Financhill
Sell
35

BCDA Quote, Financials, Valuation and Earnings

Last price:
$2.10
Seasonality move :
9.64%
Day range:
$2.10 - $2.21
52-week range:
$1.63 - $4.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.35x
P/B ratio:
13.64x
Volume:
26.7K
Avg. volume:
65K
1-year change:
-28.76%
Market cap:
$11M
Revenue:
$58K
EPS (TTM):
-$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $145K $1M $1.4M $477K $58K
Revenue Growth (YoY) -79.58% 600% 33.2% -64.72% -87.84%
 
Cost of Revenues $4K -- -- -- --
Gross Profit $141K -- -- -- --
Gross Profit Margin 97.24% -- -- -- --
 
R&D Expenses $9.8M $8.6M $8.8M $7.7M $4.4M
Selling, General & Admin $5.9M $5.1M $4.4M $4.4M $3.7M
Other Inc / (Exp) $507K $7K -$6K $73K $55K
Operating Expenses $15.7M $13.6M $13.3M $12.1M $8.1M
Operating Income -$15.5M -$12.6M -$11.9M -$11.6M -$8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$15M -$12.6M -$11.9M -$11.6M -$7.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15M -$12.6M -$11.9M -$11.6M -$7.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15M -$12.6M -$11.9M -$11.6M -$7.9M
 
Basic EPS (Cont. Ops) -$22.20 -$11.25 -$10.05 -$8.19 -$2.90
Diluted EPS (Cont. Ops) -$22.20 -$11.25 -$10.05 -$8.19 -$2.90
Weighted Average Basic Share $674.6K $1.1M $1.2M $1.4M $2.7M
Weighted Average Diluted Share $674.6K $1.1M $1.2M $1.4M $2.7M
 
EBITDA -$14.9M -$12.6M -$11.8M -$11.6M -$7.9M
EBIT -$15M -$12.6M -$11.9M -$11.6M -$8M
 
Revenue (Reported) $145K $1M $1.4M $477K $58K
Operating Income (Reported) -$15.5M -$12.6M -$11.9M -$11.6M -$8M
Operating Income (Adjusted) -$15M -$12.6M -$11.9M -$11.6M -$8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46K $60K $64K $55K --
Revenue Growth (YoY) 21.05% 30.44% 6.67% -14.06% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $2.2M $2.4M $1.2M $1.5M
Selling, General & Admin $1.2M $1.2M $1.2M $1.1M $1.2M
Other Inc / (Exp) $3K $2K $9K $8K $14K
Operating Expenses $3M $3.4M $3.6M $2.3M $2.7M
Operating Income -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Basic EPS (Cont. Ops) -$2.70 -$2.85 -$2.55 -$1.35 -$0.59
Diluted EPS (Cont. Ops) -$2.70 -$2.85 -$2.55 -$1.35 -$0.59
Weighted Average Basic Share $1.1M $1.1M $1.3M $1.7M $4.6M
Weighted Average Diluted Share $1.1M $1.1M $1.3M $1.7M $4.6M
 
EBITDA -$3M -$3.3M -$3.5M -$2.3M -$2.7M
EBIT -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Revenue (Reported) $46K $60K $64K $55K --
Operating Income (Reported) -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Operating Income (Adjusted) -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $153K $1M $1.4M $468K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.9M $8.9M $9M $6.6M $4.7M
Selling, General & Admin $5.2M $5.1M $4.4M $4.3M $3.8M
Other Inc / (Exp) $511K $6K $1K $72K $61K
Operating Expenses $14M $14M $13.4M $10.9M $8.5M
Operating Income -$13.9M -$13M -$12.1M -$10.4M -$8.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$13.4M -$13M -$12.1M -$10.3M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.4M -$13M -$12.1M -$10.3M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.4M -$13M -$12.1M -$10.3M -$8.4M
 
Basic EPS (Cont. Ops) -$16.35 -$11.40 -$9.60 -$6.98 -$2.58
Diluted EPS (Cont. Ops) -$16.35 -$11.40 -$9.60 -$6.98 -$2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$13.3M -$12.9M -$12M -$10.3M -$8.4M
EBIT -$13.4M -$13M -$12.1M -$10.4M -$8.5M
 
Revenue (Reported) $153K $1M $1.4M $468K --
Operating Income (Reported) -$13.9M -$13M -$12.1M -$10.4M -$8.5M
Operating Income (Adjusted) -$13.4M -$13M -$12.1M -$10.4M -$8.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $46K $60K $64K $55K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $2.2M $2.4M $1.2M $1.5M
Selling, General & Admin $1.2M $1.2M $1.2M $1.1M $1.2M
Other Inc / (Exp) $3K $2K $9K $8K $14K
Operating Expenses $3M $3.4M $3.6M $2.3M $2.7M
Operating Income -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Basic EPS (Cont. Ops) -$2.70 -$2.85 -$2.55 -$1.35 -$0.59
Diluted EPS (Cont. Ops) -$2.70 -$2.85 -$2.55 -$1.35 -$0.59
Weighted Average Basic Share $1.1M $1.1M $1.3M $1.7M $4.6M
Weighted Average Diluted Share $1.1M $1.1M $1.3M $1.7M $4.6M
 
EBITDA -$3M -$3.3M -$3.5M -$2.3M -$2.7M
EBIT -$3M -$3.3M -$3.5M -$2.3M -$2.7M
 
Revenue (Reported) $46K $60K $64K $55K --
Operating Income (Reported) -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Operating Income (Adjusted) -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.4M $12.9M $7.4M $1.1M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $232K $147K $201K $63K --
Inventory -- -- -- -- --
Prepaid Expenses $401K -- -- -- --
Other Current Assets -- $462K $300K $295K $251K
Total Current Assets $22.7M $13.5M $7.9M $1.5M $2.6M
 
Property Plant And Equipment $712K $2.1M $1.8M $1.4M $931K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $54K $172K $171K $171K $171K
Total Assets $23.4M $15.7M $9.8M $3M $3.7M
 
Accounts Payable $746K $507K $683K $890K $385K
Accrued Expenses $1.5M $1.4M $1.6M $1.8M $1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $614K $237K $315K $333K $385K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.2M $3.7M $3.6M $3.6M $2.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.2M $5.3M $4.9M $4.6M $2.9M
 
Common Stock $16K $17K $20K $2K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity $19.2M $10.4M $4.9M -$1.6M $837K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19.2M $10.4M $4.9M -$1.6M $837K
 
Total Liabilities and Equity $23.4M $15.7M $9.8M $3M $3.7M
Cash and Short Terms $21.4M $12.9M $7.4M $1.1M $2.4M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $21.5M $9.9M $4.9M $949K $949K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $190K $326K $153K $58K --
Inventory -- -- -- -- --
Prepaid Expenses $344K $405K -- -- --
Other Current Assets -- -- $279K $252K $224K
Total Current Assets $22.7M $10.7M $5.3M $1.3M $1.2M
 
Property Plant And Equipment $596K $2M $1.7M $1.2M $822K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $53K $172K $172K $171K $171K
Total Assets $23.3M $12.8M $7.1M $2.7M $2.2M
 
Accounts Payable $850K $764K $861K $1M $818K
Accrued Expenses $1.5M $1.2M $1.8M $2.1M $1.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $468K $281K $327K $345K $398K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $3.9M $4M $4.1M $3.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $5.5M $5.2M $5M $3.7M
 
Common Stock $17K $17K $20K $27K $5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.6M $7.4M $1.9M -$2.3M -$1.5M
 
Total Liabilities and Equity $23.3M $12.8M $7.1M $2.7M $2.2M
Cash and Short Terms $21.5M $9.9M $4.9M $949K $949K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$15M -$12.6M -$11.9M -$11.6M -$7.9M
Depreciation & Amoritzation $68K $60K $82K $84K $67K
Stock-Based Compensation $3M $1.7M $1.2M $1M $741K
Change in Accounts Receivable -$703K $703K -$54K $115K $97K
Change in Inventories $4K -- -- -- --
Cash From Operations -$12.4M -$10.4M -$10.6M -$10M -$8M
 
Capital Expenditures $32K $116K $70K $12K $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$32K -$116K -$70K -$12K -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $506K -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.8M -$59K -$418K -$662K -$1.3M
Cash From Financing $28.2M $1.9M $5.1M $3.7M $9.3M
 
Beginning Cash (CF) $5.6M $21.4M $12.9M $7.4M $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M -$8.5M -$5.5M -$6.3M $1.3M
Ending Cash (CF) $21.4M $12.9M $7.4M $1.1M $2.4M
 
Levered Free Cash Flow -$12.4M -$10.5M -$10.6M -$10M -$8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Depreciation & Amoritzation $14K $16K $22K $19K $12K
Stock-Based Compensation $416K $319K $278K $204K $170K
Change in Accounts Receivable $37K -$179K $48K $29K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.9M -$2.6M -$1.5M -$1.6M
 
Capital Expenditures $27K $29K $10K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27K -$29K -$10K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$180K -$90K -$16K
Cash From Financing $2M -- $64K $1.4M $196K
 
Beginning Cash (CF) $21.4M $12.9M $7.4M $1.1M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95K -$2.9M -$2.5M -$154K -$1.4M
Ending Cash (CF) $21.5M $9.9M $4.9M $949K $949K
 
Levered Free Cash Flow -$1.9M -$2.9M -$2.6M -$1.5M -$1.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.4M -$13M -$12.1M -$10.3M -$8.4M
Depreciation & Amoritzation $60K $62K $88K $81K $60K
Stock-Based Compensation $2.4M $1.6M $1.1M $956K $707K
Change in Accounts Receivable -$634K $487K $173K $96K $68K
Change in Inventories -- -- -- -- --
Cash From Operations -$11.2M -$11.4M -$10.2M -$8.9M -$8.1M
 
Capital Expenditures $54K $118K $51K $2K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$54K -$118K -$51K -$2K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$598K -$572K -$1.2M
Cash From Financing $30.2M -$58K $5.2M $5M $8.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.9M -$11.6M -$5.1M -$3.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.3M -$11.5M -$10.3M -$8.9M -$8.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3M -$3.3M -$3.5M -$2.3M -$2.7M
Depreciation & Amoritzation $14K $16K $22K $19K $12K
Stock-Based Compensation $416K $319K $278K $204K $170K
Change in Accounts Receivable $37K -$179K $48K $29K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.9M -$2.6M -$1.5M -$1.6M
 
Capital Expenditures $27K $29K $10K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27K -$29K -$10K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$180K -$90K -$16K
Cash From Financing $2M -- $64K $1.4M $196K
 
Beginning Cash (CF) $21.4M $12.9M $7.4M $1.1M $2.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95K -$2.9M -$2.5M -$154K -$1.4M
Ending Cash (CF) $21.5M $9.9M $4.9M $949K $949K
 
Levered Free Cash Flow -$1.9M -$2.9M -$2.6M -$1.5M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Apple Stock Not Joining the Broader Market Rally?
Why Is Apple Stock Not Joining the Broader Market Rally?

The S&P 500 has sprinted 4.92% higher so far in…

Will Google Stock Double by 2030?
Will Google Stock Double by 2030?

If you bought Alphabet (NASDAQ: GOOGL) when Gmail launched in…

Why Did David Tepper Sell NVIDIA Stock?
Why Did David Tepper Sell NVIDIA Stock?

In Q1, billionaire David Tepper of Appaloosa Management sold nearly…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock