Financhill
Sell
29

SWTX Quote, Financials, Valuation and Earnings

Last price:
$46.10
Seasonality move :
6.26%
Day range:
$46.07 - $46.31
52-week range:
$28.21 - $62.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
15.61x
P/B ratio:
8.32x
Volume:
5M
Avg. volume:
7.1M
1-year change:
1.95%
Market cap:
$3.5B
Revenue:
$191.6M
EPS (TTM):
-$3.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $35M -- -- $5.4M $191.6M
Revenue Growth (YoY) -- -- -- -- 3417.33%
 
Cost of Revenues -- -- -- $422K $12.6M
Gross Profit -- -- -- $5M $179M
Gross Profit Margin -- -- -- 92.25% 93.45%
 
R&D Expenses $51.9M $101.7M $146.1M $150.5M $200.5M
Selling, General & Admin $29.5M $71.8M $134.6M $197.6M $256.7M
Other Inc / (Exp) -$580K -$988K -$2.9M -$5M -$6M
Operating Expenses $81.3M $173.5M $280.7M $348M $457.2M
Operating Income -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
 
Basic EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Diluted EPS (Cont. Ops) -$1.05 -$3.59 -$5.21 -$5.15 -$3.48
Weighted Average Basic Share $43.3M $48.5M $53.3M $63.1M $74.1M
Weighted Average Diluted Share $43.3M $48.5M $53.3M $63.1M $74.1M
 
EBITDA -$46M -$173M -$279.9M -$341.3M -$274.7M
EBIT -$46.3M -$173.5M -$280.7M -$343M -$278.1M
 
Revenue (Reported) $35M -- -- $5.4M $191.6M
Operating Income (Reported) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Operating Income (Adjusted) -$46.3M -$173.5M -$280.7M -$343M -$278.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $21M $49.1M
Revenue Growth (YoY) -- -- -- -- 133.68%
 
Cost of Revenues -- -- -- $1.2M $3.5M
Gross Profit -- -- -- $19.8M $45.6M
Gross Profit Margin -- -- -- 94.28% 92.82%
 
R&D Expenses $17.4M $34.1M $33.5M $53.6M $49.6M
Selling, General & Admin $12.4M $27.4M $44.2M $60.1M $76.5M
Other Inc / (Exp) -$258K -$530K -$1.3M -$1M -$1.7M
Operating Expenses $29.8M $61.5M $77.7M $113.7M $126.1M
Operating Income -$29.8M -$61.5M -$77.7M -$93.9M -$80.5M
 
Net Interest Expenses -- -- -- -- $998K
EBT. Incl. Unusual Items -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
 
Basic EPS (Cont. Ops) -$0.62 -$1.26 -$1.18 -$1.18 -$1.11
Diluted EPS (Cont. Ops) -$0.62 -$1.26 -$1.18 -$1.18 -$1.11
Weighted Average Basic Share $48.2M $48.9M $62.3M $73.8M $74.9M
Weighted Average Diluted Share $48.2M $48.9M $62.3M $73.8M $74.9M
 
EBITDA -$29.6M -$61.4M -$77.4M -$93.2M -$81.1M
EBIT -$29.8M -$61.5M -$77.7M -$93.9M -$82.2M
 
Revenue (Reported) -- -- -- $21M $49.1M
Operating Income (Reported) -$29.8M -$61.5M -$77.7M -$93.9M -$80.5M
Operating Income (Adjusted) -$29.8M -$61.5M -$77.7M -$93.9M -$82.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- -- $219.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $14.9M
Gross Profit -- -- -- $24.8M $204.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $59.5M $118.4M $145.5M $170.6M $196.5M
Selling, General & Admin $35.4M $86.8M $151.4M $213.5M $273M
Other Inc / (Exp) -$738K -$1.3M -$3.6M -$4.8M -$6.6M
Operating Expenses $95M $205.2M $296.9M $384.1M $469.5M
Operating Income -$60M -$205.2M -$296.9M -$359.2M -$264.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$60.1M -$205.9M -$289M -$339.1M -$253.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$60.1M -$205.9M -$289M -$339.1M -$253.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$60.1M -$205.9M -$289M -$339.1M -$253.9M
 
Basic EPS (Cont. Ops) -$1.30 -$4.23 -$5.13 -$5.15 -$3.41
Diluted EPS (Cont. Ops) -$1.30 -$4.23 -$5.13 -$5.15 -$3.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$59.6M -$204.7M -$296M -$357.1M -$262.5M
EBIT -$60M -$205.2M -$296.9M -$359.2M -$266.4M
 
Revenue (Reported) -- -- -- -- $219.7M
Operating Income (Reported) -$60M -$205.2M -$296.9M -$359.2M -$264.7M
Operating Income (Adjusted) -$60M -$205.2M -$296.9M -$359.2M -$266.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- -- -- $21M $49.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $1.2M $3.5M
Gross Profit -- -- -- $19.8M $45.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $34.1M $33.5M $53.6M $49.6M
Selling, General & Admin $12.4M $27.4M $44.2M $60.1M $76.5M
Other Inc / (Exp) -$258K -$530K -$1.3M -$1M -$1.7M
Operating Expenses $29.8M $61.5M $77.7M $113.7M $126.1M
Operating Income -$29.8M -$61.5M -$77.7M -$93.9M -$80.5M
 
Net Interest Expenses -- -- -- -- $998K
EBT. Incl. Unusual Items -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
 
Basic EPS (Cont. Ops) -$0.62 -$1.26 -$1.18 -$1.18 -$1.11
Diluted EPS (Cont. Ops) -$0.62 -$1.26 -$1.18 -$1.18 -$1.11
Weighted Average Basic Share $48.2M $48.9M $62.3M $73.8M $74.9M
Weighted Average Diluted Share $48.2M $48.9M $62.3M $73.8M $74.9M
 
EBITDA -$29.6M -$61.4M -$77.4M -$93.2M -$81.1M
EBIT -$29.8M -$61.5M -$77.7M -$93.9M -$82.2M
 
Revenue (Reported) -- -- -- $21M $49.1M
Operating Income (Reported) -$29.8M -$61.5M -$77.7M -$93.9M -$80.5M
Operating Income (Adjusted) -$29.8M -$61.5M -$77.7M -$93.9M -$82.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $147.1M $104M $67.5M $176.1M $69.8M
Short Term Investments $361.4M $269.5M $524.7M $303.1M $238.2M
Accounts Receivable, Net -- -- -- $5.9M $46.2M
Inventory -- -- -- $3.1M $10.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.9M $9.4M $7.5M $12.7M $16M
Total Current Assets $513.4M $382.9M $599.8M $500.9M $380.5M
 
Property Plant And Equipment $3M $4.2M $18.3M $24.1M $26.7M
Long-Term Investments $57.2M $62.1M $9M $185.3M $158.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $11.2M $15.6M
Other Long-Term Assets $2.6M $3.3M $3.2M $4.2M $6.5M
Total Assets $576.2M $452.5M $630.2M $725.8M $587.3M
 
Accounts Payable $1.4M $3.4M $8M $7.4M $12.2M
Accrued Expenses $9.1M $13.3M $20.1M $39.5M $54.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.4M $1.2M $483K $1.1M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.6M $30M $51M $78.2M $100M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $30.1M $72.1M $99.6M $106.2M
 
Common Stock $5K $5K $6K $7K $7K
Other Common Equity Adj $41K -$312K -$767K $1.2M $304K
Common Equity $557.1M $422.4M $558.2M $626.2M $481.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $557.1M $422.4M $558.2M $626.2M $481.1M
 
Total Liabilities and Equity $576.2M $452.5M $630.2M $725.8M $587.3M
Cash and Short Terms $508.5M $373.5M $592.2M $479.2M $308M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $95.4M $81.9M $102.4M $118M $63.8M
Short Term Investments $382M $266.3M $425.7M $318.6M $224.1M
Accounts Receivable, Net -- -- -- $15.5M $40.3M
Inventory -- -- -- $5.2M $12.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.1M $7.7M $9.5M $14.5M $15.7M
Total Current Assets $481.5M $356M $537.7M $471.8M $356.3M
 
Property Plant And Equipment $2.7M $11.4M $22.3M $24.1M $25.8M
Long-Term Investments $67.2M $35M $5.7M $145.6M $94.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $3.2M $3.5M $15.4M $28.4M
Total Assets $554.6M $405.6M $569.2M $656.8M $505.4M
 
Accounts Payable $2.2M $1.7M $7M $7M $14.9M
Accrued Expenses $13.3M $16.7M $19.6M $39.2M $50M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $327K $386K $981K $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $23.2M $37.8M $68.9M $82.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.9M $28.8M $62.3M $89.4M $88M
 
Common Stock $5K $5K $6K $7K $8K
Other Common Equity Adj $53K -$1.5M -$162K -$113K $442K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $534.7M $376.8M $506.9M $567.4M $417.4M
 
Total Liabilities and Equity $554.6M $405.6M $569.2M $656.8M $505.4M
Cash and Short Terms $477.4M $348.3M $528.1M $436.6M $287.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$45.6M -$173.9M -$277.4M -$325.1M -$258.1M
Depreciation & Amoritzation $349K $490K $765K $1.7M $3.5M
Stock-Based Compensation $10M $38.4M $73M $94.5M $109.1M
Change in Accounts Receivable -- -- -- -$5.9M -$40.3M
Change in Inventories -- -- -- -$3.1M -$7.1M
Cash From Operations -$32.2M -$127.9M -$161.6M -$222.8M -$175.6M
 
Capital Expenditures $642K $2M $10.2M $7.4M $20.7M
Cash Acquisitions -$3.5M -- -$4.2M -$2.8M -$8.2M
Cash From Investing -$418.8M $83.6M -$215.6M $34.8M $64.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -$2.8M -$8.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $270.5M $1.2M $340.7M $296.6M $4.8M
 
Beginning Cash (CF) $328.2M $147.7M $104.5M $68.1M $176.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.5M -$43.1M -$36.5M $108.6M -$106.3M
Ending Cash (CF) $147.7M $104.5M $68.1M $176.7M $70.4M
 
Levered Free Cash Flow -$32.8M -$129.9M -$171.8M -$230.2M -$196.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
Depreciation & Amoritzation $110K $108K $253K $729K $1.1M
Stock-Based Compensation $7.1M $17.1M $23.4M $30.5M $29.9M
Change in Accounts Receivable -- -- -- -$9.6M $5.9M
Change in Inventories -- -- -- -$2.1M -$2.2M
Cash From Operations -$21.1M -$48.7M -$61.8M -$78.9M -$68.8M
 
Capital Expenditures $45K $2.4M $3M $577K $30K
Cash Acquisitions -- -- -$2.8M -$8.2M --
Cash From Investing -$30.9M $26.4M $98.6M $21.5M $73.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$906K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $359K $261K -$1.8M -$552K -$10.6M
 
Beginning Cash (CF) $147.7M $104.5M $68.1M $176.7M $70.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.7M -$22M $34.9M -$58M -$6M
Ending Cash (CF) $96M $82.5M $103M $118.6M $64.4M
 
Levered Free Cash Flow -$21.1M -$51.1M -$64.8M -$79.5M -$68.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$60.1M -$205.9M -$289M -$339.1M -$253.9M
Depreciation & Amoritzation $389K $488K $910K $2.1M $3.8M
Stock-Based Compensation $15.7M $48.5M $79.3M $101.6M $108.6M
Change in Accounts Receivable -- -- -- -$15.5M -$24.8M
Change in Inventories -- -- -- -$5.2M -$7.2M
Cash From Operations -$36.9M -$155.5M -$174.7M -$239.9M -$165.4M
 
Capital Expenditures $99K $4.4M $10.8M $5M $20.2M
Cash Acquisitions -$3.5M -- -$7M -$8.2M --
Cash From Investing -$449.6M $140.9M -$143.4M -$42.4M $116.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$906K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $270.8M $1.1M $338.6M $297.9M -$5.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$215.6M -$13.5M $20.5M $15.6M -$54.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$37.4M -$159.8M -$185.5M -$244.9M -$185.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$29.8M -$61.8M -$73.4M -$87.4M -$83.2M
Depreciation & Amoritzation $110K $108K $253K $729K $1.1M
Stock-Based Compensation $7.1M $17.1M $23.4M $30.5M $29.9M
Change in Accounts Receivable -- -- -- -$9.6M $5.9M
Change in Inventories -- -- -- -$2.1M -$2.2M
Cash From Operations -$21.1M -$48.7M -$61.8M -$78.9M -$68.8M
 
Capital Expenditures $45K $2.4M $3M $577K $30K
Cash Acquisitions -- -- -$2.8M -$8.2M --
Cash From Investing -$30.9M $26.4M $98.6M $21.5M $73.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$906K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $359K $261K -$1.8M -$552K -$10.6M
 
Beginning Cash (CF) $147.7M $104.5M $68.1M $176.7M $70.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$51.7M -$22M $34.9M -$58M -$6M
Ending Cash (CF) $96M $82.5M $103M $118.6M $64.4M
 
Levered Free Cash Flow -$21.1M -$51.1M -$64.8M -$79.5M -$68.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is down 4.18% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 1.14% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is up 4.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock