Financhill
Sell
40

ERII Quote, Financials, Valuation and Earnings

Last price:
$12.63
Seasonality move :
4.59%
Day range:
$12.12 - $12.43
52-week range:
$10.86 - $20.27
Dividend yield:
0%
P/E ratio:
33.54x
P/S ratio:
5.06x
P/B ratio:
3.41x
Volume:
376.3K
Avg. volume:
447.8K
1-year change:
-4.17%
Market cap:
$676.3M
Revenue:
$144.9M
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $92.1M $103.9M $125.6M $128.3M $144.9M
Revenue Growth (YoY) 26.44% 12.83% 20.87% 2.2% 12.93%
 
Cost of Revenues $28.2M $32.7M $38.2M $41.3M $48M
Gross Profit $63.8M $71.2M $87.4M $87.1M $96.9M
Gross Profit Margin 69.33% 68.56% 69.56% 67.85% 66.87%
 
R&D Expenses $23.4M $20.1M $17.9M $17M $16.2M
Selling, General & Admin $33.6M $37.3M $44.6M $51M $58.5M
Other Inc / (Exp) -$2.4M -$31K $334K -$101K -$2.7M
Operating Expenses $30.2M $57.4M $62.5M $68M $74.7M
Operating Income $33.6M $13.8M $24.8M $19.1M $22.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $32.1M $14M $26.1M $22.7M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M -$265K $2M $1.2M $2.7M
Net Income to Company $26.4M $14.3M $24M $21.5M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.4M $14.3M $24M $21.5M $23.1M
 
Basic EPS (Cont. Ops) $0.47 $0.25 $0.43 $0.38 $0.40
Diluted EPS (Cont. Ops) $0.47 $0.24 $0.42 $0.37 $0.40
Weighted Average Basic Share $55.7M $57M $56.2M $56.4M $57.2M
Weighted Average Diluted Share $56.6M $58.7M $57.6M $57.7M $57.8M
 
EBITDA $38.9M $19.8M $31.1M $24.8M $28M
EBIT $33.6M $13.8M $24.8M $19.1M $22.2M
 
Revenue (Reported) $92.1M $103.9M $125.6M $128.3M $144.9M
Operating Income (Reported) $33.6M $13.8M $24.8M $19.1M $22.2M
Operating Income (Adjusted) $33.6M $13.8M $24.8M $19.1M $22.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28.9M $32.5M $13.4M $12.1M $8.1M
Revenue Growth (YoY) 52.31% 12.46% -58.82% -9.78% -33.29%
 
Cost of Revenues $9M $9.5M $5.2M $5M $3.6M
Gross Profit $20M $23M $8.2M $7.1M $4.5M
Gross Profit Margin 68.97% 70.82% 60.85% 59.02% 55.28%
 
R&D Expenses $4.5M $4.9M $4.3M $4.4M $3M
Selling, General & Admin $9.3M $9.9M $12M $13.7M $13.5M
Other Inc / (Exp) -$10K $56K $35K -$53K -$533K
Operating Expenses $13.8M $14.8M $16.3M $18.1M $16.5M
Operating Income $6.1M $8.2M -$8.1M -$10.9M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $8.3M -$7.5M -$9.5M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$640K $445K -$1.2M -$1.3M -$1.6M
Net Income to Company $6.9M $7.9M -$6.3M -$8.3M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M $7.9M -$6.3M -$8.3M -$9.9M
 
Basic EPS (Cont. Ops) $0.12 $0.14 -$0.11 -$0.14 -$0.18
Diluted EPS (Cont. Ops) $0.12 $0.14 -$0.11 -$0.14 -$0.18
Weighted Average Basic Share $56.9M $56.8M $56.2M $57.1M $54.9M
Weighted Average Diluted Share $58.6M $58.2M $56.2M $57.1M $54.9M
 
EBITDA $7.5M $9.6M -$6.7M -$9.5M -$10.6M
EBIT $6.1M $8.2M -$8.1M -$10.9M -$12M
 
Revenue (Reported) $28.9M $32.5M $13.4M $12.1M $8.1M
Operating Income (Reported) $6.1M $8.2M -$8.1M -$10.9M -$12M
Operating Income (Adjusted) $6.1M $8.2M -$8.1M -$10.9M -$12M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $102M $107.5M $106.4M $127M $140.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $31.5M $33.2M $34M $41M $46.7M
Gross Profit $70.5M $74.3M $72.5M $86.1M $94.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.2M $20.5M $17.3M $17M $14.9M
Selling, General & Admin $33.9M $37.9M $46.7M $52.8M $58.3M
Other Inc / (Exp) -$2.4M $35K $313K -$189K -$3.2M
Operating Expenses $30.8M $58.4M $64M $69.8M $73.1M
Operating Income $39.6M $15.9M $8.5M $16.2M $21.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $37.8M $16.1M $10.3M $20.6M $23.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $820K $418K $1.1M $2.4M
Net Income to Company $32.6M $15.3M $9.9M $19.5M $21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.6M $15.3M $9.9M $19.5M $21.4M
 
Basic EPS (Cont. Ops) $0.58 $0.27 $0.19 $0.35 $0.37
Diluted EPS (Cont. Ops) $0.58 $0.27 $0.17 $0.34 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45M $21.9M $14.8M $22.1M $26.9M
EBIT $39.6M $15.9M $8.5M $16.2M $21.1M
 
Revenue (Reported) $102M $107.5M $106.4M $127M $140.9M
Operating Income (Reported) $39.6M $15.9M $8.5M $16.2M $21.1M
Operating Income (Adjusted) $39.6M $15.9M $8.5M $16.2M $21.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28.9M $32.5M $13.4M $12.1M $8.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $9.5M $5.2M $5M $3.6M
Gross Profit $20M $23M $8.2M $7.1M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $4.9M $4.3M $4.4M $3M
Selling, General & Admin $9.3M $9.9M $12M $13.7M $13.5M
Other Inc / (Exp) -$10K $56K $35K -$53K -$533K
Operating Expenses $13.8M $14.8M $16.3M $18.1M $16.5M
Operating Income $6.1M $8.2M -$8.1M -$10.9M -$12M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.2M $8.3M -$7.5M -$9.5M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$640K $445K -$1.2M -$1.3M -$1.6M
Net Income to Company $6.9M $7.9M -$6.3M -$8.3M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.9M $7.9M -$6.3M -$8.3M -$9.9M
 
Basic EPS (Cont. Ops) $0.12 $0.14 -$0.11 -$0.14 -$0.18
Diluted EPS (Cont. Ops) $0.12 $0.14 -$0.11 -$0.14 -$0.18
Weighted Average Basic Share $56.9M $56.8M $56.2M $57.1M $54.9M
Weighted Average Diluted Share $58.6M $58.2M $56.2M $57.1M $54.9M
 
EBITDA $7.5M $9.6M -$6.7M -$9.5M -$10.6M
EBIT $6.1M $8.2M -$8.1M -$10.9M -$12M
 
Revenue (Reported) $28.9M $32.5M $13.4M $12.1M $8.1M
Operating Income (Reported) $6.1M $8.2M -$8.1M -$10.9M -$12M
Operating Income (Adjusted) $6.1M $8.2M -$8.1M -$10.9M -$12M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $94.3M $74.4M $56.4M $68.1M $29.6M
Short Term Investments $20.4M $31.3M $33.5M $40.4M $48.4M
Accounts Receivable, Net $11.8M $20.6M $34.1M $46.9M $64.1M
Inventory $11.7M $20.4M $28.4M $26.1M $24.9M
Prepaid Expenses $996K $1.7M $1.3M $487K $1.5M
Other Current Assets $2.6M $2.9M $2.3M $2.2M $1.8M
Total Current Assets $143.2M $151.8M $157.9M $185.5M $173.7M
 
Property Plant And Equipment $36.3M $35M $32.7M $30.2M $25.1M
Long-Term Investments -- $2.3M $3.1M $13.8M $21.8M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $49K $37K -- -- --
Other Long-Term Assets $988K $367K $366K $388K $391K
Total Assets $204.3M $213.7M $217M $253M $242.8M
 
Accounts Payable $1.1M $909K $814K $3M $3.1M
Accrued Expenses $11.1M $14M $13.5M $13.4M $15.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.6M $1.6M $1.8M $2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.7M $19.8M $18.3M $21.5M $23.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $32.7M $34.9M $31.7M $33.2M $32.8M
 
Common Stock $62K $64K $64K $65K $66K
Other Common Equity Adj -- -$149K -$349K -$44K $98K
Common Equity $171.6M $178.8M $185.3M $219.8M $210M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $171.6M $178.8M $185.3M $219.8M $210M
 
Total Liabilities and Equity $204.3M $213.7M $217M $253M $242.8M
Cash and Short Terms $114.7M $105.7M $89.8M $108.5M $78M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $105.4M $44.5M $66.3M $70.8M $49.1M
Short Term Investments $14.6M $37.7M $32.3M $46.6M $34.4M
Accounts Receivable, Net $16.4M $26.7M $11.6M $25.1M $32.4M
Inventory $11.9M $23.5M $33.1M $31.7M $32.4M
Prepaid Expenses -- $2.7M -- -- --
Other Current Assets $3.4M $3.1M $4.6M $4.3M $6.2M
Total Current Assets $152.8M $139M $147.9M $178.4M $154.6M
 
Property Plant And Equipment $36.5M $34.2M $32.4M $28.9M $23.8M
Long-Term Investments -- $14.3M $3M $12.1M $23.2M
Goodwill $12.8M $12.8M $12.8M $12.8M $12.8M
Other Intangibles $45K $34K -- -- --
Other Long-Term Assets $1.4M $365K $385K $387K $429K
Total Assets $215.2M $211.8M $208M $244.3M $225.4M
 
Accounts Payable $2M $4.4M $2M $3.5M $3.4M
Accrued Expenses $7.8M $7.2M $8.2M $6.3M $9.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.5M $1.6M $1.9M $2.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.3M $16M $13.2M $17.1M $18.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $28.9M $30.8M $26.5M $28.2M $27.3M
 
Common Stock $63K $64K $64K $65K $67K
Other Common Equity Adj -- -- -$271K -$60K $75K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $186.3M $181M $181.5M $216M $198.1M
 
Total Liabilities and Equity $215.2M $211.8M $208M $244.3M $225.4M
Cash and Short Terms $120M $82.2M $98.7M $117.4M $83.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.4M $14.3M $24M $21.5M $23.1M
Depreciation & Amoritzation $5.3M $5.9M $6.3M $5.7M $5.8M
Stock-Based Compensation $4.8M $6.1M $6.5M $8M $10.3M
Change in Accounts Receivable -$102K -$7.4M -$14.7M -$11.7M -$19.4M
Change in Inventories -$1.6M -$8.8M -$8.3M $1.4M $1.2M
Cash From Operations $16.9M $13.5M $12.6M $26.1M $20.5M
 
Capital Expenditures $6.8M $6.7M $4.2M $2.6M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $46.6M -$20.6M -$6.9M -$19.1M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$23.3M -$26.7M -- -$50.4M
Other Financing Activities -$23K -- -- -- --
Cash From Financing $4.4M -$12.8M -$23.7M $4.8M -$43.3M
 
Beginning Cash (CF) $26.5M $94.4M $74.5M $56.5M $68.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.8M -$19.8M -$18M $11.7M -$38.4M
Ending Cash (CF) $94.4M $74.5M $56.5M $68.2M $29.8M
 
Levered Free Cash Flow $10.1M $6.8M $8.4M $23.5M $19.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M $7.9M -$6.3M -$8.3M -$9.9M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.5M $1.4M
Stock-Based Compensation $1.9M $1.9M $2.3M $3.3M $2M
Change in Accounts Receivable -$4.8M -$6.3M $23.1M $21.9M $32.1M
Change in Inventories -$186K -$3.1M -$4.9M -$5.7M -$7.6M
Cash From Operations $54K -$1.6M $8.7M $6.5M $10.7M
 
Capital Expenditures $622K $2M $279K $824K $191K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.1M -$20.9M $1.2M -$5M $12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$8.1M -- -- -$4.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1M -$7.3M $165K $1.2M -$3.9M
 
Beginning Cash (CF) $94.4M $74.5M $56.5M $68.2M $29.8M
Foreign Exchange Rate Adjustment -$25K -$11K $8K -$19K $33K
Additions / Reductions $11.2M -$29.8M $10M $2.7M $19.5M
Ending Cash (CF) $105.5M $44.6M $66.5M $70.9M $49.3M
 
Levered Free Cash Flow -$568K -$3.6M $8.4M $5.7M $10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $32.6M $15.3M $9.9M $19.5M $21.4M
Depreciation & Amoritzation $5.4M $6M $6.3M $5.8M $5.8M
Stock-Based Compensation $5.2M $6M $6.9M $9M $9M
Change in Accounts Receivable -$3.7M -$9M $14.7M -$13M -$9.2M
Change in Inventories -$1.1M -$11.7M -$10M $486K -$720K
Cash From Operations $22.8M $11.9M $22.9M $23.9M $24.7M
 
Capital Expenditures $6M $8M $2.5M $3.1M $665K
Cash Acquisitions -- -- -- -- --
Cash From Investing $39.8M -$46.6M $15.2M -$25.3M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$31.4M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10M -$26.1M -$16.2M $5.8M -$48.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $72.6M -$60.9M $21.8M $4.4M -$21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $16.8M $3.8M $20.4M $20.8M $24M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $6.9M $7.9M -$6.3M -$8.3M -$9.9M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.5M $1.4M
Stock-Based Compensation $1.9M $1.9M $2.3M $3.3M $2M
Change in Accounts Receivable -$4.8M -$6.3M $23.1M $21.9M $32.1M
Change in Inventories -$186K -$3.1M -$4.9M -$5.7M -$7.6M
Cash From Operations $54K -$1.6M $8.7M $6.5M $10.7M
 
Capital Expenditures $622K $2M $279K $824K $191K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.1M -$20.9M $1.2M -$5M $12.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$8.1M -- -- -$4.5M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1M -$7.3M $165K $1.2M -$3.9M
 
Beginning Cash (CF) $94.4M $74.5M $56.5M $68.2M $29.8M
Foreign Exchange Rate Adjustment -$25K -$11K $8K -$19K $33K
Additions / Reductions $11.2M -$29.8M $10M $2.7M $19.5M
Ending Cash (CF) $105.5M $44.6M $66.5M $70.9M $49.3M
 
Levered Free Cash Flow -$568K -$3.6M $8.4M $5.7M $10.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock