Financhill
Buy
72

RFIL Quote, Financials, Valuation and Earnings

Last price:
$6.63
Seasonality move :
-0.04%
Day range:
$6.21 - $6.76
52-week range:
$3.27 - $6.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.93x
P/B ratio:
2.03x
Volume:
155.3K
Avg. volume:
91.8K
1-year change:
77.81%
Market cap:
$69.2M
Revenue:
$64.9M
EPS (TTM):
-$0.13
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $43M $57.4M $85.3M $72.2M $64.9M
Revenue Growth (YoY) -22.2% 33.41% 48.46% -15.35% -10.13%
 
Cost of Revenues $31.5M $39.7M $60.7M $52.6M $46M
Gross Profit $11.6M $17.8M $24.5M $19.5M $18.9M
Gross Profit Margin 26.87% 30.94% 28.8% 27.07% 29.1%
 
R&D Expenses $2M $1.5M $2.9M $3.2M $2.8M
Selling, General & Admin $10M $11.9M $19.4M $20.2M $18.9M
Other Inc / (Exp) -$45K $2.8M -$601K -$453K -$980K
Operating Expenses $12M $13.4M $22.4M $23.3M $21.7M
Operating Income -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$448K $7.2M $1.6M -$4.3M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$367K $1M $139K -$1.2M $2.8M
Net Income to Company -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81K $6.2M $1.4M -$3.1M -$6.6M
 
Basic EPS (Cont. Ops) -$0.01 $0.62 $0.14 -$0.30 -$0.63
Diluted EPS (Cont. Ops) -$0.01 $0.61 $0.14 -$0.30 -$0.63
Weighted Average Basic Share $9.7M $10M $10.1M $10.3M $10.5M
Weighted Average Diluted Share $9.7M $10.2M $10.2M $10.3M $10.5M
 
EBITDA $611K $5.2M $3.9M -$1.4M -$287K
EBIT -$403K $4.4M $2.2M -$3.8M -$2.8M
 
Revenue (Reported) $43M $57.4M $85.3M $72.2M $64.9M
Operating Income (Reported) -$403K $4.4M $2.2M -$3.8M -$2.8M
Operating Income (Adjusted) -$403K $4.4M $2.2M -$3.8M -$2.8M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $11.1M $21.5M $22.3M $16.1M $18.9M
Revenue Growth (YoY) 6.42% 94.49% 3.69% -27.75% 17.38%
 
Cost of Revenues $6.3M $15.4M $16.2M $11.3M $13M
Gross Profit $4.8M $6.1M $6.1M $4.8M $6M
Gross Profit Margin 43.14% 28.27% 27.45% 29.94% 31.47%
 
R&D Expenses $202K $857K $882K $637K $683K
Selling, General & Admin $1.9M $4.5M $4.7M $4.6M $5.2M
Other Inc / (Exp) $2.8M -$107K -$72K -$230K -$216K
Operating Expenses $2.1M $5.3M $5.6M $5.2M $5.8M
Operating Income $2.7M $746K $489K -$415K $106K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $639K $417K -$645K -$110K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $648K $136K -$164K $3.6M $135K
Net Income to Company $4.8M $503K $581K -$4.3M -$245K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.8M $503K $581K -$4.3M -$245K
 
Basic EPS (Cont. Ops) $0.49 $0.05 $0.06 -$0.41 -$0.02
Diluted EPS (Cont. Ops) $0.48 $0.05 $0.06 -$0.41 -$0.02
Weighted Average Basic Share $10M $10.1M $10.3M $10.5M $10.7M
Weighted Average Diluted Share $10.1M $10.2M $10.3M $10.5M $10.7M
 
EBITDA $2.9M $1.2M $1.1M $218K $721K
EBIT $2.7M $746K $489K -$415K $106K
 
Revenue (Reported) $11.1M $21.5M $22.3M $16.1M $18.9M
Operating Income (Reported) $2.7M $746K $489K -$415K $106K
Operating Income (Adjusted) $2.7M $746K $489K -$415K $106K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $41.3M $74.8M $87.5M $61.1M $73.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.2M $54.2M $61.9M $44.6M $51M
Gross Profit $13.1M $20.6M $25.6M $16.5M $22.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.2M $3.4M $2.7M $2.7M
Selling, General & Admin $9.7M $15.7M $21M $19.4M $19.8M
Other Inc / (Exp) $2.7M -$101K -$723K -$566K -$1.1M
Operating Expenses $11.2M $17.9M $24.5M $22.1M $22.6M
Operating Income $1.9M $2.7M $1.1M -$5.6M -$161K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.6M $2.6M $400K -$6.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $637K -$241K $2M $149K
Net Income to Company $4.5M $2M $641K -$8.2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $2M $641K -$8.2M -$1.4M
 
Basic EPS (Cont. Ops) $0.46 $0.19 $0.07 -$0.78 -$0.13
Diluted EPS (Cont. Ops) $0.45 $0.19 $0.07 -$0.78 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8M $3.7M $3.4M -$3.1M $2.3M
EBIT $1.9M $2.7M $1.1M -$5.6M -$161K
 
Revenue (Reported) $41.3M $74.8M $87.5M $61.1M $73.4M
Operating Income (Reported) $1.9M $2.7M $1.1M -$5.6M -$161K
Operating Income (Adjusted) $1.9M $2.7M $1.1M -$5.6M -$161K
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $21.1M $38.4M $40.6M $29.6M $38.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7M $28.3M $29.4M $21.4M $26.4M
Gross Profit $7.4M $10.2M $11.2M $8.1M $11.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $633K $1.3M $1.8M $1.4M $1.4M
Selling, General & Admin $4.6M $8.5M $10M $9.2M $10.1M
Other Inc / (Exp) $2.8M -$102K -$225K -$338K -$481K
Operating Expenses $5.3M $9.8M $11.9M $10.6M $11.5M
Operating Income $2.1M $384K -$680K -$2.5M $162K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.9M $282K -$905K -$2.8M -$319K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $454K $56K -$324K $2.8M $171K
Net Income to Company $4.4M $226K -$581K -$5.7M -$490K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.4M $226K -$581K -$5.7M -$490K
 
Basic EPS (Cont. Ops) $0.45 $0.02 -$0.05 -$0.54 -$0.04
Diluted EPS (Cont. Ops) $0.44 $0.02 -$0.05 -$0.54 -$0.04
Weighted Average Basic Share $19.8M $20.2M $20.5M $20.9M $21.2M
Weighted Average Diluted Share $20M $20.3M $20.5M $20.9M $21.2M
 
EBITDA $2.5M $1M $485K -$1.2M $1.4M
EBIT $2.1M $384K -$680K -$2.5M $162K
 
Revenue (Reported) $21.1M $38.4M $40.6M $29.6M $38.1M
Operating Income (Reported) $2.1M $384K -$680K -$2.5M $162K
Operating Income (Adjusted) $2.1M $384K -$680K -$2.5M $162K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $15.8M $13.1M $4.5M $4.9M $839K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.7M $13.5M $14.8M $10.3M $12.1M
Inventory $8.6M $11.2M $21.1M $18.7M $14.7M
Prepaid Expenses $393K $753K $972K $2M $1.3M
Other Current Assets $420K $2.1M $4.9M $167K $140K
Total Current Assets $30.9M $40.6M $46.2M $36M $29.1M
 
Property Plant And Equipment $2.2M $2.2M $16.7M $20.6M $20.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $2.5M $8.1M $8.1M $8.1M
Other Intangibles $4.4M $3.9M $16.5M $14.8M $13.1M
Other Long-Term Assets $70K $70K $295K $277K $688K
Total Assets $40.8M $49.6M $89.6M $82.3M $71M
 
Accounts Payable $1.5M $3.5M $5.7M $3.2M $3.8M
Accrued Expenses $518K $2.4M $4M $2.1M $1.9M
Current Portion Of Long-Term Debt $1.7M -- $2.4M $2.4M --
Current Portion Of Capital Lease Obligations -- $832K $1.9M $1.3M $1.8M
Other Current Liabilities $1.4M -- -- -- --
Total Current Liabilities $6.7M $9.4M $19.5M $12.5M $18.1M
 
Long-Term Debt $1.1M -- $13.1M $10.7M --
Capital Leases -- -- -- -- --
Total Liabilities $8.8M $10M $47.7M $42.5M $37M
 
Common Stock $98K $101K $102K $104K $106K
Other Common Equity Adj -- -- -- -- --
Common Equity $32.1M $39.6M $41.9M $39.8M $34.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $32.1M $39.6M $41.9M $39.8M $34.1M
 
Total Liabilities and Equity $40.8M $49.6M $89.6M $82.3M $71M
Cash and Short Terms $15.8M $13.1M $4.5M $4.9M $839K
Total Debt $2.8M -- $15.6M $14.1M $8.2M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $14.8M $3.8M $4.3M $1.4M $3.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4M $14.7M $14.5M $10.6M $15M
Inventory $9.6M $19.2M $20.4M $16.4M $12.6M
Prepaid Expenses $891K $1.6M $1.1M $1.8M $1.5M
Other Current Assets $2.7M $2.3M $753K $98K $26K
Total Current Assets $34.3M $41.6M $41M $30.2M $32.7M
 
Property Plant And Equipment $1.8M $2.5M $16.6M $19.8M $19M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M $7.5M $8.1M $8.1M $8.1M
Other Intangibles $4.1M $17.3M $15.6M $13.9M $12.3M
Other Long-Term Assets $70K $434K $295K $775K $602K
Total Assets $42.8M $69.6M $84.1M $72.8M $72.7M
 
Accounts Payable $1.2M $3M $6.1M $3.2M $4.8M
Accrued Expenses $1.8M $5.8M $3M $2M $2.3M
Current Portion Of Long-Term Debt -- $2.4M $2.4M -- --
Current Portion Of Capital Lease Obligations $691K $1.1M $1.7M $1.4M $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.2M $14.6M $15.9M $19.3M $20.6M
 
Long-Term Debt -- $14.3M $11.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $29.5M $42.3M $38.2M $38.5M
 
Common Stock $100K $102K $103K $105K $107K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $40.2M $41.8M $34.6M $34.2M
 
Total Liabilities and Equity $42.8M $69.6M $84.1M $72.8M $72.7M
Cash and Short Terms $14.8M $3.8M $4.3M $1.4M $3.6M
Total Debt -- $16.8M $14.4M $10.5M $8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$81K $6.2M $1.4M -$3.1M -$6.6M
Depreciation & Amoritzation $1M $770K $1.7M $2.4M $2.5M
Stock-Based Compensation $556K $769K $689K $898K $924K
Change in Accounts Receivable $6.8M -$7.9M $1.5M $4.4M -$1.8M
Change in Inventories $442K -$2.6M -$6.2M $2.3M $4M
Cash From Operations $4.5M -$3.1M $2.9M $4.2M $3.2M
 
Capital Expenditures $235K $227K $2.7M $2.5M $738K
Cash Acquisitions -$3.9M -- -$24.4M -- --
Cash From Investing -$4.1M -$227K -$27.1M -$2.5M -$738K
 
Dividends Paid (Ex Special Dividend) -$388K -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $17M $2M $51.5M
Long-Term Debt Repaid -- -- -$1.4M -$3.4M -$57.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$32K -- -$520K
Cash From Financing $2.8M $605K $15.7M -$1.3M -$6.5M
 
Beginning Cash (CF) $12.5M $15.8M $13.1M $4.5M $4.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3M -$2.7M -$8.5M $365K -$4.1M
Ending Cash (CF) $15.8M $13.1M $4.5M $4.9M $839K
 
Levered Free Cash Flow $4.3M -$3.3M $217K $1.7M $2.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $4.5M $2M $641K -$8.2M -$1.4M
Depreciation & Amoritzation $920K $974K $2.2M $2.5M $2.5M
Stock-Based Compensation $533K $816K $823K $960K $842K
Change in Accounts Receivable -$1.4M -$5.5M $44K $3.9M -$4.6M
Change in Inventories -$473K -$5.6M -$1.5M $4M $3.8M
Cash From Operations -$2.3M -$3.4M $6.8M $3M $4.9M
 
Capital Expenditures $340K $327K $3.7M $1.5M $487K
Cash Acquisitions -- -$24.2M -$225K -- --
Cash From Investing -$340K -$24.5M -$3.9M -$1.5M -$475K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$202K -$2.4M -$15.4M -$44.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $16.9M -$2.2M -$4.4M -$2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $686K -$11M $574K -$2.9M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.6M -$3.7M $3M $1.5M $4.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $4.4M $226K -$581K -$5.7M -$490K
Depreciation & Amoritzation $414K $618K $1.2M $1.3M $1.2M
Stock-Based Compensation $260K $307K $441K $503K $421K
Change in Accounts Receivable -$694K $1.7M $240K -$267K -$3M
Change in Inventories -$987K -$4M $668K $2.4M $2.2M
Cash From Operations -$1.4M -$1.6M $2.2M $1M $2.8M
 
Capital Expenditures $168K $268K $1.3M $312K $61K
Cash Acquisitions -- -$24.2M -- -- --
Cash From Investing -$168K -$24.5M -$1.3M -$312K -$49K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $17M -- -- --
Long-Term Debt Repaid -- -$202K -$1.2M -$13.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$32K -- -$520K --
Cash From Financing $485K $16.8M -$1.1M -$4.2M $4K
 
Beginning Cash (CF) $31.3M $26.6M $8.3M $9.4M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M -$9.3M -$206K -$3.5M $2.7M
Ending Cash (CF) $30.3M $17.3M $8.1M $5.9M $4.9M
 
Levered Free Cash Flow -$1.5M -$1.9M $921K $725K $2.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 20.3% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 1.3% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is up 0.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock