Financhill
Buy
69

META Quote, Financials, Valuation and Earnings

Last price:
$592.50
Seasonality move :
13.43%
Day range:
$591.71 - $606.97
52-week range:
$442.65 - $740.91
Dividend yield:
0.34%
P/E ratio:
23.11x
P/S ratio:
9.05x
P/B ratio:
8.05x
Volume:
10.4M
Avg. volume:
20.3M
1-year change:
24.62%
Market cap:
$1.5T
Revenue:
$164.5B
EPS (TTM):
$25.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $86B $117.9B $116.6B $134.9B $164.5B
Revenue Growth (YoY) 21.6% 37.18% -1.12% 15.69% 21.94%
 
Cost of Revenues $16.7B $22.6B $25.2B $26B $30.2B
Gross Profit $69.3B $95.3B $91.4B $108.9B $134.3B
Gross Profit Margin 80.58% 80.79% 78.35% 80.76% 81.67%
 
R&D Expenses $18.4B $24.7B $35.3B $38.5B $43.9B
Selling, General & Admin $18.2B $23.9B $27.1B $23.7B $21.1B
Other Inc / (Exp) -$129M -$140M -$81M -$366M -$690M
Operating Expenses $36.6B $48.5B $62.4B $62.2B $65B
Operating Income $32.7B $46.8B $28.9B $46.8B $69.4B
 
Net Interest Expenses -- -- $44M -- --
EBT. Incl. Unusual Items $33.2B $47.3B $28.8B $47.4B $70.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B $7.9B $5.6B $8.3B $8.3B
Net Income to Company $29.1B $39.4B $23.2B $39.1B $62.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.1B $39.4B $23.2B $39.1B $62.4B
 
Basic EPS (Cont. Ops) $10.22 $13.99 $8.63 $15.19 $24.61
Diluted EPS (Cont. Ops) $10.09 $13.77 $8.59 $14.87 $23.86
Weighted Average Basic Share $2.9B $2.8B $2.7B $2.6B $2.5B
Weighted Average Diluted Share $2.9B $2.9B $2.7B $2.6B $2.6B
 
EBITDA $39.5B $55.3B $37.7B $59.1B $86.9B
EBIT $32.7B $47.3B $29B $47.9B $71.4B
 
Revenue (Reported) $86B $117.9B $116.6B $134.9B $164.5B
Operating Income (Reported) $32.7B $46.8B $28.9B $46.8B $69.4B
Operating Income (Adjusted) $32.7B $47.3B $29B $47.9B $71.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.2B $27.9B $28.6B $36.5B $42.3B
Revenue Growth (YoY) 47.55% 6.64% 2.64% 27.27% 16.07%
 
Cost of Revenues $5.1B $6B $6.1B $6.6B $7.6B
Gross Profit $21B $21.9B $22.5B $29.8B $34.7B
Gross Profit Margin 80.39% 78.48% 78.68% 81.79% 82.11%
 
R&D Expenses $5.2B $7.7B $9.4B $10B $12.2B
Selling, General & Admin $4.5B $5.7B $5.9B $6B $5B
Other Inc / (Exp) -$93M $54M -$63M -$148M $232M
Operating Expenses $9.7B $13.4B $15.3B $16B $17.2B
Operating Income $11.4B $8.5B $7.2B $13.8B $17.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.5B $8.9B $7.3B $14.2B $18.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.4B $1.6B $1.8B $1.7B
Net Income to Company $9.5B $7.5B $5.7B $12.4B $16.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5B $7.5B $5.7B $12.4B $16.6B
 
Basic EPS (Cont. Ops) $3.34 $2.74 $2.21 $4.86 $6.59
Diluted EPS (Cont. Ops) $3.30 $2.72 $2.20 $4.71 $6.43
Weighted Average Basic Share $2.8B $2.7B $2.6B $2.5B $2.5B
Weighted Average Diluted Share $2.9B $2.7B $2.6B $2.6B $2.6B
 
EBITDA $13.4B $11.1B $9.9B $17.7B $22.5B
EBIT $11.4B $8.9B $7.4B $14.3B $18.6B
 
Revenue (Reported) $26.2B $27.9B $28.6B $36.5B $42.3B
Operating Income (Reported) $11.4B $8.5B $7.2B $13.8B $17.6B
Operating Income (Adjusted) $11.4B $8.9B $7.4B $14.3B $18.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $94.4B $119.7B $117.3B $142.7B $170.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4B $23.5B $25.4B $26.5B $31.1B
Gross Profit $76B $96.1B $92B $116.2B $139.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6B $27.2B $37B $39.1B $46B
Selling, General & Admin $18.3B $25.1B $27.3B $23.8B $20.1B
Other Inc / (Exp) $29M $7M -$197M -$452M -$310M
Operating Expenses $37.9B $52.2B $64.3B $62.9B $66.1B
Operating Income $38.2B $43.9B $27.6B $53.3B $73.1B
 
Net Interest Expenses -- -- $233M -- --
EBT. Incl. Unusual Items $38.8B $44.7B $27.2B $54.3B $74.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.1B $7.4B $5.8B $8.5B $8.2B
Net Income to Company $33.7B $37.3B $21.4B $45.8B $66.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.7B $37.3B $21.4B $45.8B $66.6B
 
Basic EPS (Cont. Ops) $11.85 $13.40 $8.08 $17.85 $26.34
Diluted EPS (Cont. Ops) $11.69 $13.22 $8.06 $17.41 $25.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.4B $53B $36.5B $66.8B $91.7B
EBIT $38.2B $44.8B $27.5B $54.8B $75.7B
 
Revenue (Reported) $94.4B $119.7B $117.3B $142.7B $170.4B
Operating Income (Reported) $38.2B $43.9B $27.6B $53.3B $73.1B
Operating Income (Adjusted) $38.2B $44.8B $27.5B $54.8B $75.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $26.2B $27.9B $28.6B $36.5B $42.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $6B $6.1B $6.6B $7.6B
Gross Profit $21B $21.9B $22.5B $29.8B $34.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.2B $7.7B $9.4B $10B $12.2B
Selling, General & Admin $4.5B $5.7B $5.9B $6B $5B
Other Inc / (Exp) -$93M $54M -$63M -$148M $232M
Operating Expenses $9.7B $13.4B $15.3B $16B $17.2B
Operating Income $11.4B $8.5B $7.2B $13.8B $17.6B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $11.5B $8.9B $7.3B $14.2B $18.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $1.4B $1.6B $1.8B $1.7B
Net Income to Company $9.5B $7.5B $5.7B $12.4B $16.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5B $7.5B $5.7B $12.4B $16.6B
 
Basic EPS (Cont. Ops) $3.34 $2.74 $2.21 $4.86 $6.59
Diluted EPS (Cont. Ops) $3.30 $2.72 $2.20 $4.71 $6.43
Weighted Average Basic Share $2.8B $2.7B $2.6B $2.5B $2.5B
Weighted Average Diluted Share $2.9B $2.7B $2.6B $2.6B $2.6B
 
EBITDA $13.4B $11.1B $9.9B $17.7B $22.5B
EBIT $11.4B $8.9B $7.4B $14.3B $18.6B
 
Revenue (Reported) $26.2B $27.9B $28.6B $36.5B $42.3B
Operating Income (Reported) $11.4B $8.5B $7.2B $13.8B $17.6B
Operating Income (Adjusted) $11.4B $8.9B $7.4B $14.3B $18.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $17.6B $16.6B $14.7B $41.9B $43.9B
Short Term Investments $44.4B $31.4B $26.1B $23.5B $33.9B
Accounts Receivable, Net $11.3B $14B $13.5B $16.2B $17B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $4.6B $5.3B $3.8B $5.2B
Total Current Assets $75.7B $66.7B $59.5B $85.4B $100B
 
Property Plant And Equipment $55B $70B $92.2B $109.9B $136.3B
Long-Term Investments $6.2B $6.8B $6.2B $6.1B $6.1B
Goodwill $19.1B $19.2B $20.3B $20.7B $20.7B
Other Intangibles $623M $634M $897M $788M $915M
Other Long-Term Assets $2.8B $2.8B $6.6B $6.8B $12.1B
Total Assets $159.3B $166B $185.7B $229.6B $276.1B
 
Accounts Payable $1.3B $4.1B $5B $4.8B $7.7B
Accrued Expenses $3B $4.6B $7.7B $8.8B $8.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1B $1.1B $1.4B $1.6B $1.9B
Other Current Liabilities $3.5B $5.8B $4.9B $6.4B $6.1B
Total Current Liabilities $15B $21.1B $27B $32B $33.6B
 
Long-Term Debt -- -- $9.9B $18.4B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $31B $41.1B $60B $76.5B $93.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $927M -$693M -$3.5B -$2.2B -$3.1B
Common Equity $128.3B $124.9B $125.7B $153.2B $182.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.3B $124.9B $125.7B $153.2B $182.6B
 
Total Liabilities and Equity $159.3B $166B $185.7B $229.6B $276.1B
Cash and Short Terms $62B $48B $40.7B $65.4B $77.8B
Total Debt -- -- $9.9B $18.4B $28.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $19.5B $14.9B $11.6B $32.3B $28.8B
Short Term Investments $44.7B $29B $25.9B $25.8B $41.5B
Accounts Receivable, Net $10.3B $11.4B $11B $13.4B $14.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.8B $4B $4B $3.8B $5.5B
Total Current Assets $77.3B $59.3B $52.5B $75.3B $90.2B
 
Property Plant And Equipment $57.9B $73.8B $97.1B $112.5B $149.1B
Long-Term Investments $6.3B $6.8B $6.2B $6.2B $6.2B
Goodwill $19.1B $19.9B $20.6B $20.7B $20.7B
Other Intangibles $505M $910M $949M -- --
Other Long-Term Assets $2.4B $3.5B $7.2B $8.2B $14.1B
Total Assets $163.5B $164.2B $184.5B $222.8B $280.2B
 
Accounts Payable $878M $3.2B $3.7B $3.8B $8.5B
Accrued Expenses $9.4B $15.2B $8B $9.5B $23.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1B $1.2B $1.5B $1.7B $2B
Other Current Liabilities -- -- $4.3B $4.9B --
Total Current Liabilities $12.7B $21.1B $25.4B $28.1B $33.9B
 
Long-Term Debt -- -- $9.9B $18.4B $28.8B
Capital Leases -- -- -- -- --
Total Liabilities $29.9B $41B $59.7B $73.3B $95.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj $154M -$2B -$3B -$2.7B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $133.7B $123.2B $124.8B $149.5B $185B
 
Total Liabilities and Equity $163.5B $164.2B $184.5B $222.8B $280.2B
Cash and Short Terms $64.2B $43.9B $37.4B $58.1B $70.2B
Total Debt -- -- $9.9B $18.4B $28.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $29.1B $39.4B $23.2B $39.1B $62.4B
Depreciation & Amoritzation $6.9B $8B $8.7B $11.2B $15.5B
Stock-Based Compensation $6.5B $9.2B $12B $14B $16.7B
Change in Accounts Receivable -$1.5B -$3.1B $231M -$2.4B -$1.5B
Change in Inventories -- -- -- -- --
Cash From Operations $38.7B $57.7B $50.5B $71.1B $91.3B
 
Capital Expenditures $15.2B $18.7B $31.2B $27B $37.3B
Cash Acquisitions -$388M -$851M -$1.3B -$629M -$270M
Cash From Investing -$30.1B -$7.6B -$29B -$24.5B -$47.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$5.1B
Special Dividend Paid
Long-Term Debt Issued -- -- $9.9B $8.5B $10.4B
Long-Term Debt Repaid -$604M -$677M -$850M -$1.1B -$2B
Repurchase of Common Stock -$6.3B -$44.5B -$28B -$19.8B -$30.1B
Other Financing Activities -$3.4B -$5.5B -$3.3B -$7.1B -$14B
Cash From Financing -$10.3B -$50.7B -$22.1B -$19.5B -$40.8B
 
Beginning Cash (CF) $19.3B $18B $16.9B $15.6B $42.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B -$615M -$631M $27.1B $3.4B
Ending Cash (CF) $18B $16.9B $15.6B $42.8B $45.4B
 
Levered Free Cash Flow $23.6B $39B $19.3B $44.1B $54.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.5B $7.5B $5.7B $12.4B $16.6B
Depreciation & Amoritzation $2B $2.2B $2.5B $3.4B $3.9B
Stock-Based Compensation $1.8B $2.5B $3.1B $3.6B $4.1B
Change in Accounts Receivable $849M $2.6B $2.5B $2.5B $2.8B
Change in Inventories -- -- -- -- --
Cash From Operations $12.2B $14.1B $14B $19.2B $24B
 
Capital Expenditures $4.3B $5.4B $6.8B $6.4B $12.9B
Cash Acquisitions -- -$853M -$444M -- --
Cash From Investing -$4.9B -$4.8B -$6.7B -$8.7B -$20B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$151M -$233M -$264M -$315M -$751M
Repurchase of Common Stock -$3.9B -$9.5B -$9.4B -$15B -$12.8B
Other Financing Activities -$1B -$921M -$887M -$3.2B -$4.7B
Cash From Financing -$5.2B -$10.7B -$10.5B -$19.8B -$19.5B
 
Beginning Cash (CF) $18B $16.9B $15.6B $42.8B $45.4B
Foreign Exchange Rate Adjustment -$246M -$149M $85M -$288M $112M
Additions / Reductions $2.2B -$1.4B -$3.3B -$9.3B -$15.5B
Ending Cash (CF) $19.9B $15.4B $12.4B $33.3B $30.1B
 
Levered Free Cash Flow $7.9B $8.6B $7.2B $12.8B $11.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $33.7B $37.3B $21.4B $45.8B $66.6B
Depreciation & Amoritzation $7.2B $8.2B $9.1B $12B $16B
Stock-Based Compensation $7B $9.8B $12.5B $14.5B $17.3B
Change in Accounts Receivable -$2.7B -$1.4B $220M -$2.4B -$1.2B
Change in Inventories -- -- -- -- --
Cash From Operations $40B $59.5B $50.4B $76.4B $96.1B
 
Capital Expenditures $15.9B $19.8B $32.6B $26.6B $43.8B
Cash Acquisitions -$388M -$1.7B -$903M -$185M -$270M
Cash From Investing -$30.8B -$7.5B -$30.9B -$26.5B -$58.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3B -$5.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$655M -$759M -$881M -$1.1B -$2.4B
Repurchase of Common Stock -$9B -$50.1B -$27.8B -$25.4B -$27.9B
Other Financing Activities -$3.9B -$5.4B -$3.2B -$9.4B -$15.5B
Cash From Financing -$13.5B -$56.2B -$22B -$28.8B -$40.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.3B -$4.2B -$2.5B $21.1B -$2.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.1B $39.7B $17.8B $49.7B $52.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $9.5B $7.5B $5.7B $12.4B $16.6B
Depreciation & Amoritzation $2B $2.2B $2.5B $3.4B $3.9B
Stock-Based Compensation $1.8B $2.5B $3.1B $3.6B $4.1B
Change in Accounts Receivable $849M $2.6B $2.5B $2.5B $2.8B
Change in Inventories -- -- -- -- --
Cash From Operations $12.2B $14.1B $14B $19.2B $24B
 
Capital Expenditures $4.3B $5.4B $6.8B $6.4B $12.9B
Cash Acquisitions -- -$853M -$444M -- --
Cash From Investing -$4.9B -$4.8B -$6.7B -$8.7B -$20B
 
Dividends Paid (Ex Special Dividend) -- -- -- -$1.3B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$151M -$233M -$264M -$315M -$751M
Repurchase of Common Stock -$3.9B -$9.5B -$9.4B -$15B -$12.8B
Other Financing Activities -$1B -$921M -$887M -$3.2B -$4.7B
Cash From Financing -$5.2B -$10.7B -$10.5B -$19.8B -$19.5B
 
Beginning Cash (CF) $18B $16.9B $15.6B $42.8B $45.4B
Foreign Exchange Rate Adjustment -$246M -$149M $85M -$288M $112M
Additions / Reductions $2.2B -$1.4B -$3.3B -$9.3B -$15.5B
Ending Cash (CF) $19.9B $15.4B $12.4B $33.3B $30.1B
 
Levered Free Cash Flow $7.9B $8.6B $7.2B $12.8B $11.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock