Financhill
Sell
28

CRNC Quote, Financials, Valuation and Earnings

Last price:
$9.97
Seasonality move :
-7.93%
Day range:
$8.07 - $8.82
52-week range:
$2.34 - $27.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.52x
P/B ratio:
2.52x
Volume:
1.9M
Avg. volume:
1.4M
1-year change:
173.82%
Market cap:
$375.5M
Revenue:
$331.5M
EPS (TTM):
-$8.10
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $331M $387.2M $327.9M $294.5M $331.5M
Revenue Growth (YoY) 9.12% 16.99% -15.31% -10.19% 12.58%
 
Cost of Revenues $107.9M $101.1M $97.2M $95.2M $87.2M
Gross Profit $223.1M $286.1M $230.7M $199.3M $244.3M
Gross Profit Margin 67.41% 73.9% 70.37% 67.68% 73.69%
 
R&D Expenses $88.9M $112.1M $107.1M $123.3M $121.6M
Selling, General & Admin $82.8M $95.7M $73.8M $85.4M $74.2M
Other Inc / (Exp) -$39.8M -$3.5M -$223.7M -$10.8M -$623.7M
Operating Expenses $184.2M $220.4M $192.4M $214.6M $198M
Operating Income $38.9M $65.7M $38.3M -$15.3M $46.3M
 
Net Interest Expenses $22.2M $13.9M $13.4M $10.3M $7.2M
EBT. Incl. Unusual Items -$23M $48.3M -$198.8M -$36.4M -$584.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.7M $2.4M $112.1M $19.9M $3.5M
Net Income to Company -$18.3M $45.9M -$310.8M -$56.3M -$588.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.3M $45.9M -$310.8M -$56.3M -$588.1M
 
Basic EPS (Cont. Ops) -$0.50 $1.22 -$7.93 -$1.40 -$14.12
Diluted EPS (Cont. Ops) -$0.50 $1.17 -$7.93 -$1.40 -$14.12
Weighted Average Basic Share $36.4M $37.8M $39.2M $40.2M $41.6M
Weighted Average Diluted Share $36.4M $39.3M $39.2M $40.2M $41.6M
 
EBITDA $29.7M $91.9M -$160.4M -$5.6M -$561.4M
EBIT -$303K $62.3M -$184.4M -$21.6M -$572.1M
 
Revenue (Reported) $331M $387.2M $327.9M $294.5M $331.5M
Operating Income (Reported) $38.9M $65.7M $38.3M -$15.3M $46.3M
Operating Income (Adjusted) -$303K $62.3M -$184.4M -$21.6M -$572.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $98.7M $86.3M $68.4M $67.8M $78M
Revenue Growth (YoY) 13.64% -12.55% -20.73% -0.83% 15.02%
 
Cost of Revenues $26.2M $24.3M $25M $20.9M $17.8M
Gross Profit $72.4M $62M $43.4M $46.9M $60.2M
Gross Profit Margin 73.42% 71.83% 63.43% 69.21% 77.15%
 
R&D Expenses $28.9M $30M $28.5M $31.8M $23.3M
Selling, General & Admin $22.5M $22.1M $27.4M $22.3M $16.1M
Other Inc / (Exp) $3M -$508K -$4.6M -$256.7M -$2.3M
Operating Expenses $54.6M $55.2M $58.3M $54.7M $40M
Operating Income $17.9M $6.8M -$14.9M -$7.7M $20.2M
 
Net Interest Expenses $3.5M $3.3M $2.8M $1.9M $1.8M
EBT. Incl. Unusual Items $17.4M $3M -$22.4M -$266.3M $16.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $3.4M $3.7M $11.6M -$5.6M
Net Income to Company $11.2M -$476K -$26.1M -$278M $21.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.2M -$476K -$26.1M -$278M $21.7M
 
Basic EPS (Cont. Ops) $0.30 -$0.01 -$0.65 -$6.66 $0.50
Diluted EPS (Cont. Ops) $0.28 -$0.01 -$0.65 -$6.66 $0.46
Weighted Average Basic Share $37.7M $39.2M $40.2M $41.7M $43.2M
Weighted Average Diluted Share $39.2M $39.2M $40.2M $41.7M $51.5M
 
EBITDA $28.2M $12.7M -$13.4M -$260.5M $22.1M
EBIT $20.9M $6.3M -$18.4M -$263.2M $18.8M
 
Revenue (Reported) $98.7M $86.3M $68.4M $67.8M $78M
Operating Income (Reported) $17.9M $6.8M -$14.9M -$7.7M $20.2M
Operating Income (Adjusted) $20.9M $6.3M -$18.4M -$263.2M $18.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $358.7M $375.6M $299.2M $348.6M $254.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $106.3M $96.5M $99.8M $91.2M $75.7M
Gross Profit $252.4M $279.1M $199.4M $257.4M $178.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $97M $114.8M $109.3M $130.5M $100.6M
Selling, General & Admin $88.9M $87.2M $89M $75.7M $66.7M
Other Inc / (Exp) -$29.2M -$9.4M -$223.1M -$261.6M -$380.9M
Operating Expenses $198.6M $214.7M $208.4M $208.4M $169.5M
Operating Income $53.9M $64.4M -$9M $49M $9.1M
 
Net Interest Expenses $16.4M $13.3M $12.3M $8.5M $7.2M
EBT. Incl. Unusual Items $8.3M $41.7M -$244.4M -$221.2M -$379M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4M $9.3M $113.3M $60.9M -$42.5M
Net Income to Company $12.3M $32.4M -$357.6M -$282.1M -$336.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M $32.4M -$357.6M -$282.1M -$336.6M
 
Basic EPS (Cont. Ops) $0.28 $0.84 -$9.07 -$6.78 -$8.06
Diluted EPS (Cont. Ops) $0.21 $0.81 -$9.07 -$6.83 -$8.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.8M $83.5M -$208.8M -$196.2M -$355.7M
EBIT $24.8M $55.2M -$229.2M -$207.6M -$366.7M
 
Revenue (Reported) $358.7M $375.6M $299.2M $348.6M $254.3M
Operating Income (Reported) $53.9M $64.4M -$9M $49M $9.1M
Operating Income (Adjusted) $24.8M $55.2M -$229.2M -$207.6M -$366.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $192.3M $180.7M $152.1M $206.2M $128.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $53.1M $48.5M $51.2M $47.2M $35.7M
Gross Profit $139.2M $132.2M $100.9M $158.9M $93.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53M $55.8M $58M $65.2M $44.2M
Selling, General & Admin $44M $35.5M $50.8M $41.1M $33.6M
Other Inc / (Exp) $242K -$5.7M -$5.1M -$256M -$13.1M
Operating Expenses $103.3M $97.6M $113.5M $107.4M $78.9M
Operating Income $35.9M $34.6M -$12.7M $51.5M $14.3M
 
Net Interest Expenses $7.2M $6.6M $5.5M $3.7M $3.8M
EBT. Incl. Unusual Items $28.9M $22.3M -$23.3M -$208.1M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $3.7M $5M $46M $68K
Net Income to Company $32.1M $18.6M -$28.2M -$254.1M -$2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.1M $18.6M -$28.2M -$254.1M -$2.6M
 
Basic EPS (Cont. Ops) $0.86 $0.48 -$0.70 -$6.08 -$0.07
Diluted EPS (Cont. Ops) $0.81 $0.46 -$0.70 -$6.13 -$0.11
Weighted Average Basic Share $74.9M $78M $80.2M $82.9M $86.1M
Weighted Average Diluted Share $82.5M $83.6M $80.2M $91M $94.4M
 
EBITDA $51.1M $42.7M -$5.7M -$196.4M $9.3M
EBIT $36.2M $29.1M -$15.8M -$201.8M $3.5M
 
Revenue (Reported) $192.3M $180.7M $152.1M $206.2M $128.9M
Operating Income (Reported) $35.9M $34.6M -$12.7M $51.5M $14.3M
Operating Income (Adjusted) $36.2M $29.1M -$15.8M -$201.8M $3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $136.1M $128.4M $94.8M $101.2M $121.5M
Short Term Investments $11.7M $30.4M $20.3M $9.2M $5.5M
Accounts Receivable, Net $52.3M $45.6M $45.1M $61.3M $62.8M
Inventory -- -- -- -- --
Prepaid Expenses $44.2M $76.5M -- -- --
Other Current Assets -- -- $60.2M $47.2M $70.5M
Total Current Assets $250.1M $287M $227.5M $225.7M $265.5M
 
Property Plant And Equipment $49.6M $46.4M $52.4M $46M $43M
Long-Term Investments -- $7.3M $11.6M $10.6M $3.5M
Goodwill $1.1B $1.1B $890.8M $900.3M $296.9M
Other Intangibles $45.6M $25.3M $9.7M $3.9M $1.7M
Other Long-Term Assets $14.9M $20.1M $52M $44.2M $22.4M
Total Assets $1.7B $1.7B $1.3B $1.3B $702.4M
 
Accounts Payable $8.4M $11.6M $10.4M $16.9M $4M
Accrued Expenses $5.2M $5.5M $5.7M $5.2M $35.8M
Current Portion Of Long-Term Debt $6.3M $6.3M $10.9M -- $87.1M
Current Portion Of Capital Lease Obligations $5.7M $4.6M $5.1M $5.4M $4.5M
Other Current Liabilities $8.3M $10.8M $18M $11.2M $10.2M
Total Current Liabilities $198.6M $165.3M $147M $148.1M $216.8M
 
Long-Term Debt $266.9M $265.1M $259.4M $276M $194.8M
Capital Leases -- -- -- -- --
Total Liabilities $727.5M $673.8M $605.5M $602.7M $561.3M
 
Common Stock $369K $381K $394K $404K $419K
Other Common Equity Adj $3.7M $1.6M -$33.7M -$28M -$25.9M
Common Equity $960.1M $1B $713M $694.9M $141.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $960.1M $1B $713M $694.9M $141.1M
 
Total Liabilities and Equity $1.7B $1.7B $1.3B $1.3B $702.4M
Cash and Short Terms $147.7M $158.9M $115.2M $110.4M $127M
Total Debt $273.1M $271.3M $270.4M $276M $281.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $119.5M $111.8M $95.4M $99.2M $117.4M
Short Term Investments $17.1M $29.8M $11.7M $9.4M $5.4M
Accounts Receivable, Net $59.1M $48M $61.4M $66.8M $65M
Inventory -- -- -- -- --
Prepaid Expenses $51.2M $68.9M -- -- --
Other Current Assets -- -- $55.7M $52.1M $39.6M
Total Current Assets $254M $266M $231.9M $232.7M $232.2M
 
Property Plant And Equipment $48.7M $55.8M $50.9M $43.2M $47.4M
Long-Term Investments -- $4.5M $15.7M $6.7M --
Goodwill $1.1B $1.1B $904.1M $650.6M $293.4M
Other Intangibles $35.5M $15.9M $5.3M $2.8M $551K
Other Long-Term Assets $19.3M $54.5M $52M $25.2M $20.9M
Total Assets $1.7B $1.7B $1.3B $987.1M $665.5M
 
Accounts Payable $4M $18.2M $19M $16.4M $6.6M
Accrued Expenses $4.8M $6M $5.6M $5.4M $5.8M
Current Portion Of Long-Term Debt $6.3M $7.8M $12.5M -- $60.1M
Current Portion Of Capital Lease Obligations $5.6M $5.8M $6M $5.2M $4M
Other Current Liabilities $6.7M $12.2M $17M $10.5M $8.6M
Total Current Liabilities $161.3M $156.5M $166M $106.7M $157.9M
 
Long-Term Debt $265.7M $263M $264.7M $278.9M $197.6M
Capital Leases -- -- -- -- --
Total Liabilities $686.5M $646.3M $626M $523.7M $516.3M
 
Common Stock $379K $393K $403K $417K $433K
Other Common Equity Adj $5.6M -$9.1M -$23.4M -$26.8M -$28.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.1B $709.4M $463.4M $149.3M
 
Total Liabilities and Equity $1.7B $1.7B $1.3B $987.1M $665.5M
Cash and Short Terms $136.6M $141.6M $107M $108.5M $122.8M
Total Debt $271.9M $270.8M $277.2M $278.9M $257.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18.3M $45.9M -$310.8M -$56.3M -$588.1M
Depreciation & Amoritzation $30M $29.7M $23.9M $16M $10.6M
Stock-Based Compensation $47.3M $60.6M $28.1M $40.8M $23.7M
Change in Accounts Receivable $15.2M $5.8M -$6.6M -$17M $11.8M
Change in Inventories -- -- -- -- --
Cash From Operations $44.8M $74.4M -$2.1M $7.5M $17.2M
 
Capital Expenditures $19M $12M $17.4M $5.1M $5M
Cash Acquisitions -- -$2.6M -- -- --
Cash From Investing -$30.7M -$41.6M -$10.6M $5.8M $4.4M
 
Dividends Paid (Ex Special Dividend) -$153M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $547.7M -- -- $234.7M --
Long-Term Debt Repaid -$271.7M -$6.7M -$6.7M -$223.6M -$392K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.6M -$520K -- -$17.2M -$419K
Cash From Financing $121.6M -$41.5M -$19.6M -$5.3M $225K
 
Beginning Cash (CF) -- $136.1M $128.4M $94.8M $101.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $135.7M -$8.7M -$32.3M $8M $21.8M
Ending Cash (CF) $136.1M $128.4M $94.8M $101.2M $121.5M
 
Levered Free Cash Flow $25.8M $62.3M -$19.6M $2.4M $12.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $11.2M -$476K -$26.1M -$278M $21.7M
Depreciation & Amoritzation $7.3M $6.4M $5M $2.7M $3.3M
Stock-Based Compensation $14.1M $10.9M $12.4M $4.7M $5.9M
Change in Accounts Receivable -$1.1M -$11.1M $1.8M -$5M -$16.8M
Change in Inventories -- -- -- -- --
Cash From Operations $16.2M $1.6M $6.6M $1M $15.5M
 
Capital Expenditures $2.8M $5.6M $1.4M $1.8M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$4.2M $709K -$944K -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -$1.7M -$3.3M -$80K -$114K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -$2.2M -$2.4M $645K -$105K
 
Beginning Cash (CF) $110.4M $117.2M $90.7M $98.7M $104.1M
Foreign Exchange Rate Adjustment $366K -$604K -$152K -$305K -$411K
Additions / Reductions $8.8M -$4.8M $4.9M $745K $13.7M
Ending Cash (CF) $119.5M $111.8M $95.4M $99.2M $117.4M
 
Levered Free Cash Flow $13.4M -$4M $5.2M -$801K $13.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $12.3M $32.4M -$357.6M -$282.1M -$336.6M
Depreciation & Amoritzation $30M $28.3M $20.4M $11.4M $11M
Stock-Based Compensation $59.2M $49.9M $36.1M $29.1M $24.3M
Change in Accounts Receivable $34M $10.4M -$17.9M -$2.2M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $72.5M $54.1M -$4.4M $1.3M $43.7M
 
Capital Expenditures $14M $16.9M $9.5M $5.8M $5.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.4M -$33.7M -$2.4M $3.8M $3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$272.6M -$6.7M -$8.3M -$218.8M -$27.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -- -- -- --
Cash From Financing -$15.9M -$26.8M -$8.7M $624K -$27.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M -$6.4M -$15.5M $5.8M $19.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.5M $37.3M -$14M -$4.5M $37.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $32.1M $18.6M -$28.2M -$254.1M -$2.6M
Depreciation & Amoritzation $14.9M $13.6M $10M $5.4M $5.8M
Stock-Based Compensation $27.5M $16.8M $24.8M $13.1M $13.7M
Change in Accounts Receivable -$8.2M -$3.6M -$14.8M -$75K -$8M
Change in Inventories -- -- -- -- --
Cash From Operations $27M $6.7M $4.4M -$1.8M $24.7M
 
Capital Expenditures $5.2M $10M $2.1M $2.8M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8M -$6M $2.2M $245K -$926K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3.4M -$3.4M -$5M -$202K -$27.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$520K -- -$403K -- --
Cash From Financing -$31M -$16.3M -$5.4M $515K -$27.2M
 
Beginning Cash (CF) $246.4M $245.7M $185.5M $199.9M $225.6M
Foreign Exchange Rate Adjustment $1.4M -$1.1M -$690K -$967K -$722K
Additions / Reductions -$17.9M -$15.6M $1.2M -$1M -$3.4M
Ending Cash (CF) $229.9M $229.1M $186M $197.9M $221.5M
 
Levered Free Cash Flow $21.8M -$3.2M $2.4M -$4.5M $21M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Kestra Medical Stock Be in 1 Year?
Where Will Kestra Medical Stock Be in 1 Year?

Kestra Medical Technologies (NASDAQ:KMTS) is a medical device startup that…

Why Did Howard Marks Buy Grab Stock?
Why Did Howard Marks Buy Grab Stock?

When a legendary value investor who cut his teeth in…

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
88
CDTX alert for Jun 24

Cidara Therapeutics [CDTX] is up 3.18% over the past day.

Sell
46
HIMS alert for Jun 24

Hims & Hers Health [HIMS] is up 2.26% over the past day.

Buy
67
WGS alert for Jun 24

GeneDx Holdings [WGS] is up 13.99% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock