Financhill
Sell
25

LAB Quote, Financials, Valuation and Earnings

Last price:
$1.01
Seasonality move :
3.47%
Day range:
$1.01 - $1.07
52-week range:
$0.92 - $2.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.23x
P/B ratio:
0.80x
Volume:
1.1M
Avg. volume:
1.4M
1-year change:
-60.55%
Market cap:
$364.9M
Revenue:
$174.4M
EPS (TTM):
-$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $138.1M $130.6M $97.9M $106.3M $174.4M
Revenue Growth (YoY) 17.83% -5.48% -24.99% 8.57% 64.03%
 
Cost of Revenues $54.8M $61.2M $60.9M $55.9M $90.2M
Gross Profit $83.3M $69.4M $37.1M $50.5M $84.3M
Gross Profit Margin 60.32% 53.13% 37.83% 47.44% 48.31%
 
R&D Expenses $36.5M $37.9M $37.4M $25.9M $62.4M
Selling, General & Admin $97.9M $98.9M $102.3M $87.5M $156.6M
Other Inc / (Exp) $507K $7.6M -$88.2M -$12.2M -$20.4M
Operating Expenses $134.4M $136.8M $139.7M $113.5M $219M
Operating Income -$51M -$67.5M -$102.6M -$63M -$134.8M
 
Net Interest Expenses $3.6M $3.8M $2.1M $4.6M --
EBT. Incl. Unusual Items -$54.1M -$63.7M -$192.9M -$74.2M -$138.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$4.4M -$2.8M $452K $573K
Net Income to Company -$53M -$59.2M -$190.1M -$74.7M -$138.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53M -$59.2M -$190.1M -$74.7M -$138.9M
 
Basic EPS (Cont. Ops) -$0.74 -$0.78 -$2.43 -$0.94 -$0.52
Diluted EPS (Cont. Ops) -$0.74 -$0.78 -$2.43 -$0.94 -$0.52
Weighted Average Basic Share $72M $75.8M $78.3M $79.2M $353.2M
Weighted Average Diluted Share $72M $75.8M $78.3M $79.2M $353.2M
 
EBITDA -$34.6M -$44.3M -$173.6M -$54.5M -$118.1M
EBIT -$50.5M -$59.8M -$188.6M -$69.6M -$135M
 
Revenue (Reported) $138.1M $130.6M $97.9M $106.3M $174.4M
Operating Income (Reported) -$51M -$67.5M -$102.6M -$63M -$134.8M
Operating Income (Adjusted) -$50.5M -$59.8M -$188.6M -$69.6M -$135M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.8M $26.5M $25.1M $45.5M $40.8M
Revenue Growth (YoY) 18.75% -19.18% -5.23% 81.3% -10.42%
 
Cost of Revenues $13.8M $14.3M $12.8M $21.4M $21.1M
Gross Profit $19M $12.2M $12.3M $24.2M $19.7M
Gross Profit Margin 58.06% 46.17% 48.89% 53.11% 48.39%
 
R&D Expenses $10.8M $8.9M $6.4M $16M $11.3M
Selling, General & Admin $27.6M $30.9M $21.3M $46.9M $38.7M
Other Inc / (Exp) -$285K -$48.3M -$1.2M $1.5M $1.2M
Operating Expenses $38.4M $39.7M $27.7M $62.9M $50M
Operating Income -$19.3M -$27.5M -$15.4M -$38.7M -$30.3M
 
Net Interest Expenses $887K $1M -- -- --
EBT. Incl. Unusual Items -$20.5M -$76.9M -$16.6M -$32M -$26.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$574K $263K $128K -$151K
Net Income to Company -$18.8M -$76.3M -$16.8M -$32.2M -$26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$76.3M -$16.8M -$32.2M -$26M
 
Basic EPS (Cont. Ops) -$0.25 -$0.99 -$0.21 -$0.27 -$0.07
Diluted EPS (Cont. Ops) -$0.25 -$0.99 -$0.21 -$0.27 -$0.07
Weighted Average Basic Share $74.7M $77M $79.1M $294.1M $378.2M
Weighted Average Diluted Share $74.7M $77M $79.1M $294.1M $378.2M
 
EBITDA -$15.7M -$71.9M -$11.8M -$25.8M -$22M
EBIT -$19.6M -$75.8M -$15.4M -$31M -$26.2M
 
Revenue (Reported) $32.8M $26.5M $25.1M $45.5M $40.8M
Operating Income (Reported) -$19.3M -$27.5M -$15.4M -$38.7M -$30.3M
Operating Income (Adjusted) -$19.6M -$75.8M -$15.4M -$31M -$26.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $143.3M $124.3M $96.6M $126.8M $169.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.4M $61.7M $59.5M $64.5M $89.9M
Gross Profit $85.9M $62.6M $37.1M $62.3M $79.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $38.5M $36.1M $34.9M $35.4M $57.8M
Selling, General & Admin $102.8M $102.2M $97.9M $113.2M $148.4M
Other Inc / (Exp) $1M -$40.4M -$35.8M -$9.4M -$20.8M
Operating Expenses $141.3M $138.2M $132.9M $148.6M $206.1M
Operating Income -$55.4M -$75.6M -$95.8M -$86.3M -$126.3M
 
Net Interest Expenses $3.6M $4M $1M -- --
EBT. Incl. Unusual Items -$57.9M -$120M -$132.6M -$89.7M -$132.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.1M -$3.3M -$2M $317K $294K
Net Income to Company -$55.9M -$116.7M -$130.7M -$90M -$132.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.9M -$116.7M -$130.7M -$90M -$132.8M
 
Basic EPS (Cont. Ops) -$0.75 -$1.52 -$1.66 -$1.01 -$0.35
Diluted EPS (Cont. Ops) -$0.75 -$1.52 -$1.66 -$1.01 -$0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.6M -$100.4M -$113.5M -$68.5M -$106.6M
EBIT -$54.4M -$116.1M -$128.2M -$85.2M -$122.4M
 
Revenue (Reported) $143.3M $124.3M $96.6M $126.8M $169.7M
Operating Income (Reported) -$55.4M -$75.6M -$95.8M -$86.3M -$126.3M
Operating Income (Adjusted) -$54.4M -$116.1M -$128.2M -$85.2M -$122.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $32.8M $26.5M $25.1M $45.5M $40.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.8M $14.3M $12.8M $21.4M $21.1M
Gross Profit $19M $12.2M $12.3M $24.2M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.8M $8.9M $6.4M $16M $11.3M
Selling, General & Admin $27.6M $30.9M $21.3M $46.9M $38.7M
Other Inc / (Exp) -$285K -$48.3M -$1.2M $1.5M $1.2M
Operating Expenses $38.4M $39.7M $27.7M $62.9M $50M
Operating Income -$19.3M -$27.5M -$15.4M -$38.7M -$30.3M
 
Net Interest Expenses $887K $1M -- -- --
EBT. Incl. Unusual Items -$20.5M -$76.9M -$16.6M -$32M -$26.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.7M -$574K $263K $128K -$151K
Net Income to Company -$18.8M -$76.3M -$16.8M -$32.2M -$26M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$76.3M -$16.8M -$32.2M -$26M
 
Basic EPS (Cont. Ops) -$0.25 -$0.99 -$0.21 -$0.27 -$0.07
Diluted EPS (Cont. Ops) -$0.25 -$0.99 -$0.21 -$0.27 -$0.07
Weighted Average Basic Share $74.7M $77M $79.1M $294.1M $378.2M
Weighted Average Diluted Share $74.7M $77M $79.1M $294.1M $378.2M
 
EBITDA -$15.7M -$71.9M -$11.8M -$25.8M -$22M
EBIT -$19.6M -$75.8M -$15.4M -$31M -$26.2M
 
Revenue (Reported) $32.8M $26.5M $25.1M $45.5M $40.8M
Operating Income (Reported) -$19.3M -$27.5M -$15.4M -$38.7M -$30.3M
Operating Income (Adjusted) -$19.6M -$75.8M -$15.4M -$31M -$26.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $68.5M $28.5M $81.3M $51.7M $166.7M
Short Term Investments -- -- $84.5M $63.2M $126.1M
Accounts Receivable, Net $25.4M $18.3M $17.3M $19.7M $33.6M
Inventory $19.7M $20.8M $21.5M $20.5M $40.7M
Prepaid Expenses $4M -- -- -- --
Other Current Assets -- $4.5M $4.3M $3.1M $8.7M
Total Current Assets $117.7M $72.1M $208.8M $158.2M $375.9M
 
Property Plant And Equipment $55.6M $65.2M $59.5M $54.9M $71.4M
Long-Term Investments -- -- -- -- --
Goodwill $106.6M $106.4M $106.3M $106.3M $111.3M
Other Intangibles $42.2M $29.2M $12.6M $1.4M $29M
Other Long-Term Assets $2.7M $2.4M $3.1M $2.3M $24.8M
Total Assets $324.8M $275.2M $390.3M $323.1M $612.3M
 
Accounts Payable $9.2M $10.6M $7.9M $9.2M $12.3M
Accrued Expenses $11.9M $8.7M $10.2M $6.6M $12.5M
Current Portion Of Long-Term Debt -- -- $2.1M $59.5M --
Current Portion Of Capital Lease Obligations $3M $3.1M $3.7M $4.3M $6.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $54.2M $49.6M $43.4M $109.3M $65.9M
 
Long-Term Debt $54.2M $64.2M $62.8M $4M $299K
Capital Leases -- -- -- -- --
Total Liabilities $185.7M $180.6M $471.8M $471.1M $140.6M
 
Common Stock $75K $77K $80K $83K $396K
Other Common Equity Adj $112K -$907K -$1.9M -$2.2M $1.2M
Common Equity $139.1M $94.6M -$81.5M -$148.1M $471.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $139.1M $94.6M -$81.5M -$148.1M $471.7M
 
Total Liabilities and Equity $324.8M $275.2M $390.3M $323.1M $612.3M
Cash and Short Terms $68.5M $28.5M $165.8M $114.9M $292.9M
Total Debt $54.2M $71M $64.9M $63.5M $299K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $49.7M $30M $113.7M $287.1M $150.9M
Short Term Investments -- -- $40.9M $175.2M $107.2M
Accounts Receivable, Net $15.4M $15.4M $14.5M $36M $30.6M
Inventory $21.9M $23.2M $22.5M $40.4M $42.1M
Prepaid Expenses $9.3M $4.5M -- -- --
Other Current Assets -- -- $3.4M $8.9M $8.4M
Total Current Assets $96.3M $73.2M $194.9M $547.6M $344M
 
Property Plant And Equipment $61M $64.1M $58M $77.8M $71M
Long-Term Investments -- -- -- -- --
Goodwill $106.5M $106.3M $106.3M $106.3M $111.7M
Other Intangibles $38.8M $26M $10.2M $24.8M $28.1M
Other Long-Term Assets $2.6M $2.4M $2.3M $16.9M $24.8M
Total Assets $305.2M $271.9M $371.7M $777.7M $579.6M
 
Accounts Payable $12.6M $12.5M $6.1M $13.1M $11.8M
Accrued Expenses $18.7M $11.3M $9.3M $16.1M $11.5M
Current Portion Of Long-Term Debt -- -- $3.3M $54.7M --
Current Portion Of Capital Lease Obligations $3M $3.2M $3.8M $5.8M $6.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $53.5M $47.2M $43.8M $121.6M $56.2M
 
Long-Term Debt $53.8M $100M $61.7M $299K $299K
Capital Leases -- -- -- -- --
Total Liabilities $182.3M $249.8M $468.8M $200.4M $125M
 
Common Stock $75K $77K $80K $387K $397K
Other Common Equity Adj -$331K -$1.1M -$1.3M -$1.8M $1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $122.9M $22.1M -$97.2M $577.3M $454.6M
 
Total Liabilities and Equity $305.2M $271.9M $371.7M $777.7M $579.6M
Cash and Short Terms $49.7M $30M $154.5M $462.3M $258.1M
Total Debt $53.8M $100M $65.1M $55M $299K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$53M -$59.2M -$190.1M -$74.7M -$138.9M
Depreciation & Amoritzation $15.9M $15.6M $15M $15.2M $16.9M
Stock-Based Compensation $14.5M $16.1M $14.9M $13.1M $31.7M
Change in Accounts Receivable -$7.6M $6.7M $1.1M -$3M $9M
Change in Inventories -$8.6M -$4.8M -$8.5M -$4.9M -$9.9M
Cash From Operations -$15.4M -$44.1M -$89.4M -$43.3M -$143.5M
 
Capital Expenditures $12.7M $13.3M $3.8M $2.8M $8.4M
Cash Acquisitions -$5.2M -- -- -- $278.6M
Cash From Investing $40M -$11.9M -$88.1M $20.2M $363.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $16.8M $25M -- --
Long-Term Debt Repaid -- -$501K -$6.8M -$2.1M -$63.2M
Repurchase of Common Stock -- -- -$563K -$5.4M -$40.5M
Other Financing Activities -$1.1M -$1.9M -$12.8M -$139K -$1M
Cash From Financing $20.9M $16M $230.8M -$6.8M -$102.6M
 
Beginning Cash (CF) $23.7M $69.5M $29.5M $82.3M $52.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.4M -$40M $53.3M -$29.9M $117.1M
Ending Cash (CF) $69.5M $29.5M $82.3M $52.5M $168.8M
 
Levered Free Cash Flow -$28.1M -$57.3M -$93.2M -$46.1M -$151.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.8M -$76.3M -$16.8M -$32.2M -$26M
Depreciation & Amoritzation $3.9M $4M $3.7M $5.2M $4.2M
Stock-Based Compensation $3.7M $4M $3.1M $11.6M $9M
Change in Accounts Receivable $9.8M $2.9M $3M $686K -$2M
Change in Inventories -$2.9M -$3.6M -$1.1M -$6.3M -$3.8M
Cash From Operations -$12.9M -$15.6M -$8.5M -$62.5M -$30.3M
 
Capital Expenditures $6.9M $868K $1M $781K $5.1M
Cash Acquisitions -- -- -- $280M --
Cash From Investing -$4.9M -$868K $43.2M $318.1M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -$501K -$6.8M -- -$8.2M --
Repurchase of Common Stock -- -- -$2.5M -$11.1M --
Other Financing Activities -$525K -$87K -$92K -$562K -$46K
Cash From Financing -$1M $18.1M -$2.6M -$19.7M -$46K
 
Beginning Cash (CF) $69.5M $29.5M $82.3M $52.5M $168.8M
Foreign Exchange Rate Adjustment $74K -$85K $23K -$21K $357K
Additions / Reductions -$18.9M $1.6M $32.1M $235.9M -$15.7M
Ending Cash (CF) $50.8M $31M $114.5M $288.3M $153.5M
 
Levered Free Cash Flow -$19.8M -$16.5M -$9.5M -$63.3M -$35.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$55.9M -$116.7M -$130.7M -$90M -$132.8M
Depreciation & Amoritzation $15.8M $15.6M $14.7M $16.7M $15.8M
Stock-Based Compensation $15.8M $16.5M $14M $21.6M $29.1M
Change in Accounts Receivable -$2.5M -$197K $1.2M -$5.3M $6.3M
Change in Inventories -$9.3M -$5.4M -$6M -$10.2M -$7.4M
Cash From Operations -$24M -$46.8M -$82.3M -$97.3M -$111.3M
 
Capital Expenditures $18.6M $7.2M $4M $2.6M $12.6M
Cash Acquisitions -- -- -- $280M -$1.4M
Cash From Investing $17.6M -$7.9M -$44.1M $295.2M $59.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $41.8M -- -- --
Long-Term Debt Repaid -$501K -$6.8M -- -$10.3M -$55M
Repurchase of Common Stock -- -- -$3M -$14M -$29.4M
Other Financing Activities -$1.2M -$1.4M -$12.8M -$609K -$488K
Cash From Financing $20.3M $35.1M $210.1M -$24M -$82.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$19.6M $83.8M $173.9M -$134.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$42.6M -$54M -$86.2M -$99.9M -$123.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$18.8M -$76.3M -$16.8M -$32.2M -$26M
Depreciation & Amoritzation $3.9M $4M $3.7M $5.2M $4.2M
Stock-Based Compensation $3.7M $4M $3.1M $11.6M $9M
Change in Accounts Receivable $9.8M $2.9M $3M $686K -$2M
Change in Inventories -$2.9M -$3.6M -$1.1M -$6.3M -$3.8M
Cash From Operations -$12.9M -$15.6M -$8.5M -$62.5M -$30.3M
 
Capital Expenditures $6.9M $868K $1M $781K $5.1M
Cash Acquisitions -- -- -- $280M --
Cash From Investing -$4.9M -$868K $43.2M $318.1M $14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $25M -- -- --
Long-Term Debt Repaid -$501K -$6.8M -- -$8.2M --
Repurchase of Common Stock -- -- -$2.5M -$11.1M --
Other Financing Activities -$525K -$87K -$92K -$562K -$46K
Cash From Financing -$1M $18.1M -$2.6M -$19.7M -$46K
 
Beginning Cash (CF) $69.5M $29.5M $82.3M $52.5M $168.8M
Foreign Exchange Rate Adjustment $74K -$85K $23K -$21K $357K
Additions / Reductions -$18.9M $1.6M $32.1M $235.9M -$15.7M
Ending Cash (CF) $50.8M $31M $114.5M $288.3M $153.5M
 
Levered Free Cash Flow -$19.8M -$16.5M -$9.5M -$63.3M -$35.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock