Financhill
Sell
43

SYTA Quote, Financials, Valuation and Earnings

Last price:
$6.61
Seasonality move :
-6.53%
Day range:
$4.50 - $5.38
52-week range:
$4.50 - $909.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.31x
P/B ratio:
0.21x
Volume:
160.6K
Avg. volume:
203.8K
1-year change:
-99.1%
Market cap:
$2.1M
Revenue:
$8.2M
EPS (TTM):
-$3,297.85
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $9.8M $6M $7.5M $6.5M $8.2M
Revenue Growth (YoY) -10.65% -38.96% 25.97% -14.1% 27.02%
 
Cost of Revenues $7.1M $4.4M $5.7M $5.1M $5.6M
Gross Profit $2.7M $1.6M $1.9M $1.4M $2.7M
Gross Profit Margin 27.41% 26.38% 24.76% 21.44% 32.29%
 
R&D Expenses $757.4K $560.2K $846.2K $339.8K $578.4K
Selling, General & Admin $7M $7.1M $10.8M $15M $11.8M
Other Inc / (Exp) -$452.9K -$4.5M -$10.9M $21.3K -$619K
Operating Expenses $8.9M $8.9M $12.6M $16.5M $14.1M
Operating Income -$6.2M -$7.3M -$10.8M -$15.1M -$11.5M
 
Net Interest Expenses $962.3K $1.8M $2M $181.4K $841.8K
EBT. Incl. Unusual Items -$7.7M -$13.6M -$23.6M -$15.3M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.7M -$13.6M -$23.6M -$15.3M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.7M -$13.6M -$23.6M -$15.3M -$12.9M
 
Basic EPS (Cont. Ops) -$112,606.00 -$367,327.49 -$576,232.73 -$42,975.42 -$10,182.60
Diluted EPS (Cont. Ops) -$119,448.00 -$367,327.49 -$576,232.73 -$91,080.00 -$10,182.60
Weighted Average Basic Share $70 $40 $40 $360 $1.3K
Weighted Average Diluted Share $70 $40 $40 $360 $1.3K
 
EBITDA -$5.5M -$10.5M -$20.7M -$14M -$11M
EBIT -$6.7M -$11.8M -$21.7M -$15.2M -$12.8M
 
Revenue (Reported) $9.8M $6M $7.5M $6.5M $8.2M
Operating Income (Reported) -$6.2M -$7.3M -$10.8M -$15.1M -$11.5M
Operating Income (Adjusted) -$6.7M -$11.8M -$21.7M -$15.2M -$12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3M $1.2M $2.6M $1.8M $5.9M
Revenue Growth (YoY) -40.93% -45.87% 110.68% -28.25% 218.21%
 
Cost of Revenues $1.5M $789.4K $1.7M $1.4M $4.2M
Gross Profit $722.4K $429.5K $855.9K $490.4K $1.7M
Gross Profit Margin 32.08% 35.24% 33.33% 26.62% 29.04%
 
R&D Expenses -- $659.9K $36.6K $87.7K $294.8K
Selling, General & Admin $1.6M $2.6M $2.9M $2.9M $4.8M
Other Inc / (Exp) -$123K -$2.3M $2M $1.2M $3.7M
Operating Expenses $2M $3.3M $3.3M $3.5M $5.5M
Operating Income -$1.3M -$2.9M -$2.5M -$3M -$3.8M
 
Net Interest Expenses $482.4K $493.6K $82.7K $33.7K $528K
EBT. Incl. Unusual Items -$1.9M -$5.7M -$527.7K -$1.9M -$626.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.9M -$5.7M -$528K -$1.9M -$626.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M -$5.7M -$528K -$1.9M -$626.3K
 
Basic EPS (Cont. Ops) -$7,582.01 -$149,156.24 -$3,910.73 -$1,304.10 -$0.22
Diluted EPS (Cont. Ops) -$24,097.54 -$149,156.24 -$4,019.40 -$1,304.10 -$0.22
Weighted Average Basic Share $250 $40 $140 $1.4K $2.8M
Weighted Average Diluted Share $250 $40 $140 $1.4K $2.8M
 
EBITDA -$897.4K -$5.1M -$93.6K -$1.4M $325.6K
EBIT -$1.3M -$5.2M -$444.9K -$1.8M -$98.8K
 
Revenue (Reported) $2.3M $1.2M $2.6M $1.8M $5.9M
Operating Income (Reported) -$1.3M -$2.9M -$2.5M -$3M -$3.8M
Operating Income (Adjusted) -$1.3M -$5.2M -$444.9K -$1.8M -$98.8K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9M $4.9M $6.3M $8.5M $12M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $3.8M $4.9M $6.5M $8.4M
Gross Profit $2.6M $1.1M $1.4M $2M $3.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $327.7K $213K $735K
Selling, General & Admin $6M $10.7M $13.5M $13.1M $14.4M
Other Inc / (Exp) $603.2K -$14.7M $414.2K -$2.5M -$4M
Operating Expenses $8.3M $13.1M $14.8M $15M $16.9M
Operating Income -$5.7M -$12M -$13.5M -$13M -$13.3M
 
Net Interest Expenses $1.8M $1.8M $654.4K $162K $3M
EBT. Incl. Unusual Items -$6.9M -$28.5M -$13.7M -$15.7M -$20.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$28.5M -$13.7M -$15.7M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$28.5M -$13.7M -$15.7M -$20.2M
 
Basic EPS (Cont. Ops) -$81,559.63 -$758,151.11 -$196,178.40 -$31,781.44 -$3,297.85
Diluted EPS (Cont. Ops) -$98,075.15 -$758,151.11 -$196,959.67 -$38,724.96 -$3,297.85
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.7M -$24.7M -$11.8M -$13.9M -$16.2M
EBIT -$5.3M -$25.8M -$13.1M -$15.5M -$17.9M
 
Revenue (Reported) $8.9M $4.9M $6.3M $8.5M $12M
Operating Income (Reported) -$5.7M -$12M -$13.5M -$13M -$13.3M
Operating Income (Adjusted) -$5.3M -$25.8M -$13.1M -$15.5M -$17.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.7M $5.6M $4.4M $6.4M $10.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.5M $3.9M $3.2M $4.6M $7.3M
Gross Profit $2.2M $1.7M $1.2M $1.8M $2.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $818.5K $299.9K $173.1K $329.8K
Selling, General & Admin $4.3M $7.9M $10.6M $8.7M $11.3M
Other Inc / (Exp) $778.6K -$9.3M $1.9M -$614.5K -$4M
Operating Expenses $5.2M $9.5M $11.7M $10.1M $12.9M
Operating Income -$3.1M -$7.8M -$10.5M -$8.3M -$10.1M
 
Net Interest Expenses $1.4M $1.5M $128.4K $109.1K $2.3M
EBT. Incl. Unusual Items -$3.7M -$18.6M -$8.7M -$9.1M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$18.6M -$8.7M -$9.1M -$16.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$18.6M -$8.7M -$9.1M -$16.3M
 
Basic EPS (Cont. Ops) -$34,011.07 -$490,681.08 -$74,723.25 -$13,274.96 -$2,078.22
Diluted EPS (Cont. Ops) -$50,526.60 -$490,681.08 -$75,504.53 -$16,044.96 -$2,078.22
Weighted Average Basic Share $390 $120 $370 $3K $2.8M
Weighted Average Diluted Share $390 $120 $370 $3K $2.8M
 
EBITDA -$1.2M -$16.3M -$7.5M -$7.6M -$12.8M
EBIT -$2.2M -$17.1M -$8.6M -$9M -$14.1M
 
Revenue (Reported) $6.7M $5.6M $4.4M $6.4M $10.1M
Operating Income (Reported) -$3.1M -$7.8M -$10.5M -$8.3M -$10.1M
Operating Income (Adjusted) -$2.2M -$17.1M -$8.6M -$9M -$14.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $2.7M $5.5M $1.6M $1.9M $898.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M $2M $701K $958.9K $879.5K
Inventory $3.4M $2.4M $2.4M $4.1M $3.5M
Prepaid Expenses $903.6K $1.5M $624.4K $329.4K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $8.4M $23.1M $6.2M $7.9M $6.7M
 
Property Plant And Equipment $244.7K $432.5K $1.3M $1.1M $806.1K
Long-Term Investments -- -- -- -- --
Goodwill $785.2K $801.8K -- -- --
Other Intangibles $6.5M $6.5M $4.4M $7M $7.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $16.1M $31.1M $12.1M $16.1M $15.5M
 
Accounts Payable $2M $2.6M $2.6M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1M $6.2M $1.4M -- $1.5M
Current Portion Of Capital Lease Obligations $116.3K $127.8K $233K $303.8K $254.7K
Other Current Liabilities -- -- $2.5M $2.7M $156.4K
Total Current Liabilities $3.3M $9.4M $6.9M $6.3M $5.4M
 
Long-Term Debt $4.2M $51.8K $1.9M -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.7M $9.8M $9.6M $6.9M $5.8M
 
Common Stock $28.6M $50.1M $54.7M $73.3M $85.7M
Other Common Equity Adj $5.2M $10.1M $10.4M $13.7M $14.7M
Common Equity $8.5M $21.3M $2.5M $9.2M $9.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5M $21.3M $2.5M $9.2M $9.7M
 
Total Liabilities and Equity $16.1M $31.1M $12.1M $16.1M $15.5M
Cash and Short Terms $2.7M $5.5M $1.6M $1.9M $898.8K
Total Debt $5.3M $6.7M $3.4M -- $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.9M -- $988.6K $366.2K $220.2K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M -- $1.1M $1.7M $2.8M
Inventory $2.5M -- $4.8M $2.9M $3.9M
Prepaid Expenses $1.2M -- $1.6M $1.8M $2.1M
Other Current Assets -- -- -- -- --
Total Current Assets $18.6M -- $9.2M $7.2M $9.3M
 
Property Plant And Equipment $427.6K -- $1.1M $846.7K $577.2K
Long-Term Investments -- -- -- -- $1.3M
Goodwill $763.7K -- -- -- --
Other Intangibles $6.6M -- $6.1M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $26.6M -- $16.6M $16.2M $19.4M
 
Accounts Payable $3.4M -- -- $2.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.1M -- $631.7K -- $996.1K
Current Portion Of Capital Lease Obligations $117.3K -- $286K $329.4K $26.4K
Other Current Liabilities -- -- $1.5M $13.9K $1.1M
Total Current Liabilities $5.4M -- $4.3M $3.5M $9M
 
Long-Term Debt $4.5M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.3M -- $4.8M $3.9M $9.5M
 
Common Stock $36.8M -- $70M $84.7M $102M
Other Common Equity Adj $7.6M -- $13M $14.5M $15M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.3M -- $11.8M $12.3M $9.9M
 
Total Liabilities and Equity $26.6M -- $16.6M $16.2M $19.4M
Cash and Short Terms $10.9M -- $988.6K $366.2K $220.2K
Total Debt $6.4M -- $631.7K $531.5K $3.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.7M -$13.6M -$23.6M -$15.3M -$12.9M
Depreciation & Amoritzation $1.2M $1.3M $1M $1.1M $1.8M
Stock-Based Compensation $1.1M $517.7K $1.3M $2.9M $930.5K
Change in Accounts Receivable -$885.6K -- -- -- --
Change in Inventories $65.6K -- -- -- --
Cash From Operations -$6.7M -$10M -$12.6M -$13.9M -$8.3M
 
Capital Expenditures $2.4M $1.5M $3M $3.4M $2.3M
Cash Acquisitions -- -- -$122K -$159.9K --
Cash From Investing -$2.4M -$1.5M -$3.1M -$3.6M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $504.9K -- -- $89.3K
Long-Term Debt Repaid -$394.2K -$191.6K -$2M -$4.3M -$326K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20.1K -$3.1M -- -$2.3M -$1M
Cash From Financing $9.5M $25.3M $1M $17.6M $9.6M
 
Beginning Cash (CF) $1.8M $2.7M $16.5M $1.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $399.2K $13.8M -$14.7M $151K -$1M
Ending Cash (CF) $2.7M $16.5M $1.6M $1.9M $898.8K
 
Levered Free Cash Flow -$9.1M -$11.5M -$15.6M -$17.3M -$10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.9M -$5.7M -$528K -$1.9M -$626.3K
Depreciation & Amoritzation $370.2K $117K $351.3K $453.5K $424.4K
Stock-Based Compensation $48.3K $235.4K $539.7K $202.1K $54.7K
Change in Accounts Receivable -$1.1M $937.4K -$402.1K $260K -$1.6M
Change in Inventories $390.9K -$205.5K -$313K $9.4K -$1.6M
Cash From Operations -$878.2K -$2M -$2.1M -$3.4M -$7.1M
 
Capital Expenditures -$239.6K $63.1K $916.5K $722.2K $583.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $239.6K -$63.1K -$897.5K -$722.2K -$883.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $871.2K -$67.2K -$9.9K $531.5K $2.5M
Long-Term Debt Repaid $19.1K -$175K $3.8K -$67.4K -$74.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -- -- -$319.5K -$1.6M
Cash From Financing $12.6M -$206.1K -$36.3K $2.5M $5.5M
 
Beginning Cash (CF) $473.8K $5.8M $4.1M $2M $2.7M
Foreign Exchange Rate Adjustment -$1.5M -$173.9K -$26.2K $1.4K --
Additions / Reductions $12M -$2.2M -$3M -$1.7M -$2.4M
Ending Cash (CF) $10.9M $3.4M $988.6K $366.2K $220.2K
 
Levered Free Cash Flow -$638.5K -$2M -$3M -$4.2M -$7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.9M -$28.5M -$13.7M -$15.7M -$20.2M
Depreciation & Amoritzation $1.6M $1.1M $1M $1.6M $1.7M
Stock-Based Compensation $342.4K $1.5M $2.6M $1.2M $412.5K
Change in Accounts Receivable -$1.6M $2.9M -- -$304.5K -$1.3M
Change in Inventories $92.2K -$4.2M -- $4.5M -$1.9M
Cash From Operations -$4.1M -$17.5M -$15.9M -$7.5M -$16M
 
Capital Expenditures $1.6M $2.6M $3M $3.2M $1.4M
Cash Acquisitions -- -$122K -$155K -$4.9K --
Cash From Investing -$1.6M -$2.7M -$3.1M -$3.2M -$2.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.7M -- -$214.5K -- --
Long-Term Debt Repaid -$209.5K -$1.6M -$4.7M -$382.5K -$343.3K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -- -- -$3.3M -$1.8M
Cash From Financing $15.5M $12.2M $16.7M $9.9M $18.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M -$8M -$2.3M -$779.2K -$144.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.7M -$20M -$18.9M -$10.6M -$17.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.7M -$18.6M -$8.7M -$9.1M -$16.3M
Depreciation & Amoritzation $998.5K $785.7K $811.2K $1.3M $1.3M
Stock-Based Compensation $204.8K $1.2M $2.5M $773.6K $255.6K
Change in Accounts Receivable -$2.9M $73.4K -$326.8K -$631.3K -$1.9M
Change in Inventories $793.4K -$3.4M -$2.9M $1.6M -$321.6K
Cash From Operations -$2.5M -$9.9M -$13.3M -$6.9M -$14.5M
 
Capital Expenditures $1.3M $2.3M $2.3M $2.1M $1.2M
Cash Acquisitions -- -$122K -$155K -- --
Cash From Investing -$1.3M -$2.5M -$2.4M -$2.1M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $871.2K $214.5K -- $531.5K $2.5M
Long-Term Debt Repaid -$29.9K -$1.5M -$4.2M -$227.8K -$245.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -- -- -$1.1M -$1.9M
Cash From Financing $12.6M -$599.3K $15.1M $7.4M $16.3M
 
Beginning Cash (CF) $3.8M $32M $7.1M $5.1M $4.1M
Foreign Exchange Rate Adjustment -$446.8K -$45.4K -$12.3K $1.4K --
Additions / Reductions $8.8M -$13M -$618.8K -$1.5M -$678.5K
Ending Cash (CF) $12.1M $19M $6.2M $3.6M $3.5M
 
Levered Free Cash Flow -$3.8M -$12.3M -$15.6M -$9M -$15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock