Financhill
Buy
62

CAMT Quote, Financials, Valuation and Earnings

Last price:
$60.47
Seasonality move :
13.16%
Day range:
$58.27 - $60.50
52-week range:
$47.41 - $140.50
Dividend yield:
0%
P/E ratio:
24.95x
P/S ratio:
6.94x
P/B ratio:
5.01x
Volume:
334.1K
Avg. volume:
463.7K
1-year change:
-24.88%
Market cap:
$2.8B
Revenue:
$429.2M
EPS (TTM):
$2.42
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $155.9M $269.7M $320.9M $315.4M $429.2M
Revenue Growth (YoY) 16.3% 73.02% 19.01% -1.73% 36.1%
 
Cost of Revenues $82.6M $132.3M $161.1M $167.7M $219.3M
Gross Profit $73.2M $137.3M $159.9M $147.6M $210M
Gross Profit Margin 46.99% 50.93% 49.81% 46.81% 48.91%
 
R&D Expenses $19.6M $23.5M $28.9M $31.5M $38.3M
Selling, General & Admin $31M $43M $49.5M $50.8M $63.6M
Other Inc / (Exp) -$351K $58K -$351K -$78K $37K
Operating Expenses $50.6M $66.4M $78.4M $82.2M $101.9M
Operating Income $22.6M $70.9M $81.5M $65.4M $108.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.4M $71.9M $88.2M $87.6M $131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $11.7M $8.2M $9M $12.7M
Net Income to Company $21.8M $60.3M $79.9M $78.6M $118.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.8M $60.3M $79.9M $78.6M $118.5M
 
Basic EPS (Cont. Ops) $0.55 $1.38 $1.81 $1.76 $2.62
Diluted EPS (Cont. Ops) $0.54 $1.34 $1.68 $1.63 $2.42
Weighted Average Basic Share $39.4M $43.6M $44.2M $44.7M $45.3M
Weighted Average Diluted Share $40.4M $45M $48.2M $48.9M $49.4M
 
EBITDA $25.8M $75.2M $93.4M $94.5M $143M
EBIT $23.6M $72.4M $89.3M $88.7M $132.3M
 
Revenue (Reported) $155.9M $269.7M $320.9M $315.4M $429.2M
Operating Income (Reported) $22.6M $70.9M $81.5M $65.4M $108.1M
Operating Income (Adjusted) $23.6M $72.4M $89.3M $88.7M $132.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.6M $74.2M $82.2M $88.7M $117.3M
Revenue Growth (YoY) 46.44% 52.56% 10.79% 7.93% 32.25%
 
Cost of Revenues $25.3M $36.6M $42.2M $48.9M $59.2M
Gross Profit $23.3M $37.6M $39.9M $39.8M $58.1M
Gross Profit Margin 47.94% 50.67% 48.61% 44.86% 49.56%
 
R&D Expenses $5.6M $6.7M $6.7M $8M $10.4M
Selling, General & Admin $9.7M $11.6M $12.8M $14.5M $16.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $15.3M $18.3M $19.5M $22.6M $26.8M
Operating Income $8M $19.3M $20.5M $17.2M $31.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $7.8M $19.4M $24.3M $22.9M $37.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176K $6.7M $2.6M $2.1M $4.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $12.8M $21.7M $20.8M $33M
 
Basic EPS (Cont. Ops) $0.19 $0.29 $0.49 $0.46 $0.73
Diluted EPS (Cont. Ops) $0.18 $0.28 $0.45 $0.42 $0.67
Weighted Average Basic Share $40.7M $43.8M $42.3M $45.1M $43.4M
Weighted Average Diluted Share $41.9M $46.3M $48.3M $49.4M $49.5M
 
EBITDA $9.6M $21.6M $28.2M $40.5M $55.6M
EBIT $9M $20.8M $28.2M $40.5M $55.6M
 
Revenue (Reported) $48.6M $74.2M $82.2M $88.7M $117.3M
Operating Income (Reported) $8M $19.3M $20.5M $17.2M $31.3M
Operating Income (Adjusted) $9M $20.8M $28.2M $40.5M $55.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $155.9M $269.7M $320.9M $315.4M $429.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $82.6M $132.3M $161.1M $167.7M $219.3M
Gross Profit $73.2M $137.3M $159.9M $147.6M $210M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.6M $23.5M $28.9M $31.5M $38.3M
Selling, General & Admin $31M $43M $49.5M $50.8M $63.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $50.6M $66.4M $78.4M $82.2M $101.9M
Operating Income $22.6M $70.9M $81.5M $65.4M $108.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $23.4M $71.9M $88.2M $87.6M $131.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $11.7M $8.2M $9M $12.7M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.8M $60.3M $79.9M $78.6M $118.5M
 
Basic EPS (Cont. Ops) $0.55 $1.38 $1.82 $1.76 $2.61
Diluted EPS (Cont. Ops) $0.53 $1.34 $1.67 $1.62 $2.42
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $25.3M $74.5M $89.3M $88.7M $143.5M
EBIT $23.6M $72.4M $89.3M $88.7M $143.5M
 
Revenue (Reported) $155.9M $269.7M $320.9M $315.4M $429.2M
Operating Income (Reported) $22.6M $70.9M $81.5M $65.4M $108.1M
Operating Income (Adjusted) $23.6M $72.4M $89.3M $88.7M $143.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $269.7M $320.9M $315.4M $429.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.3M $161.1M $167.7M $219.3M --
Gross Profit $137.3M $159.9M $147.6M $210M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.5M $28.9M $31.5M $38.3M --
Selling, General & Admin $43M $49.5M $50.8M $63.6M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $66.4M $78.4M $82.2M $101.9M --
Operating Income $70.9M $81.5M $65.4M $108.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $71.9M $88.2M $87.6M $131.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $8.2M $9M $12.7M --
Net Income to Company $76.5M $37.6M $35.8M $52.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.3M $79.9M $78.6M $118.5M --
 
Basic EPS (Cont. Ops) $1.38 $1.82 $1.76 $2.61 --
Diluted EPS (Cont. Ops) $1.34 $1.67 $1.62 $2.42 --
Weighted Average Basic Share $174.6M $174.5M $178.9M $179.7M --
Weighted Average Diluted Share $180.1M $192.9M $195.4M $197.5M --
 
EBITDA $74.5M $89.3M $88.7M $143.5M --
EBIT $72.4M $89.3M $88.7M $143.5M --
 
Revenue (Reported) $269.7M $320.9M $315.4M $429.2M --
Operating Income (Reported) $70.9M $81.5M $65.4M $108.1M --
Operating Income (Adjusted) $72.4M $89.3M $88.7M $143.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.8M $241.9M $148.2M $120M $126.2M
Short Term Investments $72M $156M $251.5M $234.1M $261.8M
Accounts Receivable, Net $41M $57.8M $80.6M $87.3M $99.5M
Inventory $39.7M $58.8M $65.5M $85.9M $111.2M
Prepaid Expenses $455K $2M $3.8M $5.2M $5.5M
Other Current Assets $435K $542K $747K $2.3M $1.1M
Total Current Assets $261.9M $520.2M $557M $546.8M $620.1M
 
Property Plant And Equipment $20.4M $25.4M $33.1M $42M $54.2M
Long-Term Investments -- $32M $79M $94.6M $113.1M
Goodwill -- -- -- $74.3M $74.3M
Other Intangibles $609K $610K $597K $16.9M $13.4M
Other Long-Term Assets $4.5M $5.3M $6.4M $10.4M $13.9M
Total Assets $287.9M $583.8M $677.1M $787.7M $892M
 
Accounts Payable $27.2M $33.6M $31.7M $42.2M $46.6M
Accrued Expenses $4.9M $5.8M $4.7M $6.1M $7.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $736K $1M $1.3M $1.7M $2.5M
Other Current Liabilities $8.7M $27.5M $18M $13.6M $12.7M
Total Current Liabilities $57.4M $89.7M $88.5M $96.7M $123.9M
 
Long-Term Debt -- $194.6M $195.7M $196.8M $197.9M
Capital Leases -- -- -- -- --
Total Liabilities $60.6M $290.1M $293M $311.5M $342.8M
 
Common Stock $171K $172K $175K $176K $177K
Other Common Equity Adj -- -- -- $129K $203K
Common Equity $227.3M $293.6M $384.1M $476.1M $549.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $227.3M $293.6M $384.1M $476.1M $549.2M
 
Total Liabilities and Equity $287.9M $583.8M $677.1M $787.7M $892M
Cash and Short Terms $177.8M $397.9M $399.7M $354M $388M
Total Debt -- $194.6M $195.7M $196.8M $197.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $105.8M $241.9M $148.2M $120M $126.2M
Short Term Investments $72M $156M $251.5M $234.1M $261.8M
Accounts Receivable, Net $41M $57.8M $80.6M $87.3M $99.5M
Inventory $39.7M $58.8M $65.5M $85.9M $111.2M
Prepaid Expenses $455K $2M $3.8M $5.2M $5.5M
Other Current Assets $435K $542K $747K $2.3M $1.1M
Total Current Assets $261.9M $520.2M $557M $546.8M $620.1M
 
Property Plant And Equipment $20.4M $25.4M $33.1M $42M $54.2M
Long-Term Investments -- $32M $79M $94.6M $113.1M
Goodwill -- -- -- $74.3M $74.3M
Other Intangibles $609K $610K $597K $16.9M $13.4M
Other Long-Term Assets $4.5M $5.3M $6.4M $10.4M $13.9M
Total Assets $287.9M $583.8M $677.1M $787.7M $892M
 
Accounts Payable $27.2M $33.6M $31.7M $42.2M $46.6M
Accrued Expenses $4.9M $5.8M $4.7M $6.1M $7.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $736K $1M $1.3M $1.7M $2.5M
Other Current Liabilities $8.7M $27.5M $18M $13.6M $12.7M
Total Current Liabilities $57.4M $89.7M $88.5M $96.7M $123.9M
 
Long-Term Debt -- $194.6M $195.7M $196.8M $197.9M
Capital Leases -- -- -- -- --
Total Liabilities $60.6M $290.1M $293M $311.5M $342.8M
 
Common Stock $171K $172K $175K $176K $177K
Other Common Equity Adj -- -- -- $129K $203K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $227.3M $293.6M $384.1M $476.1M $549.2M
 
Total Liabilities and Equity $287.9M $583.8M $677.1M $787.7M $892M
Cash and Short Terms $177.8M $397.9M $399.7M $354M $388M
Total Debt -- $194.6M $195.7M $196.8M $197.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.8M $60.3M $79.9M $78.6M $118.5M
Depreciation & Amoritzation $2.2M $2.8M $4.1M $5.8M $10.7M
Stock-Based Compensation $4.2M $5.8M $10.5M $12.6M $14.5M
Change in Accounts Receivable -$9.6M -$17.4M -$22M -$1.9M -$12.2M
Change in Inventories -$19.3M -$21.7M -$9.5M -$13.7M -$32.2M
Cash From Operations $25.8M $61M $57.8M $79.3M $122.2M
 
Capital Expenditures $2.6M $4.2M $8.3M $8.3M $10.4M
Cash Acquisitions -- -- -- -$101.8M $1.3M
Cash From Investing -$23.1M -$120.2M -$150.8M -$107.5M -$55.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$60M
Special Dividend Paid
Long-Term Debt Issued -- $194.5M -- -- --
Long-Term Debt Repaid -- -- -- -- -$42K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $64.9M $194.8M $3K $182K -$60M
 
Beginning Cash (CF) $38M $105.8M $241.9M $148.2M $120M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.5M $135.6M -$93M -$27.9M $6.3M
Ending Cash (CF) $105.8M $241.9M $148.2M $120M $126.2M
 
Levered Free Cash Flow $23.1M $56.8M $49.5M $71.1M $111.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $8.1M $29M $37.6M $35.8M $52.8M
Depreciation & Amoritzation $1.1M $1.3M $1.8M $2.4M $5M
Stock-Based Compensation $1.8M $2.7M $5.6M $6.5M $7.2M
Change in Accounts Receivable -$8.1M -$19.2M -$14.3M $1.8M $19.3M
Change in Inventories -$7M -$15.2M -$13.5M $171K -$14.5M
Cash From Operations $12.5M $22.6M $12.9M $32.7M $70.1M
 
Capital Expenditures $901K $1.3M $3.8M $4.8M $5.3M
Cash Acquisitions -- -- -- -- $1.3M
Cash From Investing -$18.4M -$48.3M -$197.8M $52.2M -$43.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$60M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $334K $206K $2K -- -$60M
 
Beginning Cash (CF) $38M $105.8M $241.9M $148.2M $120M
Foreign Exchange Rate Adjustment $23K $9K -$1M -$243K -$230K
Additions / Reductions -$5.6M -$25.5M -$184.9M $84.9M -$33.5M
Ending Cash (CF) $32.5M $80.3M $56M $232.8M $86.2M
 
Levered Free Cash Flow $11.6M $21.3M $9.1M $27.9M $64.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.8M $6.9M $5.6M $6.5M $7.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.5M $3.9M $3.8M $4.8M $5.3M
Cash Acquisitions -- -- -- -- $1.3M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$60M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $29M $37.6M $35.8M $52.8M --
Depreciation & Amoritzation $1.3M $1.8M $2.4M $5M --
Stock-Based Compensation $2.7M $5.6M $6.5M $7.2M --
Change in Accounts Receivable -$19.2M -$14.3M $1.8M $19.3M --
Change in Inventories -$15.2M -$13.5M $171K -$14.5M --
Cash From Operations $22.6M $12.9M $32.7M $70.1M --
 
Capital Expenditures $1.3M $3.8M $4.8M $5.3M --
Cash Acquisitions -- -- -- $1.3M --
Cash From Investing -$48.3M -$197.8M $52.2M -$43.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$60M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $206K $2K -- -$60M --
 
Beginning Cash (CF) $105.8M $241.9M $148.2M $120M --
Foreign Exchange Rate Adjustment $9K -$1M -$243K -$230K --
Additions / Reductions -$25.5M -$184.9M $84.9M -$33.5M --
Ending Cash (CF) $80.3M $56M $232.8M $86.2M --
 
Levered Free Cash Flow $21.3M $9.1M $27.9M $64.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy, Sell or Hold?
Is Uber Stock a Buy, Sell or Hold?

Uber (NYSE:UBER) has been through quite a ride over the…

Is Micron a Good Stock to Buy Now?
Is Micron a Good Stock to Buy Now?

Like most of its peers in the semiconductor industry, Micron…

Is Uber Finally on the Path to Consistent Profitability?
Is Uber Finally on the Path to Consistent Profitability?

After posting massive losses quarter after quarter for years, Uber…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 32x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.5T
P/E Ratio: 35x

Alerts

Sell
32
MAN alert for Apr 18

ManpowerGroup [MAN] is down 19.07% over the past day.

Sell
24
GPN alert for Apr 18

Global Payments [GPN] is down 17.44% over the past day.

Buy
51
CAR alert for Apr 18

Avis Budget Group [CAR] is up 16.54% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock