Financhill
Sell
41

CLNE Quote, Financials, Valuation and Earnings

Last price:
$2.62
Seasonality move :
16.58%
Day range:
$2.51 - $2.65
52-week range:
$2.17 - $4.13
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.43x
P/B ratio:
0.81x
Volume:
1.4M
Avg. volume:
2M
1-year change:
-34.98%
Market cap:
$589.9M
Revenue:
$425.2M
EPS (TTM):
-$0.31
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $344.1M $291.7M $255.6M $420.2M $425.2M
Revenue Growth (YoY) -0.68% -15.21% -12.37% 64.35% 1.19%
 
Cost of Revenues $261.7M $233.1M $260.8M $362.4M $389.3M
Gross Profit $82.3M $58.6M -$5.1M $57.7M $35.9M
Gross Profit Margin 23.93% 20.1% -2.01% 13.74% 8.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73.4M $68.5M $89.9M $109.5M $112.3M
Other Inc / (Exp) $10.4M $4.7M $4.4M -$4.7M -$12.3M
Operating Expenses $73.4M $68.5M $89.9M $109.5M $112.3M
Operating Income $8.9M -$9.9M -$95M -$51.7M -$76.4M
 
Net Interest Expenses $5.1M $6M $3.3M $2.9M $11.8M
EBT. Incl. Unusual Items $14.1M -$11.2M -$94M -$59.4M -$100.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $858K $309K $119K $220K -$423K
Net Income to Company $13.3M -$11.5M -$94.2M -$59.6M -$100.1M
 
Minority Interest in Earnings $7.2M $1.7M $1M $857K $601K
Net Income to Common Excl Extra Items $20.4M -$9.9M -$93.1M -$58.7M -$99.5M
 
Basic EPS (Cont. Ops) $0.10 -$0.05 -$0.44 -$0.26 -$0.45
Diluted EPS (Cont. Ops) $0.10 -$0.05 -$0.44 -$0.26 -$0.45
Weighted Average Basic Share $204.6M $200.7M $213.1M $222.4M $222.9M
Weighted Average Diluted Share $206M $200.7M $213.1M $222.4M $222.9M
 
EBITDA $71.3M $43.8M -$44.4M $1.6M -$31.9M
EBIT $21.7M -$3.9M -$89.6M -$53.1M -$77.6M
 
Revenue (Reported) $344.1M $291.7M $255.6M $420.2M $425.2M
Operating Income (Reported) $8.9M -$9.9M -$95M -$51.7M -$76.4M
Operating Income (Adjusted) $21.7M -$3.9M -$89.6M -$53.1M -$77.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $70.9M $86.1M $125.7M $95.6M $104.9M
Revenue Growth (YoY) -4.77% 21.46% 45.99% -23.96% 9.74%
 
Cost of Revenues $57M $66.9M $107.8M $87.8M $84.5M
Gross Profit $13.9M $19.2M $17.9M $7.8M $20.3M
Gross Profit Margin 19.54% 22.3% 14.22% 8.11% 19.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.6M $22.3M $26.5M $29.1M $28.9M
Other Inc / (Exp) $908K -$293K -$703K -$3.3M -$5M
Operating Expenses $16.6M $22.3M $26.5M $29.1M $28.9M
Operating Income -$2.8M -$3.1M -$8.6M -$21.4M -$8.5M
 
Net Interest Expenses $582K $704K -- $1.3M $4.8M
EBT. Incl. Unusual Items -$2.5M -$4.1M -$9M -$26M -$18.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79K $60K $106K -$47K $50K
Net Income to Company -$2.5M -$4.2M -$9.1M -$25.9M -$18.3M
 
Minority Interest in Earnings $268K $224K $115K $137K $147K
Net Income to Common Excl Extra Items -$2.3M -$3.9M -$9M -$25.8M -$18.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.12 -$0.08
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.04 -$0.12 -$0.08
Weighted Average Basic Share $198.8M $223M $222.2M $223M $223.4M
Weighted Average Diluted Share $198.8M $223M $222.2M $223M $223.4M
 
EBITDA $10.3M $8M $12.2M -$8.7M $1.4M
EBIT -$1.5M -$3.1M -$8.3M -$22.1M -$9.9M
 
Revenue (Reported) $70.9M $86.1M $125.7M $95.6M $104.9M
Operating Income (Reported) -$2.8M -$3.1M -$8.6M -$21.4M -$8.5M
Operating Income (Adjusted) -$1.5M -$3.1M -$8.3M -$22.1M -$9.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $336.4M $238.7M $398.3M $432.1M $413.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240.5M $247.9M $339.5M $397.2M $335M
Gross Profit $95.9M -$9.2M $58.8M $34.9M $78.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $71.2M $82.1M $105.5M $115.9M $108.4M
Other Inc / (Exp) $12.2M $1.9M $575K -$8.2M -$21.4M
Operating Expenses $71.2M $82.1M $105.5M $115.9M $108.4M
Operating Income $24.6M -$91.3M -$46.7M -$81M -$30M
 
Net Interest Expenses $5.4M $4.7M $3.4M $4.8M $20.4M
EBT. Incl. Unusual Items $31.4M -$94.1M -$49.5M -$94M -$71.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $899K $273K $143K -$169K $373K
Net Income to Company $30.5M -$94.4M -$49.6M -$93.8M -$72.2M
 
Minority Interest in Earnings $3.2M $1.1M $852K $687K $638K
Net Income to Common Excl Extra Items $33.8M -$93.3M -$48.8M -$93.1M -$71.6M
 
Basic EPS (Cont. Ops) $0.17 -$0.45 -$0.22 -$0.42 -$0.31
Diluted EPS (Cont. Ops) $0.17 -$0.45 -$0.22 -$0.42 -$0.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $86.7M -$42.2M $9.4M -$32.4M $7M
EBIT $38.6M -$88.4M -$44.1M -$79.6M -$37.5M
 
Revenue (Reported) $336.4M $238.7M $398.3M $432.1M $413.4M
Operating Income (Reported) $24.6M -$91.3M -$46.7M -$81M -$30M
Operating Income (Adjusted) $38.6M -$88.4M -$44.1M -$79.6M -$37.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $216.8M $163.7M $306.4M $318.3M $306.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $172.5M $187.3M $266.1M $300.8M $246.5M
Gross Profit $44.3M -$23.6M $40.4M $17.5M $60M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.8M $65.4M $80.9M $87.3M $83.4M
Other Inc / (Exp) $3.1M $246K -$3.5M -$7M -$16.1M
Operating Expenses $51.8M $65.4M $80.9M $87.3M $83.4M
Operating Income -$7.5M -$89M -$40.6M -$69.8M -$23.4M
 
Net Interest Expenses $4M $2.6M $3.1M $4.6M $13.2M
EBT. Incl. Unusual Items -$8.4M -$91.4M -$46.8M -$81.4M -$52.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $235K $199K $223K -$166K $630K
Net Income to Company -$8.7M -$91.6M -$47M -$81.3M -$53.4M
 
Minority Interest in Earnings $1.4M $784K $627K $457K $494K
Net Income to Common Excl Extra Items -$7.3M -$90.8M -$46.4M -$80.8M -$52.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.44 -$0.21 -$0.36 -$0.23
Diluted EPS (Cont. Ops) -$0.03 -$0.44 -$0.21 -$0.36 -$0.23
Weighted Average Basic Share $604.4M $629.1M $667.2M $668.6M $669.9M
Weighted Average Diluted Share $605.5M $629.1M $667.2M $668.6M $669.9M
 
EBITDA $32.3M -$53.7M $161K -$33.9M $5.1M
EBIT -$3.4M -$87.9M -$42.3M -$68.8M -$28.7M
 
Revenue (Reported) $216.8M $163.7M $306.4M $318.3M $306.5M
Operating Income (Reported) -$7.5M -$89M -$40.6M -$69.8M -$23.4M
Operating Income (Adjusted) -$3.4M -$87.9M -$42.3M -$68.8M -$28.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $49.2M $109M $99.4M $124M $104.9M
Short Term Investments $56.9M $29.5M $129.7M $139.6M $158.2M
Accounts Receivable, Net $61.8M $61.8M $87.4M $91.4M $98.4M
Inventory $29.9M $28.1M $31.3M $37.1M $45.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $11.1M $9.4M $37.6M $60.6M $41.5M
Total Current Assets $293.8M $263M $409.9M $471.7M $470.2M
 
Property Plant And Equipment $352.5M $316.9M $304.3M $316.7M $424.1M
Long-Term Investments $26.3M $28M $109.8M $193.3M $258.8M
Goodwill $64.3M $64.3M $64.3M $64.3M $64.3M
Other Intangibles $1.2M $464K $5.5M $5.9M $6.4M
Other Long-Term Assets $35.6M $38.3M $63.2M $30.5M $35.7M
Total Assets $777.1M $715M $957.1M $1.1B $1.3B
 
Accounts Payable $27.4M $17.3M $24.4M $44.4M $57M
Accrued Expenses $61.6M $45M $69.7M $85M $86.2M
Current Portion Of Long-Term Debt $56M $3.6M $12.8M $93K $38K
Current Portion Of Capital Lease Obligations $4M $3.7M $4.4M $5.2M $8.4M
Other Current Liabilities $206K $283K $2.8M $2.4M $1.9M
Total Current Liabilities $162.6M $79.8M $125.9M $148.1M $163.8M
 
Long-Term Debt $32.9M $82.1M $23.2M $145.5M $261.1M
Capital Leases -- -- -- -- --
Total Liabilities $234.1M $192.2M $201.7M $354.9M $525.8M
 
Common Stock $20K $20K $22K $22K $22K
Other Common Equity Adj -$1.6M -$209K -$1.6M -$3.7M -$2.1M
Common Equity $533.4M $513.5M $747.1M $720M $726.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $9.3M $8.3M $7.5M $6.9M
Total Equity $543M $522.9M $755.4M $727.5M $733.6M
 
Total Liabilities and Equity $777.1M $715M $957.1M $1.1B $1.3B
Cash and Short Terms $106.1M $138.5M $229.2M $263.5M $263.1M
Total Debt $88.9M $85.7M $36.1M $145.6M $261.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $91.6M $139.9M $23.1M $25.1M $117M
Short Term Investments $530K $120.2M $111M $149.3M $126.6M
Accounts Receivable, Net $52.9M $71.2M $92.2M $87.6M $93M
Inventory $28.8M $29.3M $35.9M $40.5M $45.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.5M $23.7M $58.3M $52.1M $28.3M
Total Current Assets $208.8M $397.8M $355.6M $393M $442.4M
 
Property Plant And Equipment $324.7M $305.5M $294M $380.9M $447.5M
Long-Term Investments $26M $77M $193.4M $193.8M $250.7M
Goodwill $64.3M $64.3M $64.3M $64.3M $64.3M
Other Intangibles $627K $24K $5.9M $6.4M $6.4M
Other Long-Term Assets $32.5M $72.8M $28.2M $26.6M $33.2M
Total Assets $663.4M $917.5M $941.4M $1.1B $1.2B
 
Accounts Payable $17.1M $17.4M $31M $48.8M $31.5M
Accrued Expenses $42.7M $53.4M $76.6M $74.2M $87.2M
Current Portion Of Long-Term Debt $6.1M $11.1M $4.2M $38K $44K
Current Portion Of Capital Lease Obligations $4.2M $4.1M $4.9M $6.6M $9.6M
Other Current Liabilities $941K $87K $3.9M $3.7M --
Total Current Liabilities $79.3M $95.4M $134.1M $145.8M $144.5M
 
Long-Term Debt $29M $25.9M $24.4M $144.9M $264M
Capital Leases -- -- -- -- --
Total Liabilities $139.9M $162.5M $212.7M $373.3M $513.3M
 
Common Stock $20K $22K $22K $22K $22K
Other Common Equity Adj -$1.8M -$1.2M -$4.9M -$3.3M -$2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.6M $8.6M $7.7M $7M $6.4M
Total Equity $523.5M $754.9M $728.7M $691.6M $731.1M
 
Total Liabilities and Equity $663.4M $917.5M $941.4M $1.1B $1.2B
Cash and Short Terms $92.1M $260.1M $134.1M $174.4M $243.5M
Total Debt $35.2M $37M $28.6M $145M $264.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $13.3M -$11.5M -$94.2M -$59.6M -$100.1M
Depreciation & Amoritzation $49.6M $47.7M $45.2M $54.7M $45.7M
Stock-Based Compensation $3.9M $3M $98.6M $50.8M $83.9M
Change in Accounts Receivable -$63.4M $53.8M -$24.3M -$1.1M -$7.7M
Change in Inventories $3.4M $108K -$5.7M -$9.3M -$11.4M
Cash From Operations $12.3M $61M $41.3M $66.7M $43.8M
 
Capital Expenditures $27.1M $13.3M $28.9M $53.5M $121.3M
Cash Acquisitions -- -$650K -$78.9M -$89.7M -$70.2M
Cash From Investing -$1.5M $24.2M -$207.7M -$148.5M -$202M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.3M $65.9M $5.9M $161.6M $300.3M
Long-Term Debt Repaid -$7.8M -$70.4M -$52.2M -$51.7M -$151.1M
Repurchase of Common Stock -- -$14.6M -$2.9M -$6.1M --
Other Financing Activities -$123K -$1.2M -$2.4M -$3.5M -$10.2M
Cash From Financing $7.7M -$18.7M $152.8M $101.6M $139.1M
 
Beginning Cash (CF) $34.6M $53.2M $120M $106.5M $126M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.5M $66.6M -$13.5M $19.8M -$19.1M
Ending Cash (CF) $53.2M $120M $106.5M $126M $107M
 
Levered Free Cash Flow -$14.8M $47.8M $12.4M $13.2M -$77.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.5M -$4.2M -$9.1M -$25.9M -$18.3M
Depreciation & Amoritzation $11.7M $11.1M $20.5M $13.4M $11.4M
Stock-Based Compensation $708K $5.6M $12.9M $22.9M $18.6M
Change in Accounts Receivable -$11.3M -$2.7M -$38.2M -$23.6M -$5.1M
Change in Inventories $219K -$2.5M -$3.1M -$2.5M $3.5M
Cash From Operations $3.4M $19.9M -$510K $7.7M $21.4M
 
Capital Expenditures $3.6M $12.3M $11.6M $27.2M $24.7M
Cash Acquisitions -$150K -- -$38.1M $2M -$1.3M
Cash From Investing $13.7M -$11.4M -$30.3M -$34.7M -$26.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K $300K -- -- --
Long-Term Debt Repaid -$2M -$1.8M -$3.9M -$258K -$309K
Repurchase of Common Stock -$3M -- -- -- --
Other Financing Activities -- -$1.2M -$93K -$418K -$651K
Cash From Financing -$4.7M -$2.5M -$3.2M -$836K -$953K
 
Beginning Cash (CF) $83.2M $141M $57.5M $55.2M $125.1M
Foreign Exchange Rate Adjustment $80K -$147K -$346K -$258K $86K
Additions / Reductions $12.4M $6M -$34M -$27.8M -$6.2M
Ending Cash (CF) $95.6M $146.9M $23.1M $27.1M $119M
 
Levered Free Cash Flow -$268K $7.6M -$12.2M -$19.4M -$3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $30.5M -$94.4M -$49.6M -$93.8M -$72.2M
Depreciation & Amoritzation $48M $46.2M $53.5M $47.1M $44.5M
Stock-Based Compensation $3.3M $90.9M $44.4M $77.3M $72.3M
Change in Accounts Receivable -$4.8M -$9.3M -$42.9M $11M -$1.6M
Change in Inventories $1.1M -$3.6M -$10.1M -$7.7M -$6.6M
Cash From Operations $60.8M $40.8M $40.2M $35.8M $85.7M
 
Capital Expenditures $24.8M $23.5M $42.7M $104.5M $97.4M
Cash Acquisitions -$150K -$51.2M -$118M -$2.4M -$68.3M
Cash From Investing $56.3M -$194.9M -$146.6M -$144.6M -$135.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.9M $71.4M $14M -- --
Long-Term Debt Repaid -$57.7M -$66.4M -$22.3M -$31.4M -$151.2M
Repurchase of Common Stock -$13.7M -$984K -$9M -- --
Other Financing Activities -- -- -$1.2M -$4.1M -$6.8M
Cash From Financing -$59.1M $205.1M -$17M $112.6M $142.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58M $51M -$123.4M $3.8M $91.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $36M $17.3M -$2.5M -$68.7M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.7M -$91.6M -$47M -$81.3M -$53.4M
Depreciation & Amoritzation $35.7M $34.2M $42.5M $35M $33.8M
Stock-Based Compensation $2.5M $90.5M $36.2M $62.8M $51.1M
Change in Accounts Receivable $62.6M -$520K -$19.1M -$7M -$927K
Change in Inventories $437K -$3.3M -$7.6M -$6M -$1.2M
Cash From Operations $53.1M $32.8M $31.7M $783K $42.7M
 
Capital Expenditures $10M $20.2M $34M $85M $61.2M
Cash Acquisitions -$150K -$50.7M -$89.7M -$2.4M -$411K
Cash From Investing $57.3M -$161.8M -$100.7M -$96.7M -$30.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300K $5.9M $14M $255K --
Long-Term Debt Repaid -$55M -$51.1M -$21.2M -$870K -$934K
Repurchase of Common Stock -$13.7M -- -$6.1M -- --
Other Financing Activities -- -$3.1M -$2M -$2.6M $798K
Cash From Financing -$67.9M $155.9M -$13.9M -$3M -$93K
 
Beginning Cash (CF) $209.9M $384.7M $271.9M $347.9M $323.5M
Foreign Exchange Rate Adjustment -$119K $20K -$412K $126K -$28K
Additions / Reductions $42.5M $26.9M -$82.9M -$99M $12.1M
Ending Cash (CF) $252.3M $411.7M $188.6M $249.1M $335.6M
 
Levered Free Cash Flow $43.1M $12.6M -$2.3M -$84.2M -$18.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock