Financhill
Buy
64

PTC Quote, Financials, Valuation and Earnings

Last price:
$169.39
Seasonality move :
2.26%
Day range:
$168.10 - $170.99
52-week range:
$133.38 - $203.09
Dividend yield:
0%
P/E ratio:
46.52x
P/S ratio:
8.73x
P/B ratio:
6.00x
Volume:
1.1M
Avg. volume:
811.6K
1-year change:
-2.83%
Market cap:
$20.3B
Revenue:
$2.3B
EPS (TTM):
$3.64
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.8B $1.9B $2.1B $2.3B
Revenue Growth (YoY) 16.15% 23.91% 6.98% 8.47% 9.61%
 
Cost of Revenues $334.3M $371.1M $386M $441M $444.8M
Gross Profit $1.1B $1.4B $1.5B $1.7B $1.9B
Gross Profit Margin 77.08% 79.47% 80.04% 78.97% 80.65%
 
R&D Expenses $256.6M $299.9M $338.8M $394.4M $433M
Selling, General & Admin $595.3M $723.8M $690M $763.6M $791.3M
Other Inc / (Exp) -$32.4M $59.3M -$32.2M -$1.4M -$3M
Operating Expenses $880.6M $1.1B $1.1B $1.2B $1.3B
Operating Income $243.6M $383M $483.6M $458M $587.3M
 
Net Interest Expenses $76.4M $50.5M $54.3M $124M $115.3M
EBT. Incl. Unusual Items $134.7M $391.8M $397.1M $332.6M $469M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M -$85.2M $84M $87M $92.6M
Net Income to Company $130.7M $476.9M $313.1M $245.5M $376.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.7M $476.9M $313.1M $245.5M $376.3M
 
Basic EPS (Cont. Ops) $1.13 $4.08 $2.67 $2.07 $3.14
Diluted EPS (Cont. Ops) $1.12 $4.03 $2.65 $2.06 $3.12
Weighted Average Basic Share $115.7M $116.8M $117.2M $118.3M $119.7M
Weighted Average Diluted Share $116.3M $118.4M $118.2M $119.3M $120.7M
 
EBITDA $330.6M $564.8M $573.4M $599.1M $730M
EBIT $211.1M $442.2M $451.4M $462M $588.6M
 
Revenue (Reported) $1.5B $1.8B $1.9B $2.1B $2.3B
Operating Income (Reported) $243.6M $383M $483.6M $458M $587.3M
Operating Income (Adjusted) $211.1M $442.2M $451.4M $462M $588.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $461.8M $505.2M $542.2M $603.1M $636.4M
Revenue Growth (YoY) 28.42% 9.41% 7.31% 11.23% 5.52%
 
Cost of Revenues $89.4M $93.3M $113.5M $110.1M $106.3M
Gross Profit $372.3M $411.9M $428.7M $493M $530.1M
Gross Profit Margin 80.63% 81.53% 79.07% 81.75% 83.3%
 
R&D Expenses $72.5M $81.9M $100.3M $107M $111M
Selling, General & Admin $190M $163.9M $195.1M $196M $180M
Other Inc / (Exp) -$2.9M -$41.8M $54K -$3.3M -$3.6M
Operating Expenses $270.2M $254.3M $306.1M $313.5M $302.4M
Operating Income $102.2M $157.6M $122.5M $179.5M $227.7M
 
Net Interest Expenses $12.9M $12.2M $41.5M $30.5M $18.8M
EBT. Incl. Unusual Items $86.4M $103.6M $81.1M $145.7M $205.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.9M $13.9M $17.6M $31.3M $42.6M
Net Income to Company $109.3M $89.7M $63.5M $114.4M $162.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.3M $89.7M $63.5M $114.4M $162.6M
 
Basic EPS (Cont. Ops) $0.94 $0.77 $0.54 $0.96 $1.35
Diluted EPS (Cont. Ops) $0.92 $0.76 $0.53 $0.95 $1.35
Weighted Average Basic Share $116.8M $117M $118.3M $119.6M $120.2M
Weighted Average Diluted Share $118.3M $117.8M $119M $120.7M $120.9M
 
EBITDA $130.2M $145.9M $158.8M $212M $258.5M
EBIT $99.3M $115.8M $122.6M $177.3M $224.9M
 
Revenue (Reported) $461.8M $505.2M $542.2M $603.1M $636.4M
Operating Income (Reported) $102.2M $157.6M $122.5M $179.5M $227.7M
Operating Income (Adjusted) $99.3M $115.8M $122.6M $177.3M $224.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.9B $2B $2.2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $340.1M $383.3M $406.8M $451.8M $442.8M
Gross Profit $1.3B $1.5B $1.6B $1.8B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $274.7M $319M $364.9M $418.6M $446.8M
Selling, General & Admin $666.3M $700.8M $713.2M $801.3M $780M
Other Inc / (Exp) -$3.8M -$5.8M $35.7M -$1.3M -$8.6M
Operating Expenses $969.8M $1.1B $1.1B $1.3B $1.3B
Operating Income $323.6M $444M $456.9M $528.4M $633M
 
Net Interest Expenses $56.2M $51.3M $86.9M $130.7M $88.3M
EBT. Incl. Unusual Items $263.7M $386.9M $405.6M $396.4M $536M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.8M -$93M $89.8M $108.6M $95.6M
Net Income to Company $220.9M $479.9M $315.9M $287.8M $440.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $220.9M $479.9M $315.9M $287.8M $440.4M
 
Basic EPS (Cont. Ops) $1.90 $4.10 $2.69 $2.42 $3.66
Diluted EPS (Cont. Ops) $1.87 $4.04 $2.66 $2.39 $3.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $439.1M $562.6M $619.2M $676M $769.6M
EBIT $319.8M $438.2M $492.6M $534.9M $630.4M
 
Revenue (Reported) $1.6B $1.9B $2B $2.2B $2.3B
Operating Income (Reported) $323.6M $444M $456.9M $528.4M $633M
Operating Income (Adjusted) $319.8M $438.2M $492.6M $534.9M $630.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $890.8M $962.9M $1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $176.3M $188.5M $209.3M $220.1M $218.1M
Gross Profit $714.6M $774.5M $798.8M $933.2M $983.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.4M $162.5M $188.5M $212.8M $226.5M
Selling, General & Admin $364.2M $341.3M $364.5M $402.2M $390.9M
Other Inc / (Exp) -$4.6M -$69.6M -$1.7M -$1.6M -$4.8M
Operating Expenses $521.8M $520.7M $571.7M $635.7M $640.2M
Operating Income $192.7M $253.8M $227.1M $297.5M $343.2M
 
Net Interest Expenses $24.4M $25.2M $57.9M $64.5M $40M
EBT. Incl. Unusual Items $163.8M $158.9M $167.5M $231.3M $298.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31M $23.2M $29M $50.5M $53.5M
Net Income to Company $132.8M $135.8M $138.5M $180.8M $244.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $132.8M $135.8M $138.5M $180.8M $244.9M
 
Basic EPS (Cont. Ops) $1.14 $1.16 $1.18 $1.52 $2.03
Diluted EPS (Cont. Ops) $1.12 $1.15 $1.16 $1.50 $2.03
Weighted Average Basic Share $233.2M $234.4M $236.1M $238.7M $240.4M
Weighted Average Diluted Share $235.9M $236.4M $237.8M $241M $242M
 
EBITDA $247.3M $245.2M $291M $367.9M $407.5M
EBIT $188.2M $184.2M $225.4M $298.3M $340.1M
 
Revenue (Reported) $890.8M $962.9M $1B $1.2B $1.2B
Operating Income (Reported) $192.7M $253.8M $227.1M $297.5M $343.2M
Operating Income (Adjusted) $188.2M $184.2M $225.4M $298.3M $340.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $275.5M $326.5M $272.2M $288.1M $265.8M
Short Term Investments $28.1M -- -- -- --
Accounts Receivable, Net $415.2M $541.1M $636.6M $811.4M $862M
Inventory -- -- -- -- --
Prepaid Expenses $69.4M $70M $88.9M $96M $102.9M
Other Current Assets $45.2M $135.4M $71.1M $81.8M $68M
Total Current Assets $833.4M $1.1B $1.1B $1.3B $1.3B
 
Property Plant And Equipment $251.4M $252.6M $235.9M $231.4M $208.5M
Long-Term Investments $31M -- -- -- --
Goodwill $1.6B $2.2B $2.4B $3.4B $3.5B
Other Intangibles $237.6M $379M $382.7M $941.2M $897.5M
Other Long-Term Assets $212.6M $313.3M $390.3M $357M $357.6M
Total Assets $3.4B $4.5B $4.7B $6.3B $6.4B
 
Accounts Payable $24.9M $33.4M $40.2M $43.5M $24.2M
Accrued Expenses $96.3M $113.1M $117.2M $132.8M $129.5M
Current Portion Of Long-Term Debt -- -- -- $9.4M $521.5M
Current Portion Of Capital Lease Obligations $34.6M $27.9M $22M $24.7M $24.2M
Other Current Liabilities -- -- -- -- -$33K
Total Current Liabilities $680.8M $779.3M $792.3M $1.7B $1.7B
 
Long-Term Debt $1B $1.4B $1.4B $1.7B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.5B $2.4B $3.6B $3.2B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$103.4M -$95.9M -$153.5M -$118.1M -$101.7M
Common Equity $1.4B $2B $2.3B $2.7B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $2B $2.3B $2.7B $3.2B
 
Total Liabilities and Equity $3.4B $4.5B $4.7B $6.3B $6.4B
Cash and Short Terms $303.6M $326.5M $272.2M $288.1M $265.8M
Total Debt $1B $1.4B $1.4B $1.7B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $326.1M $306.7M $320.5M $249M $235.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $434.5M $510.2M $643M $705.5M $716.6M
Inventory -- -- -- -- --
Prepaid Expenses $86.7M $88.9M $119.3M $137.4M $114.6M
Other Current Assets $54.4M $61.1M $83.6M $61M $66.4M
Total Current Assets $901.8M $967M $1.2B $1.2B $1.1B
 
Property Plant And Equipment $245.9M $242.7M $242.3M $217.1M $195.9M
Long-Term Investments -- -- -- -- --
Goodwill $2.2B $2.2B $3.4B $3.4B $3.4B
Other Intangibles $410.3M $355.4M $979.2M $931.5M $855.8M
Other Long-Term Assets $247.4M $328M $391.5M $348.3M $347.5M
Total Assets $4.2B $4.4B $6.3B $6.2B $6.2B
 
Accounts Payable $22.2M $23.7M $37.7M $19.6M $8.5M
Accrued Expenses $124.2M $102.1M $138.2M $110.4M $101.3M
Current Portion Of Long-Term Debt -- -- -- $514.7M $25M
Current Portion Of Capital Lease Obligations $28.1M $25.4M $24.5M $22.8M $24.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $766.8M $782.4M $1.6B $1.5B $1.1B
 
Long-Term Debt $1.5B $1.3B $1.9B $1.5B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.3B $3.8B $3.3B $2.8B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$97.9M -$105.2M -$98.5M -$113.3M -$118.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.1B $2.5B $2.9B $3.4B
 
Total Liabilities and Equity $4.2B $4.4B $6.3B $6.2B $6.2B
Cash and Short Terms $326.1M $306.7M $320.5M $249M $235.2M
Total Debt $1.5B $1.3B $1.9B $2B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $130.7M $476.9M $313.1M $245.5M $376.3M
Depreciation & Amoritzation $119.5M $122.5M $122M $137.2M $141.4M
Stock-Based Compensation $115.1M $177.3M $174.9M $206.5M $223.5M
Change in Accounts Receivable -$32.4M -$119.4M -$165M -$98.6M -$34.6M
Change in Inventories -- -- -- -- --
Cash From Operations $233.8M $368.8M $435.3M $610.9M $750M
 
Capital Expenditures $31.2M $25.3M $25.9M $24.6M $18.4M
Cash Acquisitions -$483.5M -$718M -$250.4M -$828.4M -$93.5M
Cash From Investing -$526M -$687.9M -$201.2M -$866.1M -$124.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.5B $600M $264M $1.5B $1.1B
Long-Term Debt Repaid -$1.1B -$168.4M -$355.3M -$1.2B -$1B
Repurchase of Common Stock -- -$30M -$125M -- --
Other Financing Activities -$65.8M -$53M -$69M -$95.8M -$722.2M
Cash From Financing $297.4M $370.3M -$264.1M $268.3M -$650.7M
 
Beginning Cash (CF) $270.7M $276M $327M $272.9M $288.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $51.2M -$30M $13.1M -$25.6M
Ending Cash (CF) $276M $327M $272.9M $288.8M $266.5M
 
Levered Free Cash Flow $202.6M $343.5M $409.4M $586.2M $731.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $109.3M $89.7M $63.5M $114.4M $162.6M
Depreciation & Amoritzation $30.9M $30.1M $36.2M $34.7M $33.7M
Stock-Based Compensation $44.7M $37.9M $52.2M $54.2M $51.5M
Change in Accounts Receivable -$20.2M -$45M -$19M -$46.4M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $121.7M $142.3M $210.9M $250.7M $281.3M
 
Capital Expenditures $5.4M $6.2M $3.8M $3.6M $2.8M
Cash Acquisitions -$717.2M -- -$828.3M -- --
Cash From Investing -$717M $41.4M -$839.6M $1.5M -$18.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M -- $1.1B -- $810M
Long-Term Debt Repaid -$80M -$175M -$564M -$254.2M -$965M
Repurchase of Common Stock -- -$5.3M -- -- -$75M
Other Financing Activities -$2.7M -$1.4M -$15.6M -$20.9M -$10.1M
Cash From Financing $527.7M -$170.8M $561M -$262.4M -$226.8M
 
Beginning Cash (CF) $399.2M $296.6M $388.3M $265.5M $196.9M
Foreign Exchange Rate Adjustment -$5M -$2.1M $565K -$5.9M $3.2M
Additions / Reductions -$67.6M $12.9M -$67.7M -$10.2M $35.7M
Ending Cash (CF) $326.6M $307.4M $321.2M $249.5M $235.7M
 
Levered Free Cash Flow $116.3M $136.2M $207.2M $247.1M $278.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $220.9M $479.9M $315.9M $287.8M $440.4M
Depreciation & Amoritzation $119.3M $124.4M $126.6M $141.2M $139.2M
Stock-Based Compensation $157.6M $170.3M $184.8M $225.9M $217.6M
Change in Accounts Receivable -$62.4M -$97.3M -$90.8M -$77.6M -$14.2M
Change in Inventories -- -- -- -- --
Cash From Operations $373.9M $413.4M $547.1M $657.1M $831.7M
 
Capital Expenditures $29.8M $26.4M $28.9M $19.9M $15.7M
Cash Acquisitions -$732.2M -$832K -$1.1B -$93.5M --
Cash From Investing -$719.6M $26.5M -$1.1B -$110.3M -$14.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1.4B $1.1B $1.2B
Long-Term Debt Repaid -$728.4M -$245.3M -$744.3M -$1.1B -$1.8B
Repurchase of Common Stock -- -$155M -- -- --
Other Financing Activities -$53.3M -$76.3M -$87.8M -$717.7M -$85.3M
Cash From Financing -$161.8M -$454.7M $582.9M -$613M -$827.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$507.4M -$14.8M $25M -$66.2M -$10.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $344.1M $387M $518.2M $637.2M $815.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $132.8M $135.8M $138.5M $180.8M $244.9M
Depreciation & Amoritzation $59.1M $61M $65.6M $69.6M $67.4M
Stock-Based Compensation $90.8M $83.9M $93.8M $113.2M $107.4M
Change in Accounts Receivable -$9.9M $12.3M $86.5M $107.5M $128M
Change in Inventories -- -- -- -- --
Cash From Operations $235.5M $280.1M $391.9M $438.1M $519.7M
 
Capital Expenditures $8.8M $10M $13M $8.2M $5.6M
Cash Acquisitions -$717.2M -- -$828.4M -$93.5M --
Cash From Investing -$670.3M $44M -$859.7M -$103.9M $6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $600M -- $1.1B $739.8M $860M
Long-Term Debt Repaid -$98.3M -$175.2M -$564.2M -$435.7M -$1.2B
Repurchase of Common Stock -- -$125M -- -- -$150M
Other Financing Activities -$27.2M -$50.6M -$69.4M -$691.2M -$54.3M
Cash From Financing $485M -$340M $507M -$374.3M -$551.1M
 
Beginning Cash (CF) $675.2M $623.7M $661.2M $554.3M $463.4M
Foreign Exchange Rate Adjustment $543K -$3.7M $9.2M $829K -$6M
Additions / Reductions $50.1M -$15.9M $39.1M -$40.2M -$24.7M
Ending Cash (CF) $725.8M $604.1M $709.5M $515M $432.7M
 
Levered Free Cash Flow $226.7M $270.1M $378.9M $429.9M $514.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

Sell
9
NAIL alert for Jun 14

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is down 8.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock