Financhill
Sell
33

POET Quote, Financials, Valuation and Earnings

Last price:
$5.03
Seasonality move :
45.4%
Day range:
$4.93 - $5.32
52-week range:
$0.92 - $7.79
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
12.58x
Volume:
2.4M
Avg. volume:
3.3M
1-year change:
407.81%
Market cap:
$385.2M
Revenue:
$465.8K
EPS (TTM):
-$0.60
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- $209.1K $552.8K $465.8K
Revenue Growth (YoY) -- -- -- 164.35% -15.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $6.6M $8.2M $10.7M $10.1M
Selling, General & Admin $6.5M $7.3M $8M $8.2M $8.9M
Other Inc / (Exp) -$1.8M -$2.5M $1.7M -$1.3M $210.1K
Operating Expenses $8.8M $14.8M $17.2M $20.3M $20.9M
Operating Income -$8.8M -$14.8M -$17M -$19.7M -$20.4M
 
Net Interest Expenses $1.2M $937.9K $364.6K $49.7K $70.2K
EBT. Incl. Unusual Items -$11.7M -$18.2M -$15.7M -$21M -$20.3M
Earnings of Discontinued Ops. $5.5M -- -- -- --
Income Tax Expense -$292.7K -- -- -- --
Net Income to Company -$11.4M -$18.2M -$15.7M -$21M -$20.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6M -$18.2M -$15.7M -$21M -$20.3M
 
Basic EPS (Cont. Ops) -$0.21 -$0.62 -$0.45 -$0.57 -$0.51
Diluted EPS (Cont. Ops) -$0.21 -$0.62 -$0.45 -$0.57 -$0.51
Weighted Average Basic Share $28.8M $29.2M $34.5M $36.7M $40.1M
Weighted Average Diluted Share $28.8M $29.2M $34.5M $36.7M $40.1M
 
EBITDA -$10.7M -$16.4M -$14.2M -$19.7M -$18.3M
EBIT -$10.9M -$17.2M -$15.3M -$21M -$20.2M
 
Revenue (Reported) -- -- $209.1K $552.8K $465.8K
Operating Income (Reported) -$8.8M -$14.8M -$17M -$19.7M -$20.4M
Operating Income (Adjusted) -$10.9M -$17.2M -$15.3M -$21M -$20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $232.9K -- $3.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.7M $2.4M $2.4M $2.4M
Selling, General & Admin $1.7M $2.1M $1.7M $2.2M $3.8M
Other Inc / (Exp) $13.9K $630.9K $174.2K $45.5K -$6M
Operating Expenses $3.3M $4.1M $4.4M $5.1M $6.8M
Operating Income -$3.3M -$4.1M -$4.2M -$5.1M -$6.7M
 
Net Interest Expenses $243.8K $19.7K $11.7K $34.9K $30.5K
EBT. Incl. Unusual Items -$3.5M -$3.5M -$4M -$5.1M -$12.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$3.5M -$4M -$5.1M -$12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$3.5M -$4M -$5.1M -$12.7M
 
Basic EPS (Cont. Ops) -$0.10 -$0.10 -$0.11 -$0.13 -$0.20
Diluted EPS (Cont. Ops) -$0.10 -$0.10 -$0.11 -$0.13 -$0.20
Weighted Average Basic Share $29.3M $35.2M $36.7M $40.6M $65.2M
Weighted Average Diluted Share $29.3M $35.2M $36.7M $40.6M $65.2M
 
EBITDA -$3M -$3.1M -$3.7M -$4.6M -$12.2M
EBIT -$3.2M -$3.4M -$4M -$5.1M -$12.7M
 
Revenue (Reported) -- -- $232.9K -- $3.7K
Operating Income (Reported) -$3.3M -$4.1M -$4.2M -$5.1M -$6.7M
Operating Income (Adjusted) -$3.2M -$3.4M -$4M -$5.1M -$12.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.1M $7.9M $9.9M $11M $9.9M
Selling, General & Admin $7M $8.3M $7.8M $8.6M $12.3M
Other Inc / (Exp) -$4.2M $665.3K $109.3K -$155.9K -$7.7M
Operating Expenses $12.8M $17.3M $18.9M $21.4M $24.2M
Operating Income -$12.8M -$17M -$18.5M -$20.9M -$24.1M
 
Net Interest Expenses $1.1M $597.9K $53.6K $68.2K $84.6K
EBT. Incl. Unusual Items -$18.2M -$17M -$18.5M -$21.1M -$31.9M
Earnings of Discontinued Ops. $8.2M -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.9M -$17M -$18.5M -$21.1M -$31.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.7M -$17M -$18.5M -$21.1M -$31.9M
 
Basic EPS (Cont. Ops) -$0.31 -$0.48 -$0.50 -$0.55 -$0.60
Diluted EPS (Cont. Ops) -$0.31 -$0.48 -$0.50 -$0.55 -$0.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$16.5M -$15.3M -$17.2M -$19.3M -$29.8M
EBIT -$17.2M -$16.4M -$18.4M -$21M -$31.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$12.8M -$17M -$18.5M -$20.9M -$24.1M
Operating Income (Adjusted) -$17.2M -$16.4M -$18.4M -$21M -$31.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $209.1K $353.2K $358.2K $12.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2M $5.5M $7.2M $7.5M $7.3M
Selling, General & Admin $5.2M $6.2M $6M $6.4M $9.8M
Other Inc / (Exp) -$2.5M $658K -$939.8K $180.9K -$7.7M
Operating Expenses $10M $12.5M $14.1M $15.3M $18.6M
Operating Income -$10M -$12.3M -$13.8M -$14.9M -$18.6M
 
Net Interest Expenses $689.1K $349.1K $38.1K $56.6K $71.1K
EBT. Incl. Unusual Items -$13.2M -$12M -$14.8M -$14.8M -$26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.2M -$12M -$14.8M -$14.8M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.2M -$12M -$14.8M -$14.8M -$26.4M
 
Basic EPS (Cont. Ops) -$0.40 -$0.36 -$0.40 -$0.38 -$0.46
Diluted EPS (Cont. Ops) -$0.40 -$0.36 -$0.40 -$0.38 -$0.46
Weighted Average Basic Share $87.3M $101.8M $109.9M $119.1M $168.1M
Weighted Average Diluted Share $87.3M $101.8M $109.9M $119.1M $168.1M
 
EBITDA -$11.9M -$10.8M -$13.8M -$13.3M -$24.8M
EBIT -$12.5M -$11.6M -$14.7M -$14.7M -$26.4M
 
Revenue (Reported) -- $209.1K $353.2K $358.2K $12.4K
Operating Income (Reported) -$10M -$12.3M -$13.8M -$14.9M -$18.6M
Operating Income (Adjusted) -$12.5M -$11.6M -$14.7M -$14.7M -$26.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4M $6.9M $14.9M $9.2M $3M
Short Term Investments -- -- $6.4M -- --
Accounts Receivable, Net -- -- -- $62.8K --
Inventory -- -- -- -- --
Prepaid Expenses $750K $496.4K $339K $147.2K $93.5K
Other Current Assets -- -- -- -- --
Total Current Assets $20.3M $7.5M $21.8M $9.6M $3.2M
 
Property Plant And Equipment $3.4M $3.7M $3.4M $5.3M $5.1M
Long-Term Investments -- -- $1.4M -- --
Goodwill -- -- -- -- --
Other Intangibles $452.4K $438.7K $528.5K $510.7K $502.1K
Other Long-Term Assets -- -- -- -- --
Total Assets $24.1M $11.6M $27.2M $15.4M $8.8M
 
Accounts Payable $1.5M $1.6M $987.5K $2.7M $1.4M
Accrued Expenses $218.1K $127.1K $803.7K $638.9K $930.8K
Current Portion Of Long-Term Debt $3.1M $3.5M $31.7K $29.5K $30.2K
Current Portion Of Capital Lease Obligations $223.8K $173K $101.1K $151K $204.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $5.4M $1.9M $3.8M $2.5M
 
Long-Term Debt -- $70.3K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5M $5.8M $2.2M $3.9M $3.8M
 
Common Stock $112.1M $114.6M $147.7M $151.2M $165.7M
Other Common Equity Adj -$1.9M -$2M -$2.1M -$2.7M -$2.6M
Common Equity $19M $5.8M $25M $11.4M $4.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19M $5.8M $25M $11.4M $4.9M
 
Total Liabilities and Equity $24.1M $11.6M $27.2M $15.4M $8.8M
Cash and Short Terms $1.4M $6.9M $21.3M $9.2M $3M
Total Debt $3.1M $3.6M $31.7K $29.5K $30.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $9.4M $14M $10.3M $4.5M $41.8M
Short Term Investments -- $6.3M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $66.7K $110.5K $275.1K $384.9K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $9.6M $20.5M $10.6M $4.9M $43.3M
 
Property Plant And Equipment $4.5M $3.6M $3.6M $5.2M $6.7M
Long-Term Investments -- $422.8K $308.3K -- --
Goodwill -- -- -- -- --
Other Intangibles $426.1K $392.3K $532.2K $523.8K $562.9K
Other Long-Term Assets -- -- -- -- --
Total Assets $14.5M $24.9M $15.1M $10.7M $50.5M
 
Accounts Payable $1.3M $345.8K $995.6K $848.1K $1M
Accrued Expenses $163.8K $1.1M $426.8K $505.1K $610K
Current Portion Of Long-Term Debt $3.2M -- $28.9K $29.4K --
Current Portion Of Capital Lease Obligations $107.4K $150.3K $193.3K $167.1K $162.1K
Other Current Liabilities -- -- -- -- $17.9M
Total Current Liabilities $4.7M $1.6M $2M $1.7M $19.7M
 
Long-Term Debt $170.1K $31.5K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $1.9M $2.2M $1.9M $19.9M
 
Common Stock $113.6M $141.5M $148.9M $165.2M $203M
Other Common Equity Adj -$2M -$2.2M -$2.9M -$2.7M -$2.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.4M $23M $12.9M $8.8M $30.6M
 
Total Liabilities and Equity $14.5M $24.9M $15.1M $10.7M $50.5M
Cash and Short Terms $9.4M $20.3M $10.3M $4.5M $41.8M
Total Debt $3.3M $31.5K $28.9K $29.4K --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11.4M -$18.2M -$15.7M -$21M -$20.3M
Depreciation & Amoritzation $243.7K $813.1K $1.1M $1.3M $1.9M
Stock-Based Compensation $2.9M $3.6M $4.5M $4.4M $4.2M
Change in Accounts Receivable -- -- -- -$61.1K $62K
Change in Inventories -- -- -- -- --
Cash From Operations -$9.4M -$9.4M -$11.2M -$12.3M -$15.4M
 
Capital Expenditures $522.7K $1.6M $930.9K $3.1M $1.2M
Cash Acquisitions -- $15.5M -- -- --
Cash From Investing $5.4M $13.9M -$7.3M $3.3M -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.4M $218.2K -- -- --
Long-Term Debt Repaid -$4M -$144.1K -$237.6K -$204.5K -$252.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.1M $1.2M $26.6M $3.4M $10.2M
 
Beginning Cash (CF) $2.6M $1.4M $6.9M $14.9M $9.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$873.1K $5.7M $8M -$5.6M -$6.5M
Ending Cash (CF) $1.4M $6.9M $14.9M $9.2M $3M
 
Levered Free Cash Flow -$9.9M -$11M -$12.2M -$15.4M -$16.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.5M -$3.5M -$4M -$5.1M -$12.7M
Depreciation & Amoritzation $206.8K $296.4K $336.5K $508.5K $526K
Stock-Based Compensation $1.1M $1.3M $880.8K $1.3M $1.5M
Change in Accounts Receivable -- $209.1K -- $10.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$2.8M -$2.5M -$4.1M -$5.5M
 
Capital Expenditures $638.4K $78.8K $546.1K $1M $1M
Cash Acquisitions -$14.5M -- -- -- --
Cash From Investing $361.6K -$6.4M $1.8M -$1M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$38.7K -$59.4K -$46.9K -$70.7K -$71.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $166.2K $1.6M $40.7K $1.1M $26.8M
 
Beginning Cash (CF) $11.9M $21.9M $11.4M $8.5M $21.3M
Foreign Exchange Rate Adjustment -$88.2K -$292.3K -$445K -$36.1K $271.4K
Additions / Reductions -$2.4M -$7.6M -$684.4K -$4M $20.2M
Ending Cash (CF) $9.4M $14M $10.3M $4.5M $41.8M
 
Levered Free Cash Flow -$3.5M -$2.9M -$3.1M -$5.1M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.9M -$17M -$18.5M -$21.1M -$31.9M
Depreciation & Amoritzation $689.7K $1.1M $1.2M $1.8M $2.1M
Stock-Based Compensation $3.4M $4.2M $4M $4.7M $5.1M
Change in Accounts Receivable -- -- -- $900 --
Change in Inventories -- -- -- -- --
Cash From Operations -$10.3M -$10.9M -$12.8M -$15.2M -$17.5M
 
Capital Expenditures $1.9M $814.4K $1.6M $2.9M $3M
Cash Acquisitions -- $15.5M -- -- --
Cash From Investing $21.1M -$7.1M $4.7M -$2.9M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$4.1M -$217.4K -$219.2K -$217.8K -$310.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.8M $22.7M $4.9M $11.8M $57.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $4.7M -$3.2M -$6.3M $36.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.2M -$11.7M -$14.4M -$18.1M -$20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13.2M -$12M -$14.8M -$14.8M -$26.4M
Depreciation & Amoritzation $570.7K $819.3K $952.2K $1.4M $1.5M
Stock-Based Compensation $2.7M $3.4M $2.8M $3.2M $4.1M
Change in Accounts Receivable -- -- -- $62K --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.6M -$8M -$9.6M -$12.5M -$14.6M
 
Capital Expenditures $1.5M $710.9K $1.4M $1.2M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $14M -$7M $4.9M -$1.2M -$3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $216.2K -- -- -- --
Long-Term Debt Repaid -$105K -$178.2K -$159.8K -$173K -$231.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $677.7K $22.2M $543.5K $8.9M $56.2M
 
Beginning Cash (CF) $25.7M $52.3M $37.6M $28.7M $27.7M
Foreign Exchange Rate Adjustment -$109.5K -$32.3K -$565.6K $75.7K $192.3K
Additions / Reductions $8.1M $7.2M -$4.1M -$4.8M $38.6M
Ending Cash (CF) $33.7M $59.4M $32.9M $24M $66.5M
 
Levered Free Cash Flow -$8.1M -$8.7M -$11M -$13.7M -$17.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock