBIT -$108.5M -$187.1M -$258.3M -$487.2M -$689.5M
 
Revenue (Reported) $43M $29.4M $35.4M $11.6M --
Operating Income (Reported) -$110.7M -$188M -$258.3M -$487.2M -$689.5M
Operating Income (Adjusted) -$108.5M -$187.1M -$258.3M -$487.2M -$689.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.1M $7.6M $7M -- --
Revenue Growth (YoY) -12.26% -25.2% -7.44% -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.9M $56.5M $68.9M $118M $205.7M
Selling, General & Admin $6.7M $9M $13.2M $22.8M $35M
Other Inc / (Exp) -- -- -- $1.1M $2.4M
Operating Expenses $47.5M $65.5M $82.2M $140.9M $240.8M
Operating Income -$37.4M -$57.9M -$75.2M -$140.9M -$240.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.2M -$57.6M -$68.1M -$116M -$213.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.2M -$57.6M -$68.1M -$116M -$213.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.2M -$57.6M -$68.1M -$116M -$213.4M
 
Basic EPS (Cont. Ops) -$0.53 -$0.78 -$0.72 -$0.70 -$1.13
Diluted EPS (Cont. Ops) -$0.53 -$0.78 -$0.72 -$0.70 -$1.13
Weighted Average Basic Share $70.4M $74.2M $94.8M $164.7M $188.1M
Weighted Average Diluted Share $70.4M $74.2M $94.8M $164.7M $188.1M
 
EBITDA -$35.5M -$55.7M -$72.6M -$138.1M -$237M
EBIT -$37.2M -$57.9M -$75.2M -$140.9M -$240.8M
 
Revenue (Reported) $10.1M $7.6M $7M -- --
Operating Income (Reported) -$37.4M -$57.9M -$75.2M -$140.9M -$240.8M
Operating Income (Adjusted) -$37.2M -$57.9M -$75.2M -$140.9M -$240.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $41.6M $26.8M $34.8M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $145.7M $202.6M $265.5M $472.2M $680.5M
Selling, General & Admin $22.9M $32.8M $44.8M $85.2M $108.9M
Other Inc / (Exp) -- -- -- $1.1M $3.1M
Operating Expenses $168.6M $235.4M $310.3M $557.5M $789.4M
Operating Income -$127M -$208.6M -$275.5M -$552.9M -$789.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$125.5M -$207.6M -$259.6M -$487.8M -$698.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $304K -- -$420K -$3.5M --
Net Income to Company -$125.8M -$207.6M -$259.2M -$484.3M -$697.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$125.8M -$207.6M -$259.2M -$484.3M -$697.5M
 
Basic EPS (Cont. Ops) -$1.93 -$2.81 -$3.04 -$3.82 -$4.00
Diluted EPS (Cont. Ops) -$1.93 -$2.81 -$3.04 -$3.82 -$4.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$118.8M -$199.9M -$265.6M -$543.3M -$776.6M
EBIT -$125.5M -$207.9M -$275.5M -$552.9M -$789.4M
 
Revenue (Reported) $41.6M $26.8M $34.8M -- --
Operating Income (Reported) -$127M -$208.6M -$275.5M -$552.9M -$789.4M
Operating Income (Adjusted) -$125.5M -$207.9M -$275.5M -$552.9M -$789.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.1M $7.6M $7M -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $40.9M $56.5M $68.9M $118M $205.7M
Selling, General & Admin $6.7M $9M $13.2M $22.8M $35M
Other Inc / (Exp) -- -- -- $1.1M $2.4M
Operating Expenses $47.5M $65.5M $82.2M $140.9M $240.8M
Operating Income -$37.4M -$57.9M -$75.2M -$140.9M -$240.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$37.2M -$57.6M -$68.1M -$116M -$213.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$37.2M -$57.6M -$68.1M -$116M -$213.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.2M -$57.6M -$68.1M -$116M -$213.4M
 
Basic EPS (Cont. Ops) -$0.53 -$0.78 -$0.72 -$0.70 -$1.13
Diluted EPS (Cont. Ops) -$0.53 -$0.78 -$0.72 -$0.70 -$1.13
Weighted Average Basic Share $70.4M $74.2M $94.8M $164.7M $188.1M
Weighted Average Diluted Share $70.4M $74.2M $94.8M $164.7M $188.1M
 
EBITDA -$35.5M -$55.7M -$72.6M -$138.1M -$237M
EBIT -$37.2M -$57.9M -$75.2M -$140.9M -$240.8M
 
Revenue (Reported) $10.1M $7.6M $7M -- --
Operating Income (Reported) -$37.4M -$57.9M -$75.2M -$140.9M -$240.8M
Operating Income (Adjusted) -$37.2M -$57.9M -$75.2M -$140.9M -$240.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $104.3M $108.5M $161.4M $696.1M $543.1M
Short Term Investments $336.5M $468.6M $483.5M $1.2B $1.7B
Accounts Receivable, Net $6.4M $5.9M $4.7M $1.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $6.8M $10.6M $25.1M $38.3M
Total Current Assets $454.1M $589.8M $660.2M $1.9B $2.3B
 
Property Plant And Equipment $36.3M $71.2M $73.7M $100M $141.8M
Long-Term Investments -- -- -- -- --
Goodwill $14.6M $14.6M $14.6M $14.6M $14.6M
Other Intangibles $60.9M $59.9M $58.8M $57.7M $56.7M
Other Long-Term Assets $1.4M $2.5M $4.6M $10.1M $17.6M
Total Assets $567.4M $738M $811.9M $2.1B $2.6B
 
Accounts Payable $12.6M $14.1M $21.3M $61.8M $54.4M
Accrued Expenses $11M $17.6M $15.7M $47.2M $65.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $6.2M $6.8M $7.4M $12.9M
Other Current Liabilities $97K $311K $505K $3.9M $583K
Total Current Liabilities $47.2M $60.4M $62M $143.9M $163.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.7M $135.4M $126.7M $235.5M $293.1M
 
Common Stock $7K $8K $9K $16K $18K
Other Common Equity Adj $116K -$376K -$1.8M $544K $1.3M
Common Equity $474.7M $602.6M $685.2M $1.8B $2.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $474.7M $602.6M $685.2M $1.8B $2.3B
 
Total Liabilities and Equity $567.4M $738M $811.9M $2.1B $2.6B
Cash and Short Terms $440.7M $577.1M $644.9M $1.9B $2.3B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $351.6M $97.7M $427.2M $288.4M $333.6M
Short Term Investments $330M $421.1M $482.6M $1.4B $1.8B
Accounts Receivable, Net $7.6M $5.4M $4M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $10.2M $9M $25.7M $31.9M
Total Current Assets $697.4M $534.3M $922.8M $1.7B $2.1B
 
Property Plant And Equipment $37.6M $71.6M $72.8M $99.9M $142.9M
Long-Term Investments -- -- -- -- --
Goodwill $14.6M $14.6M $14.6M $14.6M $14.6M
Other Intangibles $60.7M $59.6M $58.5M $57.5M $56.4M
Other Long-Term Assets $1.4M $2.6M $4.5M $7.2M $16.8M
Total Assets $811.7M $682.8M $1.1B $1.9B $2.4B
 
Accounts Payable $9.7M $14.2M $19.9M $32.4M $47.5M
Accrued Expenses $17.1M $21M $21.1M $42.6M $84M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $6.3M $5.9M $8.2M $13M
Other Current Liabilities $104K $280K $397K $744K $651K
Total Current Liabilities $43.8M $57.5M $54.6M $93.7M $158.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $89.1M $131.8M $121M $182.9M $287.2M
 
Common Stock $8K $8K $11K $16K $18K
Other Common Equity Adj $63K -$1.3M -$556K -$1.2M $1.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $722.6M $551M $952.2M $1.7B $2.1B
 
Total Liabilities and Equity $811.7M $682.8M $1.1B $1.9B $2.4B
Cash and Short Terms $681.6M $518.8M $909.8M $1.7B $2.1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$108.2M -$187.1M -$248.7M -$436.4M -$600.1M
Depreciation & Amoritzation $6.5M $7.3M $9.7M $9.3M $11.8M
Stock-Based Compensation $8.9M $20.7M $31.2M $61.8M $79.2M
Change in Accounts Receivable $2.3M $464K $1.3M $3.4M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$100.1M -$147.2M -$224.4M -$350.6M -$557.4M
 
Capital Expenditures $2.9M $6.5M $10.8M $7.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$234.2M -$142.1M -$24.1M -$342.6M -$554.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$424K $42K $836.8M $284K
Cash From Financing $422.8M $294.2M $301.4M $1.2B $959.4M
 
Beginning Cash (CF) $16.9M $105.4M $110.2M $163.1M $699.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.5M $4.9M $52.9M $536M -$152.4M
Ending Cash (CF) $105.4M $110.2M $163.1M $699.2M $546.8M
 
Levered Free Cash Flow -$103M -$153.7M -$235.2M -$358.3M -$567.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.2M -$57.6M -$68.1M -$116M -$213.4M
Depreciation & Amoritzation $1.7M $2.3M $2.5M $2.8M $3.7M
Stock-Based Compensation $3.4M $6.6M $9.7M $16.2M $25.1M
Change in Accounts Receivable -$1.2M $546K $678K $1.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.2M -$55.2M -$62.4M -$160.6M -$194.4M
 
Capital Expenditures $3.6M $1.9M $1.8M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M $44M $4M -$248M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$18K
Cash From Financing $282.3M $305K $324.2M $810K $874K
 
Beginning Cash (CF) $105.4M $110.2M $163.1M $699.2M $546.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.3M -$10.8M $265.8M -$407.7M -$209.5M
Ending Cash (CF) $352.7M $99.4M $429M $291.5M $337.3M
 
Levered Free Cash Flow -$40.8M -$57M -$64.1M -$163.7M -$197.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$125.8M -$207.6M -$259.2M -$484.3M -$697.5M
Depreciation & Amoritzation $6.7M $7.9M $9.9M $9.5M $12.8M
Stock-Based Compensation $10.7M $24M $34.3M $68.3M $88.1M
Change in Accounts Receivable $886K $2.2M $1.4M $4M --
Change in Inventories -- -- -- -- --
Cash From Operations -$109.3M -$165.1M -$231.6M -$448.7M -$591.3M
 
Capital Expenditures $5.9M $4.8M $10.7M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.2M -$100.4M -$64.1M -$594.6M -$322.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $451.3M $12.2M $625.3M $905.8M $959.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $169.8M -$253.3M $329.6M -$137.5M $45.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$115.2M -$169.9M -$242.3M -$457.9M -$601.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$37.2M -$57.6M -$68.1M -$116M -$213.4M
Depreciation & Amoritzation $1.7M $2.3M $2.5M $2.8M $3.7M
Stock-Based Compensation $3.4M $6.6M $9.7M $16.2M $25.1M
Change in Accounts Receivable -$1.2M $546K $678K $1.3M --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.2M -$55.2M -$62.4M -$160.6M -$194.4M
 
Capital Expenditures $3.6M $1.9M $1.8M -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.3M $44M $4M -$248M -$15.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$18K
Cash From Financing $282.3M $305K $324.2M $810K $874K
 
Beginning Cash (CF) $105.4M $110.2M $163.1M $699.2M $546.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.3M -$10.8M $265.8M -$407.7M -$209.5M
Ending Cash (CF) $352.7M $99.4M $429M $291.5M $337.3M
 
Levered Free Cash Flow -$40.8M -$57M -$64.1M -$163.7M -$197.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Stock Keep Going Up?
Will Robinhood Stock Keep Going Up?

Commission-free online brokerage Robinhood (NASDAQ:HOOD) has served up massive gains…

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock