Financhill
Sell
37

PCT Quote, Financials, Valuation and Earnings

Last price:
$10.59
Seasonality move :
3.3%
Day range:
$10.51 - $11.00
52-week range:
$2.39 - $15.58
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
7.61x
Volume:
1.1M
Avg. volume:
2.1M
1-year change:
157.66%
Market cap:
$1.8B
Revenue:
--
EPS (TTM):
-$1.53
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6M $8.6M $8.3M $23.7M $52.4M
Gross Profit -$6M -$8.6M -$8.3M -$23.7M -$52.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $526.1K $648K $3.7M $4.4M $6.6M
Selling, General & Admin $11.5M $28M $57.6M $53.2M $54.9M
Other Inc / (Exp) -$329.9K -$11.7M -$1.3M -$6.1M $33.3M
Operating Expenses $12M $28.6M $61.3M $57.6M $61.5M
Operating Income -$18M -$37.2M -$69.6M -$81.3M -$113.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$19.3M -$53M -$77.5M -$84.7M -$101.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $650K
Net Income to Company -$19.3M -$53M -$77.5M -$84.7M -$101.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$53M -$77.5M -$84.7M -$101.7M
 
Basic EPS (Cont. Ops) -$0.18 -$1.96 -$0.75 -$0.54 -$0.62
Diluted EPS (Cont. Ops) -$0.18 -$1.96 -$0.79 -$0.55 -$0.63
Weighted Average Basic Share $118.3M $28.7M $102.9M $156M $163.9M
Weighted Average Diluted Share $118.3M $28.7M $103M $156.2M $164M
 
EBITDA -$17.4M -$47M -$67.7M -$77.2M -$50.8M
EBIT -$18.3M -$48.9M -$70M -$82.4M -$69.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$18M -$37.2M -$69.6M -$81.3M -$113.9M
Operating Income (Adjusted) -$18.3M -$48.9M -$70M -$82.4M -$69.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $2.7M $6.5M $17.1M $17M
Gross Profit -$3.6M -$2.7M -$6.5M -$17.1M -$17M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171K $330K $254K $1.6M $1.5M
Selling, General & Admin $2.2M $24.5M $14.4M $13M $12.8M
Other Inc / (Exp) -- $8.4M -$15M $48.8M -$45.2M
Operating Expenses $2.4M $24.8M $14.6M $14.6M $14.3M
Operating Income -$6M -$27.5M -$21.1M -$31.6M -$31.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.6M -$21M -$34.9M $8.5M -$90.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.6M -$21M -$34.9M $8.5M -$90.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.6M -$21M -$34.9M $8.5M -$90.6M
 
Basic EPS (Cont. Ops) -$0.28 -$0.18 -$0.21 $0.05 -$0.54
Diluted EPS (Cont. Ops) -$0.28 -$0.18 -$0.21 $0.03 -$0.54
Weighted Average Basic Share $27.2M $118.3M $163.5M $164M $166.5M
Weighted Average Diluted Share $27.2M $118.3M $163.5M $165.5M $166.5M
 
EBITDA -$5.5M -$27M -$33.5M $26.4M -$67.9M
EBIT -$6M -$27.5M -$34.8M $20M -$76.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6M -$27.5M -$21.1M -$31.6M -$31.3M
Operating Income (Adjusted) -$6M -$27.5M -$34.8M $20M -$76.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.1M $8.8M $18M $42.8M $76.7M
Gross Profit -$8.1M -$8.8M -$18M -$42.8M -$76.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $545.2K $1.2M $3.4M $8.4M $6.6M
Selling, General & Admin $5.9M $62.8M $60.3M $50.2M $60.7M
Other Inc / (Exp) -$1.7M -$14.7M -$12.9M $27.4M -$60.9M
Operating Expenses $6.5M $64M $63.8M $58.6M $67.4M
Operating Income -$14.6M -$72.8M -$81.8M -$101.5M -$144.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.7M -$95.5M -$94.8M -$82M -$252.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$95.5M -$94.8M -$82M -$253.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.7M -$95.5M -$94.8M -$82M -$253.5M
 
Basic EPS (Cont. Ops) -$0.66 -$1.99 -$0.63 -$0.50 -$1.53
Diluted EPS (Cont. Ops) -$0.66 -$1.99 -$0.67 -$0.53 -$1.53
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$14.4M -$94.6M -$91.6M -$51.1M -$162.9M
EBIT -$16.2M -$96.6M -$95.9M -$64.7M -$196M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.6M -$72.8M -$81.8M -$101.5M -$144.1M
Operating Income (Adjusted) -$16.2M -$96.6M -$95.9M -$64.7M -$196M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $256.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $7.2M $16.9M $36M $60.4M
Gross Profit -$7M -$7.2M -$16.9M -$36M -$60.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $528K $1.1M $843K $4.9M $4.9M
Selling, General & Admin $4.5M $39.4M $42.1M $39.1M $44.9M
Other Inc / (Exp) -$1.7M -$4.7M -$16.3M $17.1M -$77.1M
Operating Expenses $5M $40.5M $42.9M $44M $49.8M
Operating Income -$12.1M -$47.7M -$59.9M -$80M -$110.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15.6M -$58.1M -$75.4M -$72.7M -$224.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.6M -$58.1M -$75.4M -$72.7M -$224.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.6M -$58.1M -$75.4M -$72.7M -$224.5M
 
Basic EPS (Cont. Ops) -$0.63 -$0.78 -$0.49 -$0.45 -$1.35
Diluted EPS (Cont. Ops) -$0.63 -$0.78 -$0.49 -$0.47 -$1.35
Weighted Average Basic Share $87.8M $286.8M $460M $491.3M $495.6M
Weighted Average Diluted Share $87.8M $286.8M $460M $493.1M $495.6M
 
EBITDA -$12.4M -$59.9M -$70M -$44.6M -$156.6M
EBIT -$13.8M -$61.4M -$73.6M -$56.5M -$182.8M
 
Revenue (Reported) $256.9M -- -- -- --
Operating Income (Reported) -$12.1M -$47.7M -$59.9M -$80M -$110.2M
Operating Income (Adjusted) -$13.8M -$61.4M -$73.6M -$56.5M -$182.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $150.1K $64.5M $33.4M $63.9M $73.4M
Short Term Investments -- -- $167.4M $98.6M $48.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2M -- -- -- --
Other Current Assets $720.6K $446K $2.7M $4.9M $15.3M
Total Current Assets $2.9M $64.9M $345.3M $236.2M $162.6M
 
Property Plant And Equipment $30.4M $74.1M $225.2M $524.9M $668.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $269M $94.1M $100.3M $208.2M
Total Assets $33.3M $408M $664.7M $861.3M $1B
 
Accounts Payable $2.4M $1.1M $1.4M $1.7M $2.9M
Accrued Expenses $1.2M $31.9M $37.1M $36.6M $43.6M
Current Portion Of Long-Term Debt $6.9M $122K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.5M $33.1M $38.5M $38.3M $55.6M
 
Long-Term Debt $13M $262.2M $232.5M $233.5M $507.4M
Capital Leases -- -- -- -- --
Total Liabilities $30.9M $296.2M $283.1M $350.5M $619.1M
 
Common Stock $25.9M $82K $128K $164K $164K
Other Common Equity Adj -- -- -$237K -$641K -$32K
Common Equity $4.5M $192.4M $539.3M $510.9M $420.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4M $111.7M $381.5M $510.9M $420.2M
 
Total Liabilities and Equity $33.3M $408M $664.7M $861.3M $1B
Cash and Short Terms $150.1K $64.5M $200.8M $162.5M $121.6M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $107.5K $36.7M $56.4M $199.3M $83.7M
Short Term Investments -- $184.6M $158.5M $12M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $6.6M
Prepaid Expenses $2.1M -- -- -- --
Other Current Assets $3M $2.8M $6M $12.7M $11M
Total Current Assets $5.2M $224M $321M $257.3M $101.5M
 
Property Plant And Equipment $32.8M $189.2M $458.2M $656M $672.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $278.7M $107.9M $158.5M $14.6M
Total Assets $38M $691.9M $887.1M $1.1B $788.8M
 
Accounts Payable $1.9M $2.1M $7.1M $6.8M $2.3M
Accrued Expenses $2.8M $52.2M $38.7M $38.1M $35M
Current Portion Of Long-Term Debt $16.3M -- -- $7.1M $11.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $9.1M
Total Current Liabilities $20.9M $54.3M $45.8M $52M $58.3M
 
Long-Term Debt $1M $291.9M $233.3M $506.3M $329.5M
Capital Leases -- -- -- -- --
Total Liabilities $31.1M $361.8M $368.6M $630.3M $547.4M
 
Common Stock $43.4M $118K $164K $164K $173K
Other Common Equity Adj -- -$17K -$1M -$7K -$55K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $21.8M
Minority Interest, Total -- -- -- -- --
Total Equity $6.8M $330.1M $518.5M $441.6M $241.4M
 
Total Liabilities and Equity $38M $691.9M $887.1M $1.1B $788.8M
Cash and Short Terms $107.5K $221.2M $215M $211.4M $83.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$19.3M -$53M -$77.5M -$84.7M -$101.7M
Depreciation & Amoritzation $900.4K $1.9M $2.3M $5.2M $18.9M
Stock-Based Compensation $4M $5.6M $22.6M $10.8M $11.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$18M -$54.5M -$65.5M -$94.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.9M -$29.8M -$305.6M -$218.4M -$102.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M $304.1M -- -- $285.1M
Long-Term Debt Repaid -- -$18.7M -- -- -$2.7M
Repurchase of Common Stock -- -- -$1.7M -$1.6M -$1.4M
Other Financing Activities -$249.4K -$14.3M -$4.4M -$831K -$9M
Cash From Financing $12.2M $378.2M $293.4M $247.5M $272M
 
Beginning Cash (CF) $100.8K $150K $330.6M $263.9M $227.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.2K $330.4M -$66.7M -$36.3M $75M
Ending Cash (CF) $150.1K $330.6M $263.9M $227.5M $302.5M
 
Levered Free Cash Flow -$12.3M -$47.8M -$191.9M -$352.7M -$248.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$21M -$34.9M $8.5M -$90.6M
Depreciation & Amoritzation $475K $522K $1.3M $6.4M $8.2M
Stock-Based Compensation $2.3M $13.6M $3M $3.3M $2.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$963K -$506K
Cash From Operations -$3.6M -$7.2M -$15.1M -$20.9M -$33.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$866K -$21.9M -$11.9M -$30.5M -$9.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $227.4M $25.7M
Long-Term Debt Repaid -$863K -- -- -- -$1.5M
Repurchase of Common Stock -- -- -$506K -$818K -$483K
Other Financing Activities -$526K $160K -$13K -$7.4M -$904K
Cash From Financing $3.3M $160K -$518K $219.2M $112.8M
 
Beginning Cash (CF) $1.3M $338.6M $285.1M $216.3M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2M -$29M -$27.5M $167.8M $70.2M
Ending Cash (CF) $108K $309.6M $257.5M $384.1M $93.7M
 
Levered Free Cash Flow -$4.5M -$44.9M -$100.1M -$39.3M -$42.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$95.5M -$94.8M -$82M -$253.5M
Depreciation & Amoritzation -- $2M $4.3M $13.6M $33.1M
Stock-Based Compensation $2.9M $17.5M $17.3M $10.1M $11.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$49.1M -$62.7M -$76.6M -$146.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$300.5M -$236.2M -$69.9M -$32.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$259.5M
Repurchase of Common Stock -- -- -$3.3M -$1.2M -$1.4M
Other Financing Activities -- -$15.8M -$824K -$10.7M -$715K
Cash From Financing -- $659.1M $246.9M $273.2M -$111.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $309.4M -$52M $126.6M -$290.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$164.7M -$324M -$294.4M -$191.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15.6M -$58.1M -$75.4M -$72.7M -$224.5M
Depreciation & Amoritzation $1.4M $1.5M $3.5M $11.9M $26.1M
Stock-Based Compensation $2.9M $14.8M $9.4M $8.7M $8.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$3.5M -$1.8M
Cash From Operations -$10.8M -$42M -$50.2M -$61.3M -$113M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4M -$273.1M -$203.8M -$55.3M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $314K -- -- $285.1M $59.9M
Long-Term Debt Repaid -$1.5M -- -- -- -$256.8M
Repurchase of Common Stock -- -- -$1.6M -$1.1M -$1.2M
Other Financing Activities -$2.9M -$4.4M -$811K -$10.7M -$2.4M
Cash From Financing $13.2M $294.1M $247.6M $273.3M -$110.5M
 
Beginning Cash (CF) $4.5M $1.2B $939M $707.7M $365.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42K -$21M -$6.3M $156.6M -$208.9M
Ending Cash (CF) $4.5M $1.2B $932.6M $864.3M $157M
 
Levered Free Cash Flow -$13.2M -$130.1M -$262.3M -$204M -$147M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock