Financhill
Buy
53

NTCT Quote, Financials, Valuation and Earnings

Last price:
$22.83
Seasonality move :
-2.32%
Day range:
$22.64 - $23.06
52-week range:
$17.10 - $27.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
1.04x
Volume:
378.5K
Avg. volume:
432.2K
1-year change:
10.34%
Market cap:
$1.6B
Revenue:
$822.7M
EPS (TTM):
-$5.15
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $831.3M $855.6M $914.5M $829.5M $822.7M
Revenue Growth (YoY) -6.79% 2.92% 6.89% -9.3% -0.82%
 
Cost of Revenues $222.1M $214.2M $223.1M $187.4M $178.7M
Gross Profit $609.2M $641.4M $691.4M $642M $643.9M
Gross Profit Margin 73.28% 74.97% 75.61% 77.41% 78.27%
 
R&D Expenses $179.2M $171.1M $176.2M $161.2M $152.9M
Selling, General & Admin $331.7M $361.9M $380.4M $366.9M $364.8M
Other Inc / (Exp) -$4.7M $2M -$5.7M -$209.1M -$449.2M
Operating Expenses $572M $592.8M $612M $578.4M $564.1M
Operating Income $37.2M $48.6M $79.4M $63.6M $79.9M
 
Net Interest Expenses $10.2M $7.8M $5.3M -- --
EBT. Incl. Unusual Items $22.3M $42.9M $68.4M -$144.5M -$365.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7M $8.8M $3.2M $1.1M
Net Income to Company $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Basic EPS (Cont. Ops) $0.26 $0.48 $0.83 -$2.07 -$5.12
Diluted EPS (Cont. Ops) $0.26 $0.48 $0.82 -$2.07 -$5.12
Weighted Average Basic Share $73.1M $74M $71.8M $71.5M $71.6M
Weighted Average Diluted Share $73.8M $75.1M $73M $71.5M $71.6M
 
EBITDA $139M $146.7M $164.6M -$60.9M -$294.8M
EBIT $33.2M $50.9M $78.7M -$135.9M -$358.6M
 
Revenue (Reported) $831.3M $855.6M $914.5M $829.5M $822.7M
Operating Income (Reported) $37.2M $48.6M $79.4M $63.6M $79.9M
Operating Income (Adjusted) $33.2M $50.9M $78.7M -$135.9M -$358.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $213.4M $191.2M $208.1M $203.4M $205M
Revenue Growth (YoY) -6.96% -10.4% 8.84% -2.24% 0.76%
 
Cost of Revenues $54.9M $47.7M $50.9M $50.3M $45.7M
Gross Profit $158.4M $143.5M $157.2M $153.1M $159.3M
Gross Profit Margin 74.25% 75.07% 75.52% 75.26% 77.71%
 
R&D Expenses $43.6M $42.2M $46.2M $43.6M $36.7M
Selling, General & Admin $83.6M $94.8M $95.4M $83.8M $90.5M
Other Inc / (Exp) -$823K $428K -$1.9M -$46.6M -$4.1M
Operating Expenses $142.4M $151.8M $155.5M $139.9M $138.8M
Operating Income $16.1M -$8.3M $1.6M $13.2M $20.5M
 
Net Interest Expenses $2.2M $1.6M $816K -- $1.7M
EBT. Incl. Unusual Items $13M -$9.5M -$1.1M -$32.9M $18.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$1.1M $2.2M -$513K -$416K
Net Income to Company $11.4M -$8.4M -$3.2M -$32.4M $18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M -$8.4M -$3.2M -$32.4M $18.6M
 
Basic EPS (Cont. Ops) $0.16 -$0.10 -$0.05 -$0.46 $0.26
Diluted EPS (Cont. Ops) $0.15 -$0.10 -$0.05 -$0.46 $0.25
Weighted Average Basic Share $73.6M $73.9M $71.1M $71.2M $71.9M
Weighted Average Diluted Share $74.4M $75.4M $72.4M $71.2M $71.9M
 
EBITDA $41.6M $16M $23.8M -$18.2M $30.5M
EBIT $15.4M -$7.7M $2.2M -$30.8M $19M
 
Revenue (Reported) $213.4M $191.2M $208.1M $203.4M $205M
Operating Income (Reported) $16.1M -$8.3M $1.6M $13.2M $20.5M
Operating Income (Adjusted) $15.4M -$7.7M $2.2M -$30.8M $19M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $831.3M $855.6M $914.5M $829.5M $822.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.1M $214.2M $223.1M $187.4M $178.7M
Gross Profit $609.2M $641.4M $691.4M $642M $643.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $179.2M $171.1M $176.2M $161.2M $152.9M
Selling, General & Admin $331.7M $361.9M $380.4M $366.9M $364.8M
Other Inc / (Exp) -$4.7M $2M -$5.7M -$209.1M -$449.2M
Operating Expenses $572M $592.8M $612M $578.4M $564.1M
Operating Income $37.2M $48.6M $79.4M $63.6M $79.9M
 
Net Interest Expenses $10.2M $7.8M $5.3M -- --
EBT. Incl. Unusual Items $22.3M $42.9M $68.4M -$144.5M -$365.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $7M $8.8M $3.2M $1.1M
Net Income to Company $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.4M $35.9M $59.6M -$147.7M -$366.9M
 
Basic EPS (Cont. Ops) $0.26 $0.51 $0.82 -$2.09 -$5.13
Diluted EPS (Cont. Ops) $0.25 $0.50 $0.81 -$2.10 -$5.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $139M $146.7M $164.6M -$58.5M -$291M
EBIT $33.2M $50.9M $78.7M -$135.9M -$358.6M
 
Revenue (Reported) $831.3M $855.6M $914.5M $829.5M $822.7M
Operating Income (Reported) $37.2M $48.6M $79.4M $63.6M $79.9M
Operating Income (Adjusted) $33.2M $50.9M $78.7M -$135.9M -$358.6M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Revenue $855.6M $914.5M $829.5M $822.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $214.2M $223.1M $187.4M $178.7M --
Gross Profit $641.4M $691.4M $642M $643.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $171.1M $176.2M $161.2M $152.9M --
Selling, General & Admin $361.9M $380.4M $366.9M $364.8M --
Other Inc / (Exp) $2M -$5.7M -$209.1M -$449.2M --
Operating Expenses $592.8M $612M $578.4M $564.1M --
Operating Income $48.6M $79.4M $63.6M $79.9M --
 
Net Interest Expenses $7.8M $5.3M $63K $1.8M --
EBT. Incl. Unusual Items $42.9M $68.4M -$144.5M -$365.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7M $8.8M $3.2M $1.1M --
Net Income to Company $35.9M $59.6M -$147.7M -$366.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $59.6M -$147.7M -$366.9M --
 
Basic EPS (Cont. Ops) $0.51 $0.82 -$2.09 -$5.13 --
Diluted EPS (Cont. Ops) $0.50 $0.81 -$2.10 -$5.15 --
Weighted Average Basic Share $296.1M $287.1M $285.9M $286.5M --
Weighted Average Diluted Share $299.3M $290.8M $286.6M $287.7M --
 
EBITDA $146.7M $164.6M -$58.5M -$291M --
EBIT $50.9M $78.7M -$135.9M -$358.6M --
 
Revenue (Reported) $855.6M $914.5M $829.5M $822.7M --
Operating Income (Reported) $48.6M $79.4M $63.6M $79.9M --
Operating Income (Adjusted) $50.9M $78.7M -$135.9M -$358.6M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $467.2M $636.2M $386.8M $389.7M $457.4M
Short Term Investments $9.3M $67M $32.2M $33.5M $34.1M
Accounts Receivable, Net $197.7M $148.2M $143.9M $192.1M $163.7M
Inventory $19.4M $21.2M $17.5M $12.9M $11.1M
Prepaid Expenses $1.9M $9.3M $2.2M $11.1M $13.4M
Other Current Assets $23.6M $32.9M $34.3M $32.1M $31.8M
Total Current Assets $722.5M $921.9M $617.4M $672.5M $713.2M
 
Property Plant And Equipment $110M $96.3M $86.2M $69M $59.2M
Long-Term Investments -- -- $8.9M $994K $1M
Goodwill $1.7B $1.7B $1.7B $1.5B $1.1B
Other Intangibles $511.9M $433.4M $366.6M $308.7M $258.7M
Other Long-Term Assets $15.1M $13M $12.5M $10.6M $11.8M
Total Assets $3.1B $3.2B $2.8B $2.6B $2.2B
 
Accounts Payable $18M $22M $16.5M $14.5M $18.2M
Accrued Expenses $21.1M $32.1M $26.3M $14.7M $19.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.4M $11.4M $11.7M $12M $11M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $411.3M $476.2M $453.6M $395.1M $407.9M
 
Long-Term Debt $350M $350M $100M $100M --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $790.9M $703.2M $626.2M
 
Common Stock $124K $126K $128K $131K $134K
Other Common Equity Adj -$1.9M $141K $5.7M $3.6M $4.1M
Common Equity $2B $2.1B $2B $1.9B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2B $1.9B $1.6B
 
Total Liabilities and Equity $3.1B $3.2B $2.8B $2.6B $2.2B
Cash and Short Terms $476.5M $703.2M $419M $423.1M $491.5M
Total Debt $350M $350M $100M $100M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $467.2M $636.2M $386.8M $389.7M $457.4M
Short Term Investments $9.3M $67M $32.2M $33.5M $34.1M
Accounts Receivable, Net $197.7M $148.2M $143.9M $192.1M $163.7M
Inventory $19.4M $21.2M $17.5M $12.9M $11.1M
Prepaid Expenses $1.9M $9.3M $2.2M $11.1M $13.4M
Other Current Assets $23.6M $32.9M $34.3M $32.1M $31.8M
Total Current Assets $722.5M $921.9M $617.4M $672.5M $713.2M
 
Property Plant And Equipment $110M $96.3M $86.2M $69M $59.2M
Long-Term Investments -- -- $8.9M $994K $1M
Goodwill $1.7B $1.7B $1.7B $1.5B $1.1B
Other Intangibles $511.9M $433.4M $366.6M $308.7M $258.7M
Other Long-Term Assets $15.1M $13M $12.5M $10.6M $11.8M
Total Assets $3.1B $3.2B $2.8B $2.6B $2.2B
 
Accounts Payable $18M $22M $16.5M $14.5M $18.2M
Accrued Expenses $21.1M $32.1M $26.3M $14.7M $19.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.4M $11.4M $11.7M $12M $11M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $411.3M $476.2M $453.6M $395.1M $407.9M
 
Long-Term Debt $350M $350M $100M $100M --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $790.9M $703.2M $626.2M
 
Common Stock $124K $126K $128K $131K $134K
Other Common Equity Adj -$1.9M $141K $5.7M $3.6M $4.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.1B $2B $1.9B $1.6B
 
Total Liabilities and Equity $3.1B $3.2B $2.8B $2.6B $2.2B
Cash and Short Terms $476.5M $703.2M $419M $423.1M $491.5M
Total Debt $350M $350M $100M $100M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.4M $35.9M $59.6M -$147.7M -$366.9M
Depreciation & Amoritzation $105.8M $95.8M $85.9M $75M $63.8M
Stock-Based Compensation $51.9M $56.1M $62M $70.8M $64.8M
Change in Accounts Receivable $16.9M $49.3M $4.9M -$48.4M $28.7M
Change in Inventories -$2M -$8M $9M $609K $128K
Cash From Operations $213.9M $296M $156.7M $58.8M $217.7M
 
Capital Expenditures $16.5M $10.4M $10.6M $6.4M $6.7M
Cash Acquisitions -- -- -- $7.8M --
Cash From Investing $24.7M -$68.4M $15.3M $13.4M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $350M -- -- $75M
Long-Term Debt Repaid -$100M -$350M -$250M -- -$175M
Repurchase of Common Stock -$3.3M -$35.7M -$150M -$50M -$25.3M
Other Financing Activities -$15M -$18.5M -$19.4M -$19.4M -$16.8M
Cash From Financing -$118.3M -$54.2M -$419.4M -$69.4M -$142M
 
Beginning Cash (CF) $340.2M $467.2M $636.2M $386.8M $389.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.3M $173.5M -$247.5M $2.8M $68.7M
Ending Cash (CF) $467.2M $636.2M $386.8M $389.7M $457.4M
 
Levered Free Cash Flow $197.4M $285.6M $146M $52.4M $211M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.4M -$8.4M -$3.2M -$32.4M $18.6M
Depreciation & Amoritzation $26.2M $23.7M $21.6M $10.2M $7.7M
Stock-Based Compensation $11.5M $12.7M $14.8M $16.1M $14.2M
Change in Accounts Receivable $10.2M $85.5M $72M $29.4M $51M
Change in Inventories $3M -$6.7M $684K $1.2M $1.6M
Cash From Operations $92M $155.6M $112.7M $93.6M $141.5M
 
Capital Expenditures $2.9M $3.4M $2.1M $1.6M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $508K -$65.3M $21M -$71K -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$100M -- -$100M -- -$75M
Repurchase of Common Stock -- -$1K -- -- --
Other Financing Activities -$1.3M -$445K -$206K -$204K -$478K
Cash From Financing -$101.3M -$446K -$100.2M -$204K -$75.5M
 
Beginning Cash (CF) $478.5M $548.1M $352M $297.7M $398.4M
Foreign Exchange Rate Adjustment -$2.6M -$1.8M $1.3M -$1.3M $2M
Additions / Reductions -$8.7M $89.9M $33.5M $93.3M $57M
Ending Cash (CF) $467.2M $636.2M $386.8M $389.7M $457.4M
 
Levered Free Cash Flow $89.1M $152.2M $110.6M $92M $140.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.4M $35.9M $59.6M -$147.7M -$366.9M
Depreciation & Amoritzation $105.8M $95.8M $85.9M $75M $63.8M
Stock-Based Compensation $51.9M $56.1M $62M $70.8M $64.8M
Change in Accounts Receivable $16.9M $49.3M $4.9M -$48.4M $28.7M
Change in Inventories -$2M -$8M $9M $609K $128K
Cash From Operations $213.9M $296M $156.7M $58.8M $217.7M
 
Capital Expenditures $16.5M $10.4M $10.6M $6.4M $6.7M
Cash Acquisitions -- -- -- $7.8M --
Cash From Investing $24.7M -$68.4M $15.3M $13.4M -$7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$350M -$250M -- -$175M
Repurchase of Common Stock -- -$35.7M -$150M -$50M -$25.3M
Other Financing Activities -$15M -$18.5M -$19.4M -$19.4M -$16.8M
Cash From Financing -$118.3M -$54.2M -$419.4M -$69.4M -$142M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120.3M $173.5M -$247.5M $2.8M $68.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $197.4M $285.6M $146M $52.4M $211M
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $35.9M $59.6M -$147.7M -$366.9M --
Depreciation & Amoritzation $95.8M $85.9M $75M $63.8M --
Stock-Based Compensation $56.1M $62M $70.8M $64.8M --
Change in Accounts Receivable $49.3M $4.9M -$48.4M $28.7M --
Change in Inventories -$8M $9M $609K $128K --
Cash From Operations $296M $156.7M $58.8M $217.7M --
 
Capital Expenditures $10.4M $10.6M $6.4M $6.7M --
Cash Acquisitions -- -- $7.8M -- --
Cash From Investing -$68.4M $15.3M $13.4M -$7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M -- -- $75M --
Long-Term Debt Repaid -$350M -$250M -- -$175M --
Repurchase of Common Stock -$35.7M -$150M -$50M -$25.3M --
Other Financing Activities -$18.5M -$19.4M -$19.4M -$16.8M --
Cash From Financing -$54.2M -$419.4M -$69.4M -$142M --
 
Beginning Cash (CF) $2B $1.6B $1.3B $1.5B --
Foreign Exchange Rate Adjustment -$4.5M -$1.9M $63K -$922K --
Additions / Reductions $173.5M -$247.5M $2.8M $68.7M --
Ending Cash (CF) $2.1B $1.4B $1.3B $1.6B --
 
Levered Free Cash Flow $285.6M $146M $52.4M $211M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock