Financhill
Buy
55

AIMD Quote, Financials, Valuation and Earnings

Last price:
$0.67
Seasonality move :
-2.77%
Day range:
$0.67 - $0.75
52-week range:
$0.40 - $1.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
56.59x
P/B ratio:
1.11x
Volume:
463.8K
Avg. volume:
288K
1-year change:
-26.21%
Market cap:
$14.6M
Revenue:
$20.7K
EPS (TTM):
-$1.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.6K $594.6K $3.5M $122.1K $20.7K
Revenue Growth (YoY) 41.19% 3489.71% 491.97% -96.53% -83.03%
 
Cost of Revenues $11.3K $184.2K $2.1M $375.9K $52.6K
Gross Profit $5.3K $410.4K $1.4M -$253.7K -$31.9K
Gross Profit Margin 31.92% 69.02% 39.93% -207.79% -153.73%
 
R&D Expenses $390 $1.9M $6.8M $7.3M $8.4M
Selling, General & Admin $1.4M $2.4M $8.5M $5.6M $5.4M
Other Inc / (Exp) -- -$2.6K $23.1K $106.5K -$96.4K
Operating Expenses $1.4M $4.3M $15.4M $13M $13.8M
Operating Income -$1.4M -$3.9M -$14M -$13.2M -$13.8M
 
Net Interest Expenses $10.2K $18.7K $53.5K $669.8K $924.8K
EBT. Incl. Unusual Items -$1.5M -$3.9M -$14M -$13.8M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $800 $800
Net Income to Company -$1.5M -$3.9M -$14M -$13.8M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$3.9M -$14M -$13.8M -$14.9M
 
Basic EPS (Cont. Ops) -$3.00 -$2.55 -$5.14 -$3.36 -$1.56
Diluted EPS (Cont. Ops) -$3.00 -$2.55 -$5.14 -$3.36 -$1.56
Weighted Average Basic Share $543.1K $1.5M $2.7M $4.1M $9.5M
Weighted Average Diluted Share $543.1K $1.5M $2.7M $4.1M $9.5M
 
EBITDA -$1.4M -$1.8M -$9.1M -$8.8M -$9.4M
EBIT -$1.4M -$3.9M -$14M -$13.6M -$14.2M
 
Revenue (Reported) $16.6K $594.6K $3.5M $122.1K $20.7K
Operating Income (Reported) -$1.4M -$3.9M -$14M -$13.2M -$13.8M
Operating Income (Adjusted) -$1.4M -$3.9M -$14M -$13.6M -$14.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1K $87.2K $49.2K $20.7K $106.2K
Revenue Growth (YoY) -86.05% 4011.27% -43.62% -57.84% 412.36%
 
Cost of Revenues $1.3K $41.1K $100.9K $26.8K $18.2K
Gross Profit $870 $46.1K -$51.7K -$6K $88K
Gross Profit Margin 41.11% 52.89% -105.13% -29.07% 82.83%
 
R&D Expenses -- $1.6M $1.7M $2.1M $1.7M
Selling, General & Admin $523K $551.7K $762.5K $1M $1.5M
Other Inc / (Exp) -- -$150 $1.8K -$7K $57.3K
Operating Expenses $523K $2.1M $2.5M $3.1M $3.3M
Operating Income -$522.1K -$2.1M -$2.5M -$3.1M -$3.2M
 
Net Interest Expenses $11.9K $16.7K $9.3K $187.7K $180.4K
EBT. Incl. Unusual Items -$534K -$2.1M -$2.5M -$3.3M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$534K -$2.1M -$2.5M -$3.3M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$534K -$2.1M -$2.5M -$3.3M -$3.3M
 
Basic EPS (Cont. Ops) -$0.75 -$1.10 -$0.63 -$0.57 -$0.21
Diluted EPS (Cont. Ops) -$0.75 -$1.10 -$0.63 -$0.57 -$0.21
Weighted Average Basic Share $560.9K $1.9M $4M $5.8M $15.9M
Weighted Average Diluted Share $560.9K $1.9M $4M $5.8M $15.9M
 
EBITDA -$518.2K -$914.4K -$1.3M -$2.1M -$1.9M
EBIT -$522.1K -$2.1M -$2.5M -$3.3M -$3.1M
 
Revenue (Reported) $2.1K $87.2K $49.2K $20.7K $106.2K
Operating Income (Reported) -$522.1K -$2.1M -$2.5M -$3.1M -$3.2M
Operating Income (Adjusted) -$522.1K -$2.1M -$2.5M -$3.3M -$3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.5K $679.6K $3.5M $93.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7K $224K $2.2M $301.8K $44.1K
Gross Profit $1.8K $455.6K $1.3M -$208.1K $62.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400 $3.5M $7M $7.7M $8.1M
Selling, General & Admin $1.6M $2.4M $8.7M $5.9M $5.9M
Other Inc / (Exp) -- -$2.7K $25K $97.6K -$32K
Operating Expenses $1.6M $5.9M $15.7M $13.6M $13.9M
Operating Income -$1.6M -$5.4M -$14.4M -$13.8M -$13.9M
 
Net Interest Expenses $21.1K $23.5K $46.1K $848.2K $917.6K
EBT. Incl. Unusual Items -$1.6M -$5.5M -$14.4M -$14.6M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $800 $800
Net Income to Company -- -$5.5M -$14.4M -$14.6M -$14.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.6M -$5.5M -$14.4M -$14.6M -$14.8M
 
Basic EPS (Cont. Ops) -$4.50 -$3.20 -$4.17 -$3.29 -$1.33
Diluted EPS (Cont. Ops) -$4.50 -$3.20 -$4.17 -$3.29 -$1.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$2.2M -$9.5M -$9.5M -$9.3M
EBIT -$1.6M -$5.4M -$14.4M -$14.4M -$14.1M
 
Revenue (Reported) $3.5K $679.6K $3.5M $93.7K --
Operating Income (Reported) -$1.6M -$5.4M -$14.4M -$13.8M -$13.9M
Operating Income (Adjusted) -$1.6M -$5.4M -$14.4M -$14.4M -$14.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.1K $87.2K $49.2K $20.7K $106.2K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3K $41.1K $100.9K $26.8K $18.2K
Gross Profit $870 $46.1K -$51.7K -$6K $88K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $1.6M $1.7M $2.1M $1.7M
Selling, General & Admin $523K $551.7K $762.5K $1M $1.5M
Other Inc / (Exp) -- -$150 $1.8K -$7K $57.3K
Operating Expenses $523K $2.1M $2.5M $3.1M $3.3M
Operating Income -$522.1K -$2.1M -$2.5M -$3.1M -$3.2M
 
Net Interest Expenses $11.9K $16.7K $9.3K $187.7K $180.4K
EBT. Incl. Unusual Items -$534K -$2.1M -$2.5M -$3.3M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$534K -$2.1M -$2.5M -$3.3M -$3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$534K -$2.1M -$2.5M -$3.3M -$3.3M
 
Basic EPS (Cont. Ops) -$0.75 -$1.10 -$0.63 -$0.57 -$0.21
Diluted EPS (Cont. Ops) -$0.75 -$1.10 -$0.63 -$0.57 -$0.21
Weighted Average Basic Share $560.9K $1.9M $4M $5.8M $15.9M
Weighted Average Diluted Share $560.9K $1.9M $4M $5.8M $15.9M
 
EBITDA -$518.2K -$914.4K -$1.3M -$2.1M -$1.9M
EBIT -$522.1K -$2.1M -$2.5M -$3.3M -$3.1M
 
Revenue (Reported) $2.1K $87.2K $49.2K $20.7K $106.2K
Operating Income (Reported) -$522.1K -$2.1M -$2.5M -$3.1M -$3.2M
Operating Income (Adjusted) -$522.1K -$2.1M -$2.5M -$3.3M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $22.3K $1.8M $1.9M $1.9M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $201.6K $460 $60
Inventory -- -- $595.2K $167.6K $143.8K
Prepaid Expenses -- -- -- -- --
Other Current Assets $54.2K $466.2K $195.8K $419.5K $301.1K
Total Current Assets $76.4K $2.2M $2.8M $2.5M $4.3M
 
Property Plant And Equipment $3.3K $1.2M $1.4M $876.6K $559.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $180.6K $37.3M $32.8M $28.3M $23.7M
Other Long-Term Assets -- $87.6K $80.7K $208.8K $174.4K
Total Assets $260.3K $40.8M $37.1M $31.8M $28.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $145.6K $1M $1.2M $1.2M $848.6K
Current Portion Of Long-Term Debt $735K $3.4M $1.3M $42K $3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1M $30.6M $2.5M $1.3M $4M
 
Long-Term Debt -- -- -- $5.9M $9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $30.6M $2.5M $7.4M $13.3M
 
Common Stock $420.7K $96.3K $40K $46.8K $154.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -$838.3K $10.2M $34.6M $24.4M $15.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$838.3K $10.2M $34.6M $24.4M $15.5M
 
Total Liabilities and Equity $260.3K $40.8M $37.1M $31.8M $28.8M
Cash and Short Terms $22.3K $1.8M $1.9M $1.9M $3.9M
Total Debt $953K $3.6M $1.3M $6M $12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.4K $1.9M $1.1M $1M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $111.3K $4.2K $90
Inventory -- $337.8K $572.4K $169.7K $141.8K
Prepaid Expenses $32.9K -- -- -- --
Other Current Assets -- $813.9K $303.3K $304.6K $280.8K
Total Current Assets $42.3K $3M $3.6M $1.5M $3.1M
 
Property Plant And Equipment $2.9K $1.4M $1.3M $768.7K $494.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $177.1K $36.2M -- -- --
Other Long-Term Assets -- $79.6K $68.8K $320.9K $174.5K
Total Assets $222.2K $40.7M $36.7M $29.8M $26.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $1.3M $806K $1.3M $523.5K
Current Portion Of Long-Term Debt $915K $3.4M $376.5K $3.3M $1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $5.7M $1.9M $4.7M $1.5M
 
Long-Term Debt -- $26.9M $2.5M $2.4M $11M
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $32.7M $4.4M $7.1M $13.2M
 
Common Stock $420.7K $1.4M $200.1K $61.5K $172.2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.3M $8.1M $32.3M $22.7M $13.1M
 
Total Liabilities and Equity $222.2K $40.7M $36.7M $29.8M $26.4M
Cash and Short Terms $9.4K $1.9M $1.1M $1M $2.6M
Total Debt $1.2M $31.3M $3.6M $5.7M $12M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$3.9M -$14M -$13.8M -$14.9M
Depreciation & Amoritzation $14.7K $2M $4.8M $4.9M $4.8M
Stock-Based Compensation $524.8K $150.3K $6.4M $1.1M $3.5M
Change in Accounts Receivable -- -- -$201.6K $201.1K $400
Change in Inventories $1.1K $3K -$595.2K $221.8K $23.8K
Cash From Operations -$499.6K -$1.2M -$3M -$4.7M -$5.8M
 
Capital Expenditures $7.2K $143.8K $633.8K $93K $21.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2K -$180.5K -$630.2K -$101.5K -$125.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $120K $3.1M $2.2M $6M $9.9M
Long-Term Debt Repaid -- -$16.4K -$129.4K -$686K -$1.8M
Repurchase of Common Stock -- -- -- -$300 --
Other Financing Activities -- -- -- -$390K -$97.5K
Cash From Financing $120K $3.2M $3.9M $4.9M $8M
 
Beginning Cash (CF) $409K $22.3K $1.8M $1.9M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$386.8K $1.7M $179.9K $127.5K $2.1M
Ending Cash (CF) $22.3K $1.8M $1.9M $1.9M $3.9M
 
Levered Free Cash Flow -$506.8K -$1.4M -$3.7M -$4.8M -$5.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$534K -$2.1M -$2.5M -$3.3M -$3.3M
Depreciation & Amoritzation $3.9K $1.2M $1.2M $1.2M $1.2M
Stock-Based Compensation $94.1K $43.4K $220.8K $425.7K $55.2K
Change in Accounts Receivable -- -- $90.3K -$3.7K -$40
Change in Inventories $3K -$337.8K -$20K -$2.1K $1.9K
Cash From Operations -$211.7K -$1.4M -$1.4M -$1.5M -$1.2M
 
Capital Expenditures -- $135.9K $72.2K $4.4K $33.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$135.9K -$72.5K -$111.3K -$20.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $236.9K $1.7M $1M $875K --
Long-Term Debt Repaid -$38K -$5.1K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$97.5K --
Cash From Financing $198.9K $1.6M $800K $777.5K $14.6K
 
Beginning Cash (CF) $22.3K $1.8M $1.9M $1.9M $3.9M
Foreign Exchange Rate Adjustment -- $750 -$2.5K -$26.2K -$34.1K
Additions / Reductions -$12.9K $119.1K -$704.7K -$828.5K -$1.2M
Ending Cash (CF) $9.4K $1.9M $1.1M $1M $2.6M
 
Levered Free Cash Flow -$211.7K -$1.5M -$1.5M -$1.5M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -$5.5M -$14.4M -$14.6M -$14.8M
Depreciation & Amoritzation -- $3.2M $4.9M $4.9M $4.8M
Stock-Based Compensation $94.1K $99.6K $6.6M $1.3M $3.2M
Change in Accounts Receivable -- -- -$111.3K $107.1K $4.1K
Change in Inventories -- -$337.8K -$277.4K $239.7K $27.8K
Cash From Operations -$591.8K -$2.4M -$3.1M -$4.8M -$5.5M
 
Capital Expenditures $7.2K $279.7K $570.1K $25.2K $50.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2K -$316.4K -$566.8K -$140.3K -$34.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $356.9K $4.5M $1.6M $5.9M $9M
Long-Term Debt Repaid -- $16.5K -$324.3K -$486K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $318.9K $4.6M $3M $4.9M $7.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$280.2K $1.9M -$643.9K $3.7K $1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$599K -$2.7M -$3.7M -$4.8M -$5.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$534K -$2.1M -$2.5M -$3.3M -$3.3M
Depreciation & Amoritzation $3.9K $1.2M $1.2M $1.2M $1.2M
Stock-Based Compensation $94.1K $43.4K $220.8K $425.7K $55.2K
Change in Accounts Receivable -- -- $90.3K -$3.7K -$40
Change in Inventories $3K -$337.8K -$20K -$2.1K $1.9K
Cash From Operations -$211.7K -$1.4M -$1.4M -$1.5M -$1.2M
 
Capital Expenditures -- $135.9K $72.2K $4.4K $33.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$135.9K -$72.5K -$111.3K -$20.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $236.9K $1.7M $1M $875K --
Long-Term Debt Repaid -$38K -$5.1K -$200K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$97.5K --
Cash From Financing $198.9K $1.6M $800K $777.5K $14.6K
 
Beginning Cash (CF) $22.3K $1.8M $1.9M $1.9M $3.9M
Foreign Exchange Rate Adjustment -- $750 -$2.5K -$26.2K -$34.1K
Additions / Reductions -$12.9K $119.1K -$704.7K -$828.5K -$1.2M
Ending Cash (CF) $9.4K $1.9M $1.1M $1M $2.6M
 
Levered Free Cash Flow -$211.7K -$1.5M -$1.5M -$1.5M -$1.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock