Financhill
Buy
53

PCRX Quote, Financials, Valuation and Earnings

Last price:
$20.61
Seasonality move :
6.99%
Day range:
$19.81 - $22.36
52-week range:
$11.16 - $34.01
Dividend yield:
0%
P/E ratio:
11.70x
P/S ratio:
1.62x
P/B ratio:
1.27x
Volume:
1.7M
Avg. volume:
827.4K
1-year change:
-37.78%
Market cap:
$953M
Revenue:
$675M
EPS (TTM):
-$2.01
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $421M $429.6M $541.5M $666.8M $675M
Revenue Growth (YoY) 24.83% 2.05% 26.04% 23.14% 1.22%
 
Cost of Revenues $106.7M $117.3M $140.3M $199.3M $184.7M
Gross Profit $314.3M $312.3M $401.3M $467.5M $490.3M
Gross Profit Margin 74.65% 72.69% 74.1% 70.11% 72.64%
 
R&D Expenses $72.1M $59.4M $55.5M $84.8M $76.3M
Selling, General & Admin $200.8M $193.5M $199.3M $254.5M $269.4M
Other Inc / (Exp) -$30.2M -$10.4M -$45.6M -$22.2M -$16.8M
Operating Expenses $278.6M $260.8M $268.4M $396.6M $403M
Operating Income $35.7M $51.5M $132.8M $70.9M $87.3M
 
Net Interest Expenses $16.3M $21M $30.9M $35.4M $8.9M
EBT. Incl. Unusual Items -$10.7M $20.1M $56.4M $13.3M $61.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $268K -$125.4M $14.4M -$2.6M $19.7M
Net Income to Company -$11M $145.5M $42M $15.9M $42M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11M $145.5M $42M $15.9M $42M
 
Basic EPS (Cont. Ops) -$0.27 $3.41 $0.95 $0.35 $0.91
Diluted EPS (Cont. Ops) -$0.27 $3.33 $0.92 $0.34 $0.89
Weighted Average Basic Share $41.5M $42.7M $44.3M $45.5M $46.2M
Weighted Average Diluted Share $41.5M $43.7M $45.6M $46.5M $52M
 
EBITDA $30.7M $63.5M $113.9M $140.4M $154.6M
EBIT $11.2M $43.6M $85.4M $48.9M $79M
 
Revenue (Reported) $421M $429.6M $541.5M $666.8M $675M
Operating Income (Reported) $35.7M $51.5M $132.8M $70.9M $87.3M
Operating Income (Adjusted) $11.2M $43.6M $85.4M $48.9M $79M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.5M $127.7M $167.5M $163.9M $168.6M
Revenue Growth (YoY) 12.23% 8.71% 31.12% -2.11% 2.84%
 
Cost of Revenues $30M $34.7M $50.7M $39.8M $38.9M
Gross Profit $87.5M $93.1M $116.8M $124.2M $129.7M
Gross Profit Margin 74.47% 72.87% 69.74% 75.75% 76.95%
 
R&D Expenses $14.7M $11.6M $19.4M $20.8M $19.1M
Selling, General & Admin $52.6M $47.9M $61.3M $67.9M $74.3M
Other Inc / (Exp) -$6.1M -$283K -$11.1M -$3.8M -$161.6M
Operating Expenses $69.2M $61.4M $95M $103.1M $107.8M
Operating Income $18.3M $31.7M $21.8M $21.1M $22M
 
Net Interest Expenses $6.1M $7.2M $8.6M $698K --
EBT. Incl. Unusual Items $6.2M $24.2M $2.1M $16.6M -$138.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$124M $6.6M $2.8M $5.7M $4.6M
Net Income to Company $130.1M $17.7M -$693K $10.9M -$143.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $130.1M $17.7M -$693K $10.9M -$143.5M
 
Basic EPS (Cont. Ops) $3.03 $0.40 -$0.02 $0.23 -$3.11
Diluted EPS (Cont. Ops) $2.94 $0.39 -$0.02 $0.23 -$3.11
Weighted Average Basic Share $42.9M $44.5M $45.8M $46.4M $46.1M
Weighted Average Diluted Share $44.3M $45.5M $45.8M $52.1M $46.1M
 
EBITDA $17.7M $36.6M $31.2M $37.8M -$114.8M
EBIT $12.7M $30.9M $11M $19.4M -$135M
 
Revenue (Reported) $117.5M $127.7M $167.5M $163.9M $168.6M
Operating Income (Reported) $18.3M $31.7M $21.8M $21.1M $22M
Operating Income (Adjusted) $12.7M $30.9M $11M $19.4M -$135M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $421.1M $513.3M $654.1M $665.7M $695M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.9M $136.5M $176.4M $198.9M $178.2M
Gross Profit $307.2M $376.8M $477.7M $466.8M $516.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $63.7M $55.4M $82.8M $74.3M $77.1M
Selling, General & Admin $194.9M $200M $242.7M $267.6M $280.3M
Other Inc / (Exp) -$17.8M -$11.3M -$38.9M -$40.5M -$159.2M
Operating Expenses $266.5M $263.3M $376.1M $399.2M $414.7M
Operating Income $40.6M $113.5M $101.6M $67.6M $102M
 
Net Interest Expenses $19M $26.9M $37.5M $17.2M --
EBT. Incl. Unusual Items $3.9M $75.3M $25.2M $9.9M -$54.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$122.3M $13.7M $4.3M $2.9M $35.8M
Net Income to Company $126.1M $61.6M $20.9M $7M -$90.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.1M $61.6M $20.9M $7M -$90.7M
 
Basic EPS (Cont. Ops) $2.93 $1.40 $0.45 $0.14 -$1.97
Diluted EPS (Cont. Ops) $2.84 $1.36 $0.41 $0.09 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.5M $121.6M $135M $121.6M $33.4M
EBIT $26.5M $101.1M $60.8M $34.1M -$42.6M
 
Revenue (Reported) $421.1M $513.3M $654.1M $665.7M $695M
Operating Income (Reported) $40.6M $113.5M $101.6M $67.6M $102M
Operating Income (Adjusted) $26.5M $101.1M $60.8M $34.1M -$42.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $298.7M $382.3M $494.9M $493.7M $513.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82M $101.2M $137.4M $137M $130.5M
Gross Profit $216.6M $281.1M $357.5M $356.8M $383.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.1M $40M $67.3M $56.8M $57.7M
Selling, General & Admin $140.7M $147.2M $190.5M $203.6M $214.5M
Other Inc / (Exp) -$3.9M -$4.9M $1.9M -$16.5M -$158.9M
Operating Expenses $190.7M $193.1M $300.8M $303.4M $315.1M
Operating Income $26M $88M $56.7M $53.4M $68M
 
Net Interest Expenses $14.7M $20.5M $27.2M $8.9M --
EBT. Incl. Unusual Items $7.4M $62.6M $31.4M $28M -$88.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$123.6M $15.5M $5.4M $10.9M $27M
Net Income to Company $131M $47.1M $26M $17.1M -$115.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $131M $47.1M $26M $17.1M -$115.6M
 
Basic EPS (Cont. Ops) $3.05 $1.07 $0.57 $0.36 -$2.51
Diluted EPS (Cont. Ops) $2.96 $1.04 $0.53 $0.31 -$2.53
Weighted Average Basic Share $127.2M $132.5M $136.2M $138.5M $138.8M
Weighted Average Diluted Share $129.3M $137M $144.7M $150.1M $148.9M
 
EBITDA $39.3M $97.4M $118.4M $99.7M -$21.5M
EBIT $24.5M $82M $57.3M $42.6M -$79M
 
Revenue (Reported) $298.7M $382.3M $494.9M $493.7M $513.7M
Operating Income (Reported) $26M $88M $56.7M $53.4M $68M
Operating Income (Adjusted) $24.5M $82M $57.3M $42.6M -$79M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $78.2M $100M $585.6M $104.1M $153.3M
Short Term Investments $213.7M $421.7M $70.8M $184.5M $125.3M
Accounts Receivable, Net $47.5M $53M $96.3M $98.4M $105.6M
Inventory $58.3M $64.7M $98.6M $96.1M $104.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $10.8M $12.3M $14.8M $15.2M $21.5M
Total Current Assets $408.6M $651.6M $866M $498.3M $510M
 
Property Plant And Equipment $142.8M $211.2M $264.8M $254.4M $234.9M
Long-Term Investments $64.8M $95.5M -- $37.2M $2.4M
Goodwill $99.5M $99.5M $145.2M $163.2M $163.2M
Other Intangibles $104.4M $96.5M $624M $540.5M $483.3M
Other Long-Term Assets $11M $14M $22M $27.2M $36M
Total Assets $831.1M $1.3B $2.1B $1.7B $1.6B
 
Accounts Payable $12.8M $10.4M $10.5M $15.2M $15.7M
Accrued Expenses $48.2M $48.8M $82.1M $63.6M $42.6M
Current Portion Of Long-Term Debt -- $149.6M $374.7M $33.6M $8.6M
Current Portion Of Capital Lease Obligations $4.9M $7.4M $7.9M $9.1M $8.8M
Other Current Liabilities $18.2M $14.7M -- -- --
Total Current Liabilities $107.7M $253.3M $521.1M $147.8M $97.4M
 
Long-Term Debt $306M $313M $674.5M $655.8M $513.8M
Capital Leases -- -- -- -- --
Total Liabilities $476.1M $654.8M $1.3B $906.2M $704.3M
 
Common Stock $42K $44K $45K $46K $46K
Other Common Equity Adj -- -- $167K -$380K $247K
Common Equity $354.9M $619.7M $730.4M $775M $870.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $354.9M $619.7M $730.4M $775M $870.1M
 
Total Liabilities and Equity $831.1M $1.3B $2.1B $1.7B $1.6B
Cash and Short Terms $292M $521.7M $656.4M $288.7M $278.6M
Total Debt $306M $462.7M $1B $689.5M $522.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $125.2M $134M $109.4M $99.1M $246M
Short Term Investments $406.9M $559.8M $219.3M $136.1M $207.8M
Accounts Receivable, Net $46.1M $50M $93.5M $97M $100.7M
Inventory $68.5M $67.2M $96.8M $96.5M $111.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.7M $11.3M $14.4M $18.6M $23.6M
Total Current Assets $658.5M $822.4M $533.4M $447.3M $690M
 
Property Plant And Equipment $201.6M $229M $263.3M $239.2M $220.7M
Long-Term Investments $44.1M -- $17.4M -- $36.7M
Goodwill $99.5M $99.5M $157.4M $163.2M --
Other Intangibles $98.5M $90.6M $581M $497.6M $440.3M
Other Long-Term Assets $14M $21.2M $26.4M $35.5M --
Total Assets $1.2B $1.4B $1.7B $1.5B $1.5B
 
Accounts Payable $13M $7.9M $12.9M $16.5M $19.4M
Accrued Expenses $60.4M $50.8M $76.4M $59.9M $76.4M
Current Portion Of Long-Term Debt -- $155.8M $33.9M $8.6M $201.5M
Current Portion Of Capital Lease Obligations $7.5M $5.9M $8.4M $8.6M $9.2M
Other Current Liabilities $5.4M $5.1M -- -- --
Total Current Liabilities $86.3M $225.8M $131.5M $93.7M $306.4M
 
Long-Term Debt $456.5M $326.1M $714M $515.9M $385.9M
Capital Leases -- -- -- -- --
Total Liabilities $635.6M $637.4M $964.2M $702.9M $772.1M
 
Common Stock $43K $45K $46K $46K $47K
Other Common Equity Adj -- -- -- -$10K $678K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $584.7M $718.6M $770.1M $831.6M $749.6M
 
Total Liabilities and Equity $1.2B $1.4B $1.7B $1.5B $1.5B
Cash and Short Terms $532.1M $693.9M $328.7M $235.2M $453.8M
Total Debt $456.5M $481.9M $747.9M $524.6M $587.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$11M $145.5M $42M $15.9M $42M
Depreciation & Amoritzation $19.6M $19.9M $28.5M $91.5M $75.6M
Stock-Based Compensation $33.7M $39.9M $42.2M $48.1M $47.9M
Change in Accounts Receivable -$8.5M -$5.5M -$10.4M -$2.1M -$7.2M
Change in Inventories -$8M -$6.4M -$4.5M $2.5M -$8.3M
Cash From Operations $70.5M $77M $125.7M $145.3M $154.6M
 
Capital Expenditures $10.2M $37.8M $45.9M $30.1M $15.2M
Cash Acquisitions -$119.3M -- -$420M -- --
Cash From Investing -$128.5M -$277.6M -$20.8M -$225.2M $77.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $402.5M $363.8M -- $149.6M
Long-Term Debt Repaid -$338K -$209.9M -- -$427.7M -$330.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6.9M -$18.1M -$9.7M -$1.2M -$7M
Cash From Financing $3.7M $222.3M $380.7M -$401.5M -$183M
 
Beginning Cash (CF) $132.5M $78.2M $100M $585.6M $104.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.3M $21.7M $485.6M -$481.4M $49.2M
Ending Cash (CF) $78.2M $100M $585.6M $104.1M $153.3M
 
Levered Free Cash Flow $60.4M $39.2M $79.9M $115.2M $139.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $130.1M $17.7M -$693K $10.9M -$143.5M
Depreciation & Amoritzation $5M $5.7M $20.2M $18.4M $20.3M
Stock-Based Compensation $11M $10.8M $12.7M $12.5M $13.2M
Change in Accounts Receivable -$2.1M $18.4M -$2.4M $2.1M $4.1M
Change in Inventories -$1.9M -$1.9M $3.8M -$4.4M -$8.4M
Cash From Operations $39.8M $60.3M $42.7M $44.4M $53.9M
 
Capital Expenditures $7.8M $13.1M $5.2M $3.4M $4.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$202.8M -$35.1M -$47.5M -$4.3M -$52.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $402.5M -- -- -- --
Long-Term Debt Repaid -$209.9M -- -$9.4M -$27.8M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.5M -- -- -- $26.7M
Cash From Financing $209.8M $3.1M -$7.8M -$27.8M -$2.8M
 
Beginning Cash (CF) $78.6M $105.8M $122.1M $86.8M $247.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.7M $28.3M -$12.6M $12.3M -$1.1M
Ending Cash (CF) $125.2M $134M $109.4M $99.1M $246M
 
Levered Free Cash Flow $32M $47.2M $37.5M $41M $49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $126.1M $61.6M $20.9M $7M -$90.7M
Depreciation & Amoritzation $19.9M $20.5M $74.2M $87.5M $76M
Stock-Based Compensation $38.2M $42.3M $46.3M $48.2M $51.3M
Change in Accounts Receivable -$3.6M -$3.8M -$10.7M -$3.5M -$3.7M
Change in Inventories -$8.3M $1.3M -$156K $278K -$15.3M
Cash From Operations $56.3M $149.2M $126.5M $149.1M $203.8M
 
Capital Expenditures $27.9M $51.1M $33.8M $18.9M $10.3M
Cash Acquisitions $992K -- -$420M -- --
Cash From Investing -$226.1M -$170M -$169.5M $80.4M -$74.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $149.6M $287.5M
Long-Term Debt Repaid -- -- -$368.3M -$386.9M -$210.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.7M -- -- -- -$9.9M
Cash From Financing $209.9M $29.6M $18.4M -$239.8M $17.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.1M $8.8M -$24.6M -$10.3M $146.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $28.4M $98.1M $92.7M $130.2M $193.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $131M $47.1M $26M $17.1M -$115.6M
Depreciation & Amoritzation $14.8M $15.5M $61.1M $57.1M $57.5M
Stock-Based Compensation $29M $31.4M $35.4M $35.5M $38.9M
Change in Accounts Receivable $1.4M $3.1M $2.8M $1.4M $4.9M
Change in Inventories -$10.2M -$2.6M $1.8M -$457K -$7.5M
Cash From Operations $30.4M $102.5M $103.2M $107.1M $156.3M
 
Capital Expenditures $23.4M $36.7M $24.6M $13.4M $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$195.3M -$87.7M -$236.4M $69.2M -$82.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $402.5M -- -- $149.6M $287.5M
Long-Term Debt Repaid -$209.9M -- -$368.3M -$327.5M -$208.1M
Repurchase of Common Stock -- -- -- -- -$25M
Other Financing Activities -$18.1M -$1.3M -- -$6.9M -$9.8M
Cash From Financing $211.9M $19.3M -$343M -$181.3M $19.3M
 
Beginning Cash (CF) $211.4M $272.4M $934.4M $226.5M $584.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47M $34.1M -$476.2M -$5M $92.7M
Ending Cash (CF) $258.4M $306.5M $458.2M $221.5M $677.1M
 
Levered Free Cash Flow $7M $65.8M $78.7M $93.7M $147.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock