Financhill
Buy
51

KRNT Quote, Financials, Valuation and Earnings

Last price:
$22.19
Seasonality move :
7.32%
Day range:
$21.99 - $22.39
52-week range:
$13.59 - $34.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.04x
P/B ratio:
1.39x
Volume:
280.3K
Avg. volume:
294.9K
1-year change:
53.71%
Market cap:
$1B
Revenue:
$203.8M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $193.3M $322M $271.5M $219.8M $203.8M
Revenue Growth (YoY) 7.49% 66.56% -15.68% -19.05% -7.26%
 
Cost of Revenues $105.5M $170.1M $175M $152.8M $112.1M
Gross Profit $87.8M $151.9M $96.5M $67M $91.8M
Gross Profit Margin 45.42% 47.18% 35.54% 30.47% 45.02%
 
R&D Expenses $31.5M $43.7M $56M $50.1M $41.6M
Selling, General & Admin $63.1M $95.4M $110.4M $104.4M $87.5M
Other Inc / (Exp) -$1.3M -$2.5M $596K -$3.2M -$864K
Operating Expenses $94.5M $139.1M $166.4M $154.5M $129.1M
Operating Income -$6.7M $12.8M -$69.9M -$87.5M -$37.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.2M $15.4M -$56.5M -$63.4M -$15M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M -$135K $22.6M $970K $1.8M
Net Income to Company -$4.8M $15.5M -$79.1M -$64.4M -$16.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M $15.5M -$79.1M -$64.4M -$16.8M
 
Basic EPS (Cont. Ops) -$0.11 $0.33 -$1.59 -$1.31 -$0.35
Diluted EPS (Cont. Ops) -$0.11 $0.32 -$1.59 -$1.31 -$0.35
Weighted Average Basic Share $42.3M $47.1M $49.8M $49.2M $47.5M
Weighted Average Diluted Share $42.3M $48.6M $49.8M $49.2M $47.5M
 
EBITDA -$2M $19.9M -$56.3M -$72.8M -$24.3M
EBIT -$6.7M $12.8M -$69.9M -$87.5M -$37.3M
 
Revenue (Reported) $193.3M $322M $271.5M $219.8M $203.8M
Operating Income (Reported) -$6.7M $12.8M -$69.9M -$87.5M -$37.3M
Operating Income (Adjusted) -$6.7M $12.8M -$69.9M -$87.5M -$37.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $66.1M $83.3M $47.8M $43.8M $46.5M
Revenue Growth (YoY) 152.26% 25.97% -42.64% -8.38% 6.12%
 
Cost of Revenues $35.7M $49.9M $34.7M $29.6M $26.7M
Gross Profit $30.4M $33.4M $13.1M $14.1M $19.8M
Gross Profit Margin 45.99% 40.1% 27.36% 32.3% 42.62%
 
R&D Expenses $9.4M $14M $13.1M $11.4M $9.3M
Selling, General & Admin $17.9M $26.3M $24.1M $21.1M $22.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.3M $40.3M $37.2M $32.4M $31.9M
Operating Income $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M -$5.1M -$18.7M -$12.9M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75K $91K $194K $259K $371K
Net Income to Company $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
 
Basic EPS (Cont. Ops) $0.11 -$0.10 -$0.38 -$0.28 -$0.11
Diluted EPS (Cont. Ops) $0.11 -$0.10 -$0.38 -$0.28 -$0.11
Weighted Average Basic Share $46M $49.7M $49.9M $47.6M $45.8M
Weighted Average Diluted Share $47.6M $49.7M $49.9M $47.6M $45.8M
 
EBITDA $4.6M -$4.3M -$20.3M -$15M -$9.2M
EBIT $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
 
Revenue (Reported) $66.1M $83.3M $47.8M $43.8M $46.5M
Operating Income (Reported) $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
Operating Income (Adjusted) $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $233.2M $339.2M $236M $215.8M $206.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.1M $184.3M $159.6M $147.8M $109.1M
Gross Profit $110.2M $154.9M $76.4M $68M $97.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.4M $48.3M $55.1M $48.3M $39.5M
Selling, General & Admin $66.4M $103.8M $108.4M $101.4M $89M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $100.8M $152.1M $163.5M $149.7M $128.5M
Operating Income $9.4M $2.8M -$87.1M -$81.7M -$31.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $12.8M $5.1M -$70.1M -$57.6M -$6.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M -$119K $22.7M $1M $1.9M
Net Income to Company $10.4M $5.2M -$92.8M -$58.6M -$8.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $5.2M -$92.8M -$58.6M -$8.7M
 
Basic EPS (Cont. Ops) $0.22 $0.12 -$1.86 -$1.22 -$0.18
Diluted EPS (Cont. Ops) $0.21 $0.12 -$1.86 -$1.22 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.5M $11M -$72.3M -$67.5M -$18.5M
EBIT $9.4M $2.8M -$87.1M -$81.7M -$31.1M
 
Revenue (Reported) $233.2M $339.2M $236M $215.8M $206.5M
Operating Income (Reported) $9.4M $2.8M -$87.1M -$81.7M -$31.1M
Operating Income (Adjusted) $9.4M $2.8M -$87.1M -$81.7M -$31.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $66.1M $83.3M $47.8M $43.8M $46.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.7M $49.9M $34.7M $29.6M $26.7M
Gross Profit $30.4M $33.4M $13.1M $14.1M $19.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4M $14M $13.1M $11.4M $9.3M
Selling, General & Admin $17.9M $26.3M $24.1M $21.1M $22.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $27.3M $40.3M $37.2M $32.4M $31.9M
Operating Income $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.2M -$5.1M -$18.7M -$12.9M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75K $91K $194K $259K $371K
Net Income to Company $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
 
Basic EPS (Cont. Ops) $0.11 -$0.10 -$0.38 -$0.28 -$0.11
Diluted EPS (Cont. Ops) $0.11 -$0.10 -$0.38 -$0.28 -$0.11
Weighted Average Basic Share $46M $49.7M $49.9M $47.6M $45.8M
Weighted Average Diluted Share $47.6M $49.7M $49.9M $47.6M $45.8M
 
EBITDA $4.6M -$4.3M -$20.3M -$15M -$9.2M
EBIT $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
 
Revenue (Reported) $66.1M $83.3M $47.8M $43.8M $46.5M
Operating Income (Reported) $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
Operating Income (Adjusted) $3.1M -$6.9M -$24.1M -$18.3M -$12.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.8M $611.6M $104.6M $39.6M $35M
Short Term Investments $238.5M $37.3M $295.4M $292.9M $428.9M
Accounts Receivable, Net $51.6M $49.8M $67.4M $93.6M $65.5M
Inventory $52.5M $63M $89.4M $67.7M $60.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.2M $13.7M $22.1M $28.5M $25.7M
Total Current Assets $477.5M $775.3M $578.8M $522.4M $615.4M
 
Property Plant And Equipment $50.3M $70.2M $87.6M $74.7M $78.3M
Long-Term Investments $71.6M $149.3M $246M $223.2M $48.1M
Goodwill $16.5M $25.4M $29.2M $29.2M $29.2M
Other Intangibles $7.2M $10.1M $9.9M $7.6M $5.7M
Other Long-Term Assets -- $856K $5.9M $8.2M $10.5M
Total Assets $629M $1B $957.7M $865.6M $787.5M
 
Accounts Payable $32M $46.4M $14.8M $6.9M $9M
Accrued Expenses $7.5M $8.2M $18M $18.3M $10.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4M $5.1M $5M $5.1M $3.3M
Other Current Liabilities $902K $3.2M $5M $3M $3.5M
Total Current Liabilities $89.6M $96.7M $65.4M $50.1M $44.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $110M $121.3M $88.8M $69.9M $60.6M
 
Common Stock $121K $133K $134K $134K $134K
Other Common Equity Adj -- $571K -$17.4M -$7.2M -$868K
Common Equity $519M $919.6M $868.8M $795.7M $726.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $519M $919.6M $868.8M $795.7M $726.9M
 
Total Liabilities and Equity $629M $1B $957.7M $865.6M $787.5M
Cash and Short Terms $364.3M $648.8M $400M $332.5M $463.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $94.2M $77.3M $353M $6.5M $56M
Short Term Investments $269.5M $439.8M $26M $367.4M $396M
Accounts Receivable, Net $53.1M $81M $73M $80.7M $61.4M
Inventory $52.8M $71.4M $92.7M $67M $57.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $16.1M -- -- $27.1M
Total Current Assets $477M $685.4M $565.8M $549.7M $598.2M
 
Property Plant And Equipment $52M $75.8M $90.6M $70.3M $81.9M
Long-Term Investments $75M $216.9M $244.9M $177.5M $61.1M
Goodwill $16.5M $25.4M $29.2M $29.2M $29.2M
Other Intangibles $6.8M $9.5M $9.2M $7.1M $5.3M
Other Long-Term Assets -- -- $7M $8.9M $10.9M
Total Assets $633.5M $1B $947.1M $843M $786.8M
 
Accounts Payable $26.5M $34.3M $11.8M $2.9M $5.9M
Accrued Expenses $13.5M $17.6M -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.7M $5.4M $5M $3.7M $3.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $83.9M $76.7M $66.5M $40.9M $50.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $103.2M $105M $94M $58.4M $66M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $530.3M $921.1M $853M $784.6M $720.8M
 
Total Liabilities and Equity $633.5M $1B $947.1M $843M $786.8M
Cash and Short Terms $363.7M $517M $379M $373.9M $452.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.8M $15.5M -$79.1M -$64.4M -$16.8M
Depreciation & Amoritzation $4.7M $7.1M $13.6M $14.7M $13M
Stock-Based Compensation $10M $15.1M $22.6M $22.6M $21.8M
Change in Accounts Receivable -$9.5M $1.8M -$15.9M -$19.2M $28.2M
Change in Inventories -$15.8M -$14.1M -$29M $11M $3M
Cash From Operations $32.4M $53.6M -$99.3M -$34.7M $48.7M
 
Capital Expenditures $13.6M $14.6M $18.4M $7M $15.1M
Cash Acquisitions -$15.5M -$15M -$14.7M -- --
Cash From Investing -$114.6M $89.8M -$407.3M $26.2M $31.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$55.8M -$84.1M
Other Financing Activities -$596K -$2.2M -$951K -$1M -$1.5M
Cash From Financing $167M $342.4M -$332K -$56.5M -$84.8M
 
Beginning Cash (CF) $40.7M $125.8M $611.6M $104.6M $39.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.8M $485.8M -$507M -$65M -$4.6M
Ending Cash (CF) $125.8M $611.6M $104.6M $39.6M $35M
 
Levered Free Cash Flow $18.8M $39M -$117.7M -$41.7M $33.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
Depreciation & Amoritzation $1.5M $2.6M $3.9M $3.3M $2.8M
Stock-Based Compensation $3.1M $5.3M $5.2M $5.4M $5.3M
Change in Accounts Receivable $62K -$33.7M -$4.7M $13.4M $2.7M
Change in Inventories -$672K -$9M -$3M -$96K $2.3M
Cash From Operations $5.1M -$47.1M -$14M $4M $5.8M
 
Capital Expenditures $2.6M $7.5M $3.3M $1.3M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.7M -$487M $269.2M -$28.9M $17.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$6.8M -$7.6M -$1.8M
Other Financing Activities -$688K -$510K -$135K -$594K -$977K
Cash From Financing -$13K -$211K -$6.8M -$8.2M -$2.3M
 
Beginning Cash (CF) $125.8M $611.6M $104.6M $39.6M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$534.3M $248.4M -$33.1M $21M
Ending Cash (CF) $94.2M $77.3M $353M $6.5M $56M
 
Levered Free Cash Flow $2.6M -$54.5M -$17.3M $2.7M $2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.4M $5.2M -$92.8M -$58.6M -$8.7M
Depreciation & Amoritzation $5.1M $8.2M $14.9M $14.2M $12.6M
Stock-Based Compensation $11M $17.4M $22.6M $22.8M $21.6M
Change in Accounts Receivable -$15.9M -$31.9M $13.1M -$1.1M $17.4M
Change in Inventories -$7M -$22.4M -$23M $14M $5.4M
Cash From Operations $50.7M $1.4M -$66.3M -$16.7M $50.5M
 
Capital Expenditures $12.5M $19.5M $14.2M $5M $17.6M
Cash Acquisitions -$15.5M -$15M -$14.7M -- --
Cash From Investing -$185.7M -$360.5M $348.9M -$271.9M $77.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$6.8M -$56.6M -$78.3M
Other Financing Activities -$1.2M -$2.1M -$576K -$1.5M -$1.9M
Cash From Financing $165.5M $342.2M -$7M -$57.9M -$78.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M -$16.9M $275.7M -$346.4M $49.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $38.1M -$18.1M -$80.4M -$21.7M $32.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.1M -$5.2M -$18.9M -$13.2M -$5.1M
Depreciation & Amoritzation $1.5M $2.6M $3.9M $3.3M $2.8M
Stock-Based Compensation $3.1M $5.3M $5.2M $5.4M $5.3M
Change in Accounts Receivable $62K -$33.7M -$4.7M $13.4M $2.7M
Change in Inventories -$672K -$9M -$3M -$96K $2.3M
Cash From Operations $5.1M -$47.1M -$14M $4M $5.8M
 
Capital Expenditures $2.6M $7.5M $3.3M $1.3M $3.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$36.7M -$487M $269.2M -$28.9M $17.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$6.8M -$7.6M -$1.8M
Other Financing Activities -$688K -$510K -$135K -$594K -$977K
Cash From Financing -$13K -$211K -$6.8M -$8.2M -$2.3M
 
Beginning Cash (CF) $125.8M $611.6M $104.6M $39.6M $35M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.6M -$534.3M $248.4M -$33.1M $21M
Ending Cash (CF) $94.2M $77.3M $353M $6.5M $56M
 
Levered Free Cash Flow $2.6M -$54.5M -$17.3M $2.7M $2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Palo Alto Networks Stock Be in 5 Years?
Where Will Palo Alto Networks Stock Be in 5 Years?

You know those companies that just refuse to slow down…

UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?
UPS Stock Forecast: Is the 6.9% Dividend Too Good to Be True?

Parcel delivery giant UPS (NYSE:UPS) has seen its fair share…

Where Will Coinbase Stock Be in 5 Years?
Where Will Coinbase Stock Be in 5 Years?

If you’ve been anywhere near the crypto world over the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 28

SharpLink Gaming [SBET] is up 454.46% over the past day.

Buy
58
TNXP alert for May 28

Tonix Pharmaceuticals Holding [TNXP] is up 27.51% over the past day.

Sell
37
ATS alert for May 28

ATS [ATS] is up 19.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock