Financhill
Sell
47

BIOA Quote, Financials, Valuation and Earnings

Last price:
$4.53
Seasonality move :
--
Day range:
$4.36 - $4.70
52-week range:
$2.88 - $26.62
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.52x
Volume:
261.3K
Avg. volume:
274.5K
1-year change:
--
Market cap:
$162M
Revenue:
--
EPS (TTM):
-$8.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $30.5M $33.9M $59M
Selling, General & Admin -- -- $9.4M $14.5M $19.2M
Other Inc / (Exp) -- -- $23K -$10.1M -$177K
Operating Expenses -- -- $40M $48.4M $78.2M
Operating Income -- -- -$40M -$48.4M -$78.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$39.7M -$63.9M -$71.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$39.7M -$63.9M -$71.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$39.7M -$63.9M -$71.1M
 
Basic EPS (Cont. Ops) -- -- -$23.76 -$3.17 -$6.63
Diluted EPS (Cont. Ops) -- -- -$23.76 -$3.17 -$6.63
Weighted Average Basic Share -- -- $1.7M $20.1M $10.7M
Weighted Average Diluted Share -- -- $1.7M $20.1M $10.7M
 
EBITDA -- -- -$39.4M -$55.9M -$68.6M
EBIT -- -- -$39.5M -$56.1M -$68.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -$40M -$48.4M -$78.2M
Operating Income (Adjusted) -- -- -$39.5M -$56.1M -$68.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $8M $9.3M $11.1M
Selling, General & Admin -- -- $3.5M $3.5M $6.8M
Other Inc / (Exp) -- -- -$21K -$258K $59K
Operating Expenses -- -- $11.5M $12.8M $17.9M
Operating Income -- -- -$11.5M -$12.8M -$16.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$11.1M -$13M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$11.1M -$13M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$11.1M -$13M -$12.9M
 
Basic EPS (Cont. Ops) -- -- -$0.55 -$0.38 -$0.36
Diluted EPS (Cont. Ops) -- -- -$0.55 -$0.38 -$0.36
Weighted Average Basic Share -- -- $20.1M $34.2M $35.9M
Weighted Average Diluted Share -- -- $20.1M $34.2M $35.9M
 
EBITDA -- -- -$10.3M -$11.7M -$12.6M
EBIT -- -- -$10.3M -$11.8M -$12.7M
 
Revenue (Reported) -- -- -- -- $1.5M
Operating Income (Reported) -- -- -$11.5M -$12.8M -$16.4M
Operating Income (Adjusted) -- -- -$10.3M -$11.8M -$12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $35.2M $60.8M
Selling, General & Admin -- -- -- $14.5M $22.5M
Other Inc / (Exp) -- -- -$21K -$10.3M $140K
Operating Expenses -- -- -- $49.7M $83.3M
Operating Income -- -- -- -$49.7M -$81.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$65.8M -$71M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$65.8M -$71M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$65.8M -$71M
 
Basic EPS (Cont. Ops) -- -- -- -$3.00 -$8.05
Diluted EPS (Cont. Ops) -- -- -- -$3.00 -$8.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$57.4M -$69.5M
EBIT -- -- -- -$57.5M -$69.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -$49.7M -$81.8M
Operating Income (Adjusted) -- -- -- -$57.5M -$69.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $8M $9.3M $11.1M
Selling, General & Admin -- -- $3.5M $3.5M $6.8M
Other Inc / (Exp) -- -- -$21K -$258K $59K
Operating Expenses -- -- $11.5M $12.8M $17.9M
Operating Income -- -- -$11.5M -$12.8M -$16.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$11.1M -$13M -$12.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$11.1M -$13M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$11.1M -$13M -$12.9M
 
Basic EPS (Cont. Ops) -- -- -$0.55 -$0.38 -$0.36
Diluted EPS (Cont. Ops) -- -- -$0.55 -$0.38 -$0.36
Weighted Average Basic Share -- -- $20.1M $34.2M $35.9M
Weighted Average Diluted Share -- -- $20.1M $34.2M $35.9M
 
EBITDA -- -- -$10.3M -$11.7M -$12.6M
EBIT -- -- -$10.3M -$11.8M -$12.7M
 
Revenue (Reported) -- -- -- -- $1.5M
Operating Income (Reported) -- -- -$11.5M -$12.8M -$16.4M
Operating Income (Adjusted) -- -- -$10.3M -$11.8M -$12.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $27.6M $21.6M $354.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $386K $349K $2.8M
Total Current Assets -- -- $28M $25.3M $357.1M
 
Property Plant And Equipment -- -- $374K $518K $791K
Long-Term Investments -- -- -- $100K $100K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $25K -- $240K
Total Assets -- -- $28.4M $25.9M $358.2M
 
Accounts Payable -- -- $2.3M $1.9M $2M
Accrued Expenses -- -- $3.4M $6.5M $11.3M
Current Portion Of Long-Term Debt -- -- $167K $44.9M $6M
Current Portion Of Capital Lease Obligations -- -- $49K $194K $202K
Other Current Liabilities -- -- $24K $1.4M $417K
Total Current Liabilities -- -- $5.9M $58.2M $27.8M
 
Long-Term Debt -- -- $2.3M $8.2M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $141M $199.3M $35.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- $167K $164K $245K
Common Equity -- -- -$112.6M -$173.4M $323.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$112.6M -$173.4M $323.1M
 
Total Liabilities and Equity -- -- $28.4M $25.9M $358.2M
Cash and Short Terms -- -- $27.6M $21.6M $354.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- -- $174M $257.5M
Short Term Investments -- -- -- -- $63M
Accounts Receivable, Net -- -- -- -- $361K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $1.5M $3.9M
Total Current Assets -- -- -- $178.8M $324.8M
 
Property Plant And Equipment -- -- -- $696K $4.1M
Long-Term Investments -- -- -- $100K $14.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $239K
Total Assets -- -- -- $179.6M $343.8M
 
Accounts Payable -- -- -- $2.3M $4M
Accrued Expenses -- -- -- $2.6M $4.3M
Current Portion Of Long-Term Debt -- -- -- $6M $6M
Current Portion Of Capital Lease Obligations -- -- -- $296K $700K
Other Current Liabilities -- -- -- $3.9M $558K
Total Current Liabilities -- -- -- $15.1M $23.7M
 
Long-Term Debt -- -- -- $6.8M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $365.1M $30.7M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- $185K $264K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- $170M --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$185.5M $313.2M
 
Total Liabilities and Equity -- -- -- $179.6M $343.8M
Cash and Short Terms -- -- -- $174M $320.5M
Total Debt -- -- -- -- $7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$39.7M -$63.9M -$71.1M
Depreciation & Amoritzation -- -- $129K $162K $167K
Stock-Based Compensation -- -- $2.5M $3M $7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$36.2M -$37.4M -$51.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$103K -$266K -$366K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $2.5M $36M --
Long-Term Debt Repaid -- -- -- -$1M -$6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$45K -$63K -$5.1M
Cash From Financing -- -- $2.5M $34.9M $381.2M
 
Beginning Cash (CF) -- -- $61.2M $27.6M $25M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$33.8M -$2.7M $329.3M
Ending Cash (CF) -- -- $27.6M $25M $354.3M
 
Levered Free Cash Flow -- -- -$36.3M -$37.5M -$51.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$11.1M -$13M -$12.9M
Depreciation & Amoritzation -- -- $33K $33K $37K
Stock-Based Compensation -- -- $734K $852K $2.9M
Change in Accounts Receivable -- -- -- -- -$361K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$10M -$15.7M -$17.4M
 
Capital Expenditures -- -- -- -- $426K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$111K -- -$78M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $23.5M -- --
Long-Term Debt Repaid -- -- -- -$1.5M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -$502K --
Cash From Financing -- -- $23.5M $168M -$1.5M
 
Beginning Cash (CF) -- -- $27.6M $25M $354.3M
Foreign Exchange Rate Adjustment -- -- -$12K $19K -$12K
Additions / Reductions -- -- $13.4M $152.3M -$96.9M
Ending Cash (CF) -- -- $41M $177.3M $257.5M
 
Levered Free Cash Flow -- -- -$10M -$15.7M -$17.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -$65.8M -$71M
Depreciation & Amoritzation -- -- -- $162K $171K
Stock-Based Compensation -- -- $734K $3.1M $9.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$43M -$53.2M
 
Capital Expenditures -- -- -- -- $426K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$155K -$78.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $12.5M --
Long-Term Debt Repaid -- -- -- -$2.5M -$6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$561K --
Cash From Financing -- -- -- $179.4M $211.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $136.3M $80.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$43.2M -$54M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -$11.1M -$13M -$12.9M
Depreciation & Amoritzation -- -- $33K $33K $37K
Stock-Based Compensation -- -- $734K $852K $2.9M
Change in Accounts Receivable -- -- -- -- -$361K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$10M -$15.7M -$17.4M
 
Capital Expenditures -- -- -- -- $426K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$111K -- -$78M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $23.5M -- --
Long-Term Debt Repaid -- -- -- -$1.5M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$4K -$502K --
Cash From Financing -- -- $23.5M $168M -$1.5M
 
Beginning Cash (CF) -- -- $27.6M $25M $354.3M
Foreign Exchange Rate Adjustment -- -- -$12K $19K -$12K
Additions / Reductions -- -- $13.4M $152.3M -$96.9M
Ending Cash (CF) -- -- $41M $177.3M $257.5M
 
Levered Free Cash Flow -- -- -$10M -$15.7M -$17.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

Sell
9
NAIL alert for Jun 14

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is down 8.8% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock