Financhill
Sell
30

PCRX Quote, Financials, Valuation and Earnings

Last price:
$25.84
Seasonality move :
2.34%
Day range:
$25.72 - $26.44
52-week range:
$11.16 - $31.64
Dividend yield:
0%
P/E ratio:
11.70x
P/S ratio:
1.73x
P/B ratio:
1.49x
Volume:
477.6K
Avg. volume:
856.5K
1-year change:
-13.03%
Market cap:
$1.2B
Revenue:
$701M
EPS (TTM):
-$2.28
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $429.6M $541.5M $666.8M $675M $701M
Revenue Growth (YoY) 2.05% 26.04% 23.14% 1.22% 3.85%
 
Cost of Revenues $117.3M $140.3M $199.3M $184.7M $170.4M
Gross Profit $312.3M $401.3M $467.5M $490.3M $530.5M
Gross Profit Margin 72.69% 74.1% 70.11% 72.64% 75.69%
 
R&D Expenses $59.4M $55.5M $84.8M $76.3M $81.6M
Selling, General & Admin $193.5M $199.3M $254.5M $269.4M $294.1M
Other Inc / (Exp) -$10.4M -$45.6M -$22.2M -$16.8M -$163.8M
Operating Expenses $260.8M $268.4M $396.6M $403M $433M
Operating Income $51.5M $132.8M $70.9M $87.3M $97.6M
 
Net Interest Expenses $21M $30.9M $35.4M $8.9M --
EBT. Incl. Unusual Items $20.1M $56.4M $13.3M $61.7M -$63.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$125.4M $14.4M -$2.6M $19.7M $36.5M
Net Income to Company $145.5M $42M $15.9M $42M -$99.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $145.5M $42M $15.9M $42M -$99.6M
 
Basic EPS (Cont. Ops) $3.41 $0.95 $0.35 $0.91 -$2.15
Diluted EPS (Cont. Ops) $3.33 $0.92 $0.34 $0.89 -$2.15
Weighted Average Basic Share $42.7M $44.3M $45.5M $46.2M $46.2M
Weighted Average Diluted Share $43.7M $45.6M $46.5M $52M $46.2M
 
EBITDA $63.5M $113.9M $140.4M $154.6M $29.1M
EBIT $43.6M $85.4M $48.9M $79M -$49.7M
 
Revenue (Reported) $429.6M $541.5M $666.8M $675M $701M
Operating Income (Reported) $51.5M $132.8M $70.9M $87.3M $97.6M
Operating Income (Adjusted) $43.6M $85.4M $48.9M $79M -$49.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119M $158M $160.3M $167.1M $168.9M
Revenue Growth (YoY) 12.63% 32.74% 1.49% 4.23% 1.08%
 
Cost of Revenues $31.3M $36.1M $49M $47.4M $34.3M
Gross Profit $87.7M $121.9M $111.3M $119.7M $134.6M
Gross Profit Margin 73.66% 77.17% 69.43% 71.63% 79.69%
 
R&D Expenses $15.9M $21.6M $17.1M $18.2M $25.3M
Selling, General & Admin $48.5M $64.3M $70.8M $72M $86.8M
Other Inc / (Exp) -$2M -$4.5M -$29M -$2.1M -$1.8M
Operating Expenses $66.4M $100.2M $102.3M $104.6M $126.4M
Operating Income $21.3M $21.7M $9M $15.1M $8.2M
 
Net Interest Expenses $6.6M $10M $6.4M -- --
EBT. Incl. Unusual Items $12.7M $7.3M -$26.5M $13.6M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $466K -$6.9M $4.7M $3.9M
Net Income to Company $10.4M $6.8M -$19.5M $9M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $6.8M -$19.5M $9M $4.8M
 
Basic EPS (Cont. Ops) $0.24 $0.15 -$0.43 $0.19 $0.10
Diluted EPS (Cont. Ops) $0.23 $0.15 -$0.43 $0.19 $0.10
Weighted Average Basic Share $43.8M $44.9M $45.9M $46.5M $46.3M
Weighted Average Diluted Share $46M $46.4M $45.9M $52.2M $46.5M
 
EBITDA $23.9M $36.4M $1.8M $34.7M $33.6M
EBIT $19M $16.4M -$17.8M $16.3M $12.4M
 
Revenue (Reported) $119M $158M $160.3M $167.1M $168.9M
Operating Income (Reported) $21.3M $21.7M $9M $15.1M $8.2M
Operating Income (Adjusted) $19M $16.4M -$17.8M $16.3M $12.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $443M $580.5M $669.2M $681.8M $702.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.9M $145M $212.2M $183.1M $157.3M
Gross Profit $324M $435.5M $456.9M $498.7M $545.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.5M $61.3M $80.3M $77.4M $88.7M
Selling, General & Admin $197.3M $215.1M $261.1M $270.6M $308.8M
Other Inc / (Exp) -$12M -$48M -$46.8M $10.2M -$163.5M
Operating Expenses $264.6M $302.3M $398.7M $405.3M $454.8M
Operating Income $59.4M $133.3M $58.2M $93.4M $90.6M
 
Net Interest Expenses $23.2M $34.3M $31.9M $1.8M --
EBT. Incl. Unusual Items $24.3M $51M -$20.5M $101.8M -$68M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$123.5M $12.5M -$10M $31.3M $35.7M
Net Income to Company $147.7M $38.4M -$10.5M $70.5M -$103.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $147.7M $38.4M -$10.5M $70.5M -$103.7M
 
Basic EPS (Cont. Ops) $3.43 $0.86 -$0.23 $1.52 -$2.25
Diluted EPS (Cont. Ops) $3.32 $0.84 -$0.27 $1.45 -$2.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $68.4M $126.4M $105.8M $187.5M $28M
EBIT $48.5M $82.7M $14.7M $113.1M -$53.5M
 
Revenue (Reported) $443M $580.5M $669.2M $681.8M $702.8M
Operating Income (Reported) $59.4M $133.3M $58.2M $93.4M $90.6M
Operating Income (Adjusted) $48.5M $82.7M $14.7M $113.1M -$53.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $119M $158M $160.3M $167.1M $168.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.3M $36.1M $49M $47.4M $34.3M
Gross Profit $87.7M $121.9M $111.3M $119.7M $134.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.9M $21.6M $17.1M $18.2M $25.3M
Selling, General & Admin $48.5M $64.3M $70.8M $72M $86.8M
Other Inc / (Exp) -$2M -$4.5M -$29M -$2.1M -$1.8M
Operating Expenses $66.4M $100.2M $102.3M $104.6M $126.4M
Operating Income $21.3M $21.7M $9M $15.1M $8.2M
 
Net Interest Expenses $6.6M $10M $6.4M -- --
EBT. Incl. Unusual Items $12.7M $7.3M -$26.5M $13.6M $8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $466K -$6.9M $4.7M $3.9M
Net Income to Company $10.4M $6.8M -$19.5M $9M $4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $6.8M -$19.5M $9M $4.8M
 
Basic EPS (Cont. Ops) $0.24 $0.15 -$0.43 $0.19 $0.10
Diluted EPS (Cont. Ops) $0.23 $0.15 -$0.43 $0.19 $0.10
Weighted Average Basic Share $43.8M $44.9M $45.9M $46.5M $46.3M
Weighted Average Diluted Share $46M $46.4M $45.9M $52.2M $46.5M
 
EBITDA $23.9M $36.4M $1.8M $34.7M $33.6M
EBIT $19M $16.4M -$17.8M $16.3M $12.4M
 
Revenue (Reported) $119M $158M $160.3M $167.1M $168.9M
Operating Income (Reported) $21.3M $21.7M $9M $15.1M $8.2M
Operating Income (Adjusted) $19M $16.4M -$17.8M $16.3M $12.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100M $585.6M $104.1M $153.3M $276.8M
Short Term Investments $421.7M $70.8M $184.5M $125.3M $207.8M
Accounts Receivable, Net $53M $96.3M $98.4M $105.6M $113.3M
Inventory $64.7M $98.6M $96.1M $104.4M $125.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.3M $14.8M $15.2M $21.5M $21.9M
Total Current Assets $651.6M $866M $498.3M $510M $745.1M
 
Property Plant And Equipment $211.2M $264.8M $254.4M $234.9M $216.4M
Long-Term Investments $95.5M -- $37.2M $2.4M --
Goodwill $99.5M $145.2M $163.2M $163.2M --
Other Intangibles $96.5M $624M $540.5M $483.3M $426M
Other Long-Term Assets $14M $22M $27.2M $36M $35.6M
Total Assets $1.3B $2.1B $1.7B $1.6B $1.6B
 
Accounts Payable $10.4M $10.5M $15.2M $15.7M $19.1M
Accrued Expenses $48.8M $82.1M $63.6M $42.6M $51.3M
Current Portion Of Long-Term Debt $149.6M $374.7M $33.6M $8.6M $201.8M
Current Portion Of Capital Lease Obligations $7.4M $7.9M $9.1M $8.8M $8.9M
Other Current Liabilities $14.7M -- -- -- --
Total Current Liabilities $253.3M $521.1M $147.8M $97.4M $309.9M
 
Long-Term Debt $313M $674.5M $655.8M $513.8M $383.5M
Capital Leases -- -- -- -- --
Total Liabilities $654.8M $1.3B $906.2M $704.3M $775.2M
 
Common Stock $44K $45K $46K $46K $47K
Other Common Equity Adj -- $167K -$380K $247K $343K
Common Equity $619.7M $730.4M $775M $870.1M $778.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $619.7M $730.4M $775M $870.1M $778.3M
 
Total Liabilities and Equity $1.3B $2.1B $1.7B $1.6B $1.6B
Cash and Short Terms $521.7M $656.4M $288.7M $278.6M $484.6M
Total Debt $462.7M $1B $689.5M $522.4M $585.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $66.7M $226.8M $35.5M $184.1M $283.6M
Short Term Investments $523.4M $225.4M $138.5M $141.8M $210M
Accounts Receivable, Net $52.6M $92.1M $93.2M $101.6M $104.7M
Inventory $64.6M $103.7M $93M $96.8M $133.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13M $19.1M $15.9M $18.8M $27.8M
Total Current Assets $720.2M $667M $376.1M $543.1M $760M
 
Property Plant And Equipment $217.7M $264M $249.7M $230.4M $213.2M
Long-Term Investments $35M -- $8.3M $36.5M $28M
Goodwill $99.5M $145.7M $163.2M $163.2M $21.5M
Other Intangibles $94.6M $609.6M $526.2M $468.9M $435M
Other Long-Term Assets $16.1M $35.8M $32.3M -- $28M
Total Assets $1.3B $1.9B $1.5B $1.6B $1.6B
 
Accounts Payable $9.1M $14.8M $17.3M $9M $23.2M
Accrued Expenses $50.2M $87.7M $61.6M $66.8M $80.1M
Current Portion Of Long-Term Debt $151.6M $193.7M $10.9M $8.6M $202.1M
Current Portion Of Capital Lease Obligations $5.5M $8M $9M $9M $9.4M
Other Current Liabilities $14.9M -- -- -- --
Total Current Liabilities $232.1M $305.1M $98.7M $93.4M $314.7M
 
Long-Term Debt $317.3M $729.7M $542.9M $511.7M $381.3M
Capital Leases -- -- -- -- --
Total Liabilities $636.7M $1.2B $755.4M $691.2M $788.1M
 
Common Stock $44K $45K $46K $47K $47K
Other Common Equity Adj -- -- -$137K $152K $1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $650.8M $709.6M $768M $892.2M $798.5M
 
Total Liabilities and Equity $1.3B $1.9B $1.5B $1.6B $1.6B
Cash and Short Terms $590.1M $452.2M $174M $325.9M $493.6M
Total Debt $469M $923.4M $553.8M $520.3M $583.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $145.5M $42M $15.9M $42M -$99.6M
Depreciation & Amoritzation $19.9M $28.5M $91.5M $75.6M $78.8M
Stock-Based Compensation $39.9M $42.2M $48.1M $47.9M $51.2M
Change in Accounts Receivable -$5.5M -$10.4M -$2.1M -$7.2M -$7.7M
Change in Inventories -$6.4M -$4.5M $2.5M -$8.3M -$20.9M
Cash From Operations $77M $125.7M $145.3M $154.6M $189.4M
 
Capital Expenditures $37.8M $45.9M $30.1M $15.2M $10.6M
Cash Acquisitions -- -$420M -$32M -- --
Cash From Investing -$277.6M -$20.8M -$225.2M $77.5M -$83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $402.5M $363.8M -- $149.6M $287.5M
Long-Term Debt Repaid -$209.9M -- -$427.7M -$330.3M -$210.9M
Repurchase of Common Stock -- -- -- -- -$25M
Other Financing Activities -$18.1M -$9.7M -$1.2M -$7M -$36.6M
Cash From Financing $222.3M $380.7M -$401.5M -$183M $17.4M
 
Beginning Cash (CF) $78.2M $100M $585.6M $104.1M $153.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.7M $485.6M -$481.4M $49.2M $123.5M
Ending Cash (CF) $100M $585.6M $104.1M $153.3M $276.8M
 
Levered Free Cash Flow $39.2M $79.9M $115.2M $139.5M $178.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.4M $6.8M -$19.5M $9M $4.8M
Depreciation & Amoritzation $4.9M $20M $19.6M $18.4M $21.2M
Stock-Based Compensation $10.1M $11.2M $12M $13.2M $14.6M
Change in Accounts Receivable $462K $4.2M $5.2M $3.9M $8.6M
Change in Inventories $43K -$5.1M $3.1M $7.6M -$8.5M
Cash From Operations $12.1M $30.8M $19.1M $49.1M $35.5M
 
Capital Expenditures $13.1M $7.7M $6.6M $2.8M $8.5M
Cash Acquisitions -$1.2M -- -- -- -$16.7M
Cash From Investing -$55.7M -$208M $66.2M -$15.5M -$25.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $149.6M -- --
Long-Term Debt Repaid -- -$192.6M -$296.9M -$2.8M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6.9M -$4K -$181K
Cash From Financing $10.3M -$181.6M -$153.9M -$2.8M -$3M
 
Beginning Cash (CF) $100M $585.6M $104.1M $153.3M $276.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.3M -$358.8M -$68.6M $30.8M $6.8M
Ending Cash (CF) $66.7M $226.8M $35.5M $184.1M $283.6M
 
Levered Free Cash Flow -$992K $23.1M $12.6M $46.3M $26.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $147.7M $38.4M -$10.5M $70.5M -$103.7M
Depreciation & Amoritzation $19.9M $43.7M $91.1M $74.4M $81.5M
Stock-Based Compensation $41.2M $43.3M $48.9M $49.1M $52.6M
Change in Accounts Receivable -$13.6M -$6.7M -$1.1M -$8.4M -$3.1M
Change in Inventories -$4.9M -$9.6M $10.7M -$3.8M -$37M
Cash From Operations $82.9M $144.4M $133.6M $184.6M $175.7M
 
Capital Expenditures $44.2M $40.5M $29M $11.4M $16.3M
Cash Acquisitions -$1.2M -$418.8M -- -- -$16.7M
Cash From Investing -$304.7M -$173.1M $49M -$4.2M -$93.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$192.6M -$532M -$36.3M -$210.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$110K -$36.7M
Cash From Financing $233.9M $188.8M -$373.8M -$31.9M $17.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M $160.1M -$191.2M $148.5M $99.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.8M $104M $104.7M $173.2M $159.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.4M $6.8M -$19.5M $9M $4.8M
Depreciation & Amoritzation $4.9M $20M $19.6M $18.4M $21.2M
Stock-Based Compensation $10.1M $11.2M $12M $13.2M $14.6M
Change in Accounts Receivable $462K $4.2M $5.2M $3.9M $8.6M
Change in Inventories $43K -$5.1M $3.1M $7.6M -$8.5M
Cash From Operations $12.1M $30.8M $19.1M $49.1M $35.5M
 
Capital Expenditures $13.1M $7.7M $6.6M $2.8M $8.5M
Cash Acquisitions -$1.2M -- -- -- -$16.7M
Cash From Investing -$55.7M -$208M $66.2M -$15.5M -$25.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $149.6M -- --
Long-Term Debt Repaid -- -$192.6M -$296.9M -$2.8M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$6.9M -$4K -$181K
Cash From Financing $10.3M -$181.6M -$153.9M -$2.8M -$3M
 
Beginning Cash (CF) $100M $585.6M $104.1M $153.3M $276.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.3M -$358.8M -$68.6M $30.8M $6.8M
Ending Cash (CF) $66.7M $226.8M $35.5M $184.1M $283.6M
 
Levered Free Cash Flow -$992K $23.1M $12.6M $46.3M $26.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
55
SBET alert for May 28

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
63
X alert for May 27

United States Steel [X] is up 2.02% over the past day.

Sell
37
ATS alert for May 28

ATS [ATS] is up 19.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock