Financhill
Buy
72

QUBT Quote, Financials, Valuation and Earnings

Last price:
$20.48
Seasonality move :
23.23%
Day range:
$18.20 - $20.94
52-week range:
$0.45 - $27.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6,006.45x
P/B ratio:
13.18x
Volume:
38.2M
Avg. volume:
38.8M
1-year change:
4351.39%
Market cap:
$2.9B
Revenue:
$373K
EPS (TTM):
-$0.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $136K $358K $373K
Revenue Growth (YoY) -- -- -- 163.24% 4.19%
 
Cost of Revenues -- -- $61K $196K $261K
Gross Profit -- -- $75K $162K $112K
Gross Profit Margin -- -- 55.15% 45.25% 30.03%
 
R&D Expenses $1.5M $2.6M $5.2M $8.9M $11.3M
Selling, General & Admin $15.8M $14.5M $23.5M $17.5M $14.7M
Other Inc / (Exp) $425K -- $3.4M $528K -$40.5M
Operating Expenses $17.3M $16.9M $28.7M $26.4M $26M
Operating Income -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
 
Net Interest Expenses -- -- $725K $1.3M $2.1M
EBT. Incl. Unusual Items -$24.7M -$27.9M -$26M -$27M -$68.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Basic EPS (Cont. Ops) -$0.88 -$0.96 -$0.73 -$0.42 -$0.73
Diluted EPS (Cont. Ops) -$0.88 -$0.96 -$0.73 -$0.42 -$0.73
Weighted Average Basic Share $28M $29.2M $36.7M $66.6M $93.9M
Weighted Average Diluted Share $28M $29.2M $36.7M $66.6M $93.9M
 
EBITDA -$15.9M -$16.9M -$23.3M -$22.1M -$62.2M
EBIT -$15.9M -$16.9M -$25.2M -$25.4M -$66M
 
Revenue (Reported) -- -- $136K $358K $373K
Operating Income (Reported) -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
Operating Income (Adjusted) -$15.9M -$16.9M -$25.2M -$25.4M -$66M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $31.2K $121K $27K $39K
Revenue Growth (YoY) -- -- 287.32% -77.69% 44.44%
 
Cost of Revenues -- $11.6K $56K $16K $26K
Gross Profit -- $19.7K $65K $11K $13K
Gross Profit Margin -- 62.97% 53.72% 40.74% 33.33%
 
R&D Expenses $625.5K $1M $2.2M $2.2M $3M
Selling, General & Admin $2.8M $5.7M $4M $4.1M $5.3M
Other Inc / (Exp) -- -- $353K -- $23.6M
Operating Expenses $3.4M $6.7M $6.2M $6.3M $8.3M
Operating Income -$3.4M -$6.7M -$6.1M -$6.3M -$8.3M
 
Net Interest Expenses -- $424.8K $395K $117K --
EBT. Incl. Unusual Items -$3.4M -$7.1M -$6.1M -$6.4M $17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$7.1M -$6.1M -$6.4M $17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$7.1M -$6.1M -$6.4M $17M
 
Basic EPS (Cont. Ops) -$0.12 -$0.24 -$0.11 -$0.08 $0.13
Diluted EPS (Cont. Ops) -$0.12 -$0.24 -$0.11 -$0.08 $0.11
Weighted Average Basic Share $28.7M $29.2M $58.9M $81.9M $135.2M
Weighted Average Diluted Share $28.7M $38.1M $58.9M $81.9M $153M
 
EBITDA -$3.4M -$6.7M -$4.9M -$5.4M $18M
EBIT -$3.4M -$6.7M -$5.7M -$6.3M $17M
 
Revenue (Reported) -- $31.2K $121K $27K $39K
Operating Income (Reported) -$3.4M -$6.7M -$6.1M -$6.3M -$8.3M
Operating Income (Adjusted) -$3.4M -$6.7M -$5.7M -$6.3M $17M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- $225.8K $264K $385K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $105.4K $156K $271K
Gross Profit -- $19.7K $120.3K $108K $114K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $3M $6.4M $8.9M $12.1M
Selling, General & Admin $17.2M $17.5M $21.8M $17.6M $15.9M
Other Inc / (Exp) -- $218.4K $353K $174K $23.6M
Operating Expenses $19M $20.2M $28.2M $26.6M $28M
Operating Income -$19M -$20.2M -$28M -$26.5M -$27.9M
 
Net Interest Expenses -- $424.8K $695.2K $1M $317K
EBT. Incl. Unusual Items -$27.4M -$31.6M -$25M -$27.3M -$45.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.4M -$31.6M -$25M -$27.3M -$45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$31.6M -$25M -$27.3M -$45.1M
 
Basic EPS (Cont. Ops) -$1.39 -$1.08 -$0.65 -$0.39 -$0.53
Diluted EPS (Cont. Ops) -$1.39 -$1.08 -$0.65 -$0.39 -$0.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.2M -$20.2M -$21.5M -$22.7M -$38.8M
EBIT -$17.3M -$20.2M -$24.2M -$26M -$42.7M
 
Revenue (Reported) -- -- $225.8K $264K $385K
Operating Income (Reported) -$19M -$20.2M -$28M -$26.5M -$27.9M
Operating Income (Adjusted) -$17.3M -$20.2M -$24.2M -$26M -$42.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $31.2K $121K $27K $39K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $11.6K $56K $16K $26K
Gross Profit -- $19.7K $65K $11K $13K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $625.5K $1M $2.2M $2.2M $3M
Selling, General & Admin $2.8M $5.7M $4M $4.1M $5.3M
Other Inc / (Exp) -- -- $353K -- $23.6M
Operating Expenses $3.4M $6.7M $6.2M $6.3M $8.3M
Operating Income -$3.4M -$6.7M -$6.1M -$6.3M -$8.3M
 
Net Interest Expenses -- $424.8K $395K $117K --
EBT. Incl. Unusual Items -$3.4M -$7.1M -$6.1M -$6.4M $17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.4M -$7.1M -$6.1M -$6.4M $17M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.4M -$7.1M -$6.1M -$6.4M $17M
 
Basic EPS (Cont. Ops) -$0.12 -$0.24 -$0.11 -$0.08 $0.13
Diluted EPS (Cont. Ops) -$0.12 -$0.24 -$0.11 -$0.08 $0.11
Weighted Average Basic Share $28.7M $29.2M $58.9M $81.9M $135.2M
Weighted Average Diluted Share $28.7M $38.1M $58.9M $81.9M $153M
 
EBITDA -$3.4M -$6.7M -$4.9M -$5.4M $18M
EBIT -$3.4M -$6.7M -$5.7M -$6.3M $17M
 
Revenue (Reported) -- $31.2K $121K $27K $39K
Operating Income (Reported) -$3.4M -$6.7M -$6.1M -$6.3M -$8.3M
Operating Income (Adjusted) -$3.4M -$6.7M -$5.7M -$6.3M $17M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2M $16.7M $5.3M $2.1M $78.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $13K $65K $27K
Inventory -- -- -- $73K $18K
Prepaid Expenses $40.8K $483K -- -- --
Other Current Assets -- -- $129K $180K $161K
Total Current Assets $15.2M $17.2M $5.5M $2.7M $79.2M
 
Property Plant And Equipment $31K $59.4K $2.2M $3.9M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $55.6M $55.6M $55.6M
Other Intangibles -- -- $15.2M $12.1M $9M
Other Long-Term Assets -- -- $60K $129K $129K
Total Assets $15.3M $17.3M $78.5M $74.4M $153.6M
 
Accounts Payable $366.7K $464.9K $872K $1.5M $1.4M
Accrued Expenses $108.1K $478.5K $3M $639K $2.1M
Current Portion Of Long-Term Debt -- -- -- $1.9M --
Current Portion Of Capital Lease Obligations -- $18.1K -- -- --
Other Current Liabilities -- $3.4K $760K $786K $974K
Total Current Liabilities $693.2K $1.1M $4.6M $4.8M $4.6M
 
Long-Term Debt -- -- $7.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $693.2K $1.1M $13.4M $5.7M $46.3M
 
Common Stock $2.8K $3.1K $6K $8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.6M $16.2M $65.1M $68.7M $107.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.6M $16.2M $65.1M $68.7M $107.3M
 
Total Liabilities and Equity $15.3M $17.3M $78.5M $74.4M $153.6M
Cash and Short Terms $15.2M $16.7M $5.3M $2.1M $78.9M
Total Debt -- -- $7.2M $1.9M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.8M $11.5M $6.8M $6.1M $166.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $25.1K $63K $32K $20K
Inventory -- -- -- $155K $131K
Prepaid Expenses $291.6K $455.7K $224.3K -- --
Other Current Assets -- $8.7K $42.4K $253K $660K
Total Current Assets $14.1M $13.3M $7.1M $6.8M $167.2M
 
Property Plant And Equipment $33K $41.7K $2.5M $5.4M $11.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $59.1M $55.6M $55.6M
Other Intangibles -- -- $20.7M $11.3M $8.2M
Other Long-Term Assets -- -- -- $129K $129K
Total Assets $14.1M $13.3M $89.5M $79.2M $242.5M
 
Accounts Payable $247K $797K $922K $1.7M $2M
Accrued Expenses $134.8K $8.1K $1.9M $605K $647K
Current Portion Of Long-Term Debt -- -- $8.3M -- --
Current Portion Of Capital Lease Obligations -- $8.7K $1.2M -- --
Other Current Liabilities -- -- -- $787K $990K
Total Current Liabilities $600.2K $1M $12.6M $3.1M $3.7M
 
Long-Term Debt -- -- $4.1K -- --
Capital Leases -- -- -- -- --
Total Liabilities $600.2K $1M $12.6M $3.9M $21.7M
 
Common Stock $2.9K $3.1K $6.2K $7.7M $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$455K --
Minority Interest, Total -- -- -- -- --
Total Equity $13.5M $12.3M $76.9M $75.3M $220.8M
 
Total Liabilities and Equity $14.1M $13.3M $89.5M $79.2M $242.5M
Cash and Short Terms $13.8M $11.5M $6.8M $6.1M $166.4M
Total Debt -- -- $8.3M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.7M -$27.9M -$26M -$27M -$68.5M
Depreciation & Amoritzation $6.6K $9K $1.9M $3.3M $3.8M
Stock-Based Compensation $11.2M $10.2M $11.7M $4.6M $5.8M
Change in Accounts Receivable -- -- -$13K -$52K $38K
Change in Inventories -- -- -- -$70K $55K
Cash From Operations -$11.5M -$6.8M -$15.4M -$18.3M -$16.2M
 
Capital Expenditures -- -- $870K $2.1M $6M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$12K -$22.5K -$2.2M -$2.6M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -$787K -$865K -$215K
Special Dividend Paid
Long-Term Debt Issued $218.4K -- $7M -- --
Long-Term Debt Repaid -$1.6M -$218.4K -- -$6.2M --
Repurchase of Common Stock -- -- -- -- -$4.1M
Other Financing Activities $100K -- -- -$6.2M -$3.3M
Cash From Financing $26.6M $8.4M $6.2M $17.7M $99.1M
 
Beginning Cash (CF) $101.1K $15.2M $16.7M $5.3M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M $1.5M -$11.4M -$3.2M $76.9M
Ending Cash (CF) $15.2M $16.7M $5.3M $2.1M $78.9M
 
Levered Free Cash Flow -$11.6M -$6.8M -$16.2M -$20.4M -$22.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.4M -$7.1M -$6.1M -$6.4M $17M
Depreciation & Amoritzation $2K $3K $821K $844K $975K
Stock-Based Compensation $2.2M $3M $846K $1.3M $1.4M
Change in Accounts Receivable -- -$25.1K -$50K $33K $7K
Change in Inventories -- -- -- -$82K -$113K
Cash From Operations -$1.5M -$4.2M -$4.3M -$3.8M -$4.4M
 
Capital Expenditures -- $3.4K $379K $1.6M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4K -$1.2M -$379K -$1.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$220K -$215K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$455K --
Other Financing Activities -- $212.5K -- -$2.1M --
Cash From Financing $80K $212.5K $6.1M $9.5M $93.6M
 
Beginning Cash (CF) $15.2M $16.7M $5.3M $2.1M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$5.2M $1.5M $4M $87.5M
Ending Cash (CF) $13.8M $11.5M $6.8M $6.1M $166.4M
 
Levered Free Cash Flow -$1.5M -$4.2M -$4.7M -$5.4M -$6.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$27.4M -$31.6M -$25M -$27.3M -$45.1M
Depreciation & Amoritzation $7K $10K $2.7M $3.3M $3.9M
Stock-Based Compensation $12.4M $11M $9.5M $5M $5.9M
Change in Accounts Receivable -- -$25K -$38K $31K $12K
Change in Inventories -- -- -- -$152K $24K
Cash From Operations -$12.8M -$9.5M -$15.5M -$17.9M -$16.8M
 
Capital Expenditures -- $3.4K $1.2M $3.3M $6.2M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$12.8K -$1.3M -$1.4M -$3.8M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -$220K -$860K --
Special Dividend Paid
Long-Term Debt Issued $218.4K -- -- -- --
Long-Term Debt Repaid -$1.5M -- -- -- --
Repurchase of Common Stock -- -- -- -$455K -$3.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $26.4M $8.5M $12.1M $21M $183.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.6M -$2.3M -$4.7M -$664K $160.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.8M -$9.5M -$16.7M -$21.2M -$23M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.4M -$7.1M -$6.1M -$6.4M $17M
Depreciation & Amoritzation $2K $3K $821K $844K $975K
Stock-Based Compensation $2.2M $3M $846K $1.3M $1.4M
Change in Accounts Receivable -- -$25.1K -$50K $33K $7K
Change in Inventories -- -- -- -$82K -$113K
Cash From Operations -$1.5M -$4.2M -$4.3M -$3.8M -$4.4M
 
Capital Expenditures -- $3.4K $379K $1.6M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4K -$1.2M -$379K -$1.6M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$220K -$215K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$455K --
Other Financing Activities -- $212.5K -- -$2.1M --
Cash From Financing $80K $212.5K $6.1M $9.5M $93.6M
 
Beginning Cash (CF) $15.2M $16.7M $5.3M $2.1M $78.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$5.2M $1.5M $4M $87.5M
Ending Cash (CF) $13.8M $11.5M $6.8M $6.1M $166.4M
 
Levered Free Cash Flow -$1.5M -$4.2M -$4.7M -$5.4M -$6.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Hershey Stock Be In 1 Year?
Where Will Hershey Stock Be In 1 Year?

Chocolate stocks used to be the epitome of sleepy stability,…

Where Will KNOT Stock Be In 1 Year?
Where Will KNOT Stock Be In 1 Year?

In the case of KNOT Offshore Partners (KNOP), most headlines…

Why Is Goldman Sachs Stock Up So Much?
Why Is Goldman Sachs Stock Up So Much?

Investment banking giant Goldman Sachs (NYSE:GS) has sharply outperformed the…

Stock Ideas

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
60
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
92
BGL alert for Jul 3

Blue Gold [BGL] is down 17.29% over the past day.

Sell
18
CNC alert for Jul 3

Centene [CNC] is down 0.77% over the past day.

Sell
12
MOH alert for Jul 3

Molina Healthcare [MOH] is down 0.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock