Financhill
Sell
17

BCBP Quote, Financials, Valuation and Earnings

Last price:
$7.70
Seasonality move :
-1.61%
Day range:
$7.54 - $7.80
52-week range:
$7.54 - $14.04
Dividend yield:
8.31%
P/E ratio:
51.33x
P/S ratio:
1.41x
P/B ratio:
0.42x
Volume:
145.7K
Avg. volume:
72.2K
1-year change:
-20.94%
Market cap:
$132.2M
Revenue:
$95M
EPS (TTM):
$0.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $88.5M $105.7M $115.5M $108.2M $95M
Revenue Growth (YoY) 0.6% 19.43% 9.29% -6.4% -12.2%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.4M $28M $30.2M $33.3M $30.2M
Other Inc / (Exp) $2.8M $147K -$6.3M -$3.4M $379K
Operating Expenses $38.6M $26.8M $30.2M $33.3M $30.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $29.4M $48.3M $63.1M $41.5M $26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.6M $14M $17.5M $12M $7.6M
Net Income to Company $20.9M $34.2M $45.6M $29.5M $18.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.9M $34.2M $45.6M $29.5M $18.6M
 
Basic EPS (Cont. Ops) $1.14 $1.94 $2.64 $1.71 $0.99
Diluted EPS (Cont. Ops) $1.14 $1.92 $2.58 $1.70 $0.99
Weighted Average Basic Share $17.2M $17.1M $17M $16.9M $17M
Weighted Average Diluted Share $17.2M $17.2M $17.3M $16.9M $17M
 
EBITDA -- -- -- -- --
EBIT $62.4M $63.4M $80.6M $125.8M $128.3M
 
Revenue (Reported) $88.5M $105.7M $115.5M $108.2M $95M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $62.4M $63.4M $80.6M $125.8M $128.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.5M $24.5M $25.8M $25.2M $23.8M
Revenue Growth (YoY) 31.09% -4.08% 5.46% -2.17% -5.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $7.2M $8.2M $7.5M $8M
Other Inc / (Exp) -$196K -$2.7M -$3.2M $130K -$115K
Operating Expenses $8.2M $7.2M $8.2M $7.5M $8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.1M $14.1M $11.3M $8.3M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $4.1M $3.2M $2.5M -$3.4M
Net Income to Company $7.1M $10M $8.1M $5.9M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10M $8.1M $5.9M -$8.3M
 
Basic EPS (Cont. Ops) $0.40 $0.57 $0.47 $0.32 -$0.51
Diluted EPS (Cont. Ops) $0.40 $0.56 $0.46 $0.32 -$0.51
Weighted Average Basic Share $17.1M $17M $16.9M $16.9M $17.1M
Weighted Average Diluted Share $17.2M $17.3M $17.2M $16.9M $17.1M
 
EBITDA -- -- -- -- --
EBIT $14.6M $16.7M $26.2M $34.5M $10.5M
 
Revenue (Reported) $25.5M $24.5M $25.8M $25.2M $23.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.6M $16.7M $26.2M $34.5M $10.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $94.6M $104.7M $116.9M $107.6M $93.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.4M $26.5M $31.2M $32.6M $30.8M
Other Inc / (Exp) $3M -$2.3M -$6.8M -$4K $134K
Operating Expenses $36.1M $25.8M $31.2M $32.6M $30.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.9M $52.3M $60.4M $38.5M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.4M $15.2M $16.6M $11.2M $1.8M
Net Income to Company $25.5M $37.1M $43.7M $27.2M $4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.5M $37.1M $43.7M $27.2M $4.4M
 
Basic EPS (Cont. Ops) $1.42 $2.10 $2.54 $1.56 $0.15
Diluted EPS (Cont. Ops) $1.42 $2.09 $2.49 $1.56 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $62.8M $65.6M $90.1M $134M $104.3M
 
Revenue (Reported) $94.6M $104.7M $116.9M $107.6M $93.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $62.8M $65.6M $90.1M $134M $104.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25.5M $24.5M $25.8M $25.2M $23.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $7.2M $8.2M $7.5M $8M
Other Inc / (Exp) -$196K -$2.7M -$3.2M $130K -$115K
Operating Expenses $8.2M $7.2M $8.2M $7.5M $8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.1M $14.1M $11.3M $8.3M -$11.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $4.1M $3.2M $2.5M -$3.4M
Net Income to Company $7.1M $10M $8.1M $5.9M -$8.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10M $8.1M $5.9M -$8.3M
 
Basic EPS (Cont. Ops) $0.40 $0.57 $0.47 $0.32 -$0.51
Diluted EPS (Cont. Ops) $0.40 $0.56 $0.46 $0.32 -$0.51
Weighted Average Basic Share $17.1M $17M $16.9M $16.9M $17.1M
Weighted Average Diluted Share $17.2M $17.3M $17.2M $16.9M $17.1M
 
EBITDA -- -- -- -- --
EBIT $14.6M $16.7M $26.2M $34.5M $10.5M
 
Revenue (Reported) $25.5M $24.5M $25.8M $25.2M $23.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $14.6M $16.7M $26.2M $34.5M $10.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262M $412.4M $230.1M $280.3M $318M
Short Term Investments $99.8M $85.2M -- -- $101.7M
Accounts Receivable, Net $12.9M $9.2M $13.5M $16.1M $15.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $374.6M $506.7M $243.5M $296.3M $333.2M
 
Property Plant And Equipment $30.3M $24.7M $24M $26M $25.3M
Long-Term Investments $117.5M $110.4M $109.4M $96.9M $111.2M
Goodwill $5.3M -- -- -- --
Other Intangibles $234K -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.8B $3B $3.5B $3.8B $3.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $18M $220.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $18M $220.4M
 
Long-Term Debt $228.2M $109M $419.8M $492.4M $278M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.7B $3.3B $3.5B $3.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- $1.1M -$6.5M -$7.5M -$5.2M
Common Equity $249.2M $274M $291.3M $314.1M $323.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $249.2M $274M $291.3M $314.1M $323.9M
 
Total Liabilities and Equity $2.8B $3B $3.5B $3.8B $3.6B
Cash and Short Terms $361.7M $497.6M $230.1M $280.3M $318M
Total Debt $228.2M $109M $419.8M $510.4M $498.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $297.7M $397.4M $261.8M $353.2M $253.5M
Short Term Investments $93.6M $86.3M $87M $87M $116.5M
Accounts Receivable, Net $12.1M $9.6M $14.7M $17.4M $16.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $403.3M $493.3M $363.5M $457.6M $269.8M
 
Property Plant And Equipment $29.1M $23.5M $25.2M $24.9M $25.1M
Long-Term Investments $111.9M $107.6M $101.4M $96.2M $125.9M
Goodwill -- $5.3M -- -- --
Other Intangibles -- $164K -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.9B $3B $3.8B $3.8B $3.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $170.4M $109.2M $570M $510.6M $448.5M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.8B $3.5B $3.5B $3.2B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$349K -$1.3M -$6.6M -$7.6M -$4.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$2.7M -- $2.7M $520K
Minority Interest, Total -- -- -- -- --
Total Equity $253.5M $276.2M $297.6M $320.1M $314.7M
 
Total Liabilities and Equity $2.9B $3B $3.8B $3.8B $3.5B
Cash and Short Terms $391.3M $483.7M $348.8M $440.1M $253.5M
Total Debt $170.4M $109.2M $570M $510.6M $448.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $20.9M $34.2M $45.6M $29.5M $18.6M
Depreciation & Amoritzation $442K $2.2M $639K -$555K $249K
Stock-Based Compensation $1.2M $417K $1.1M $593K $767K
Change in Accounts Receivable -$4.6M $3.7M -$4.3M -$2.6M $896K
Change in Inventories -- -- -- -- --
Cash From Operations $139.3M $45.9M $40.9M $35.2M $67.7M
 
Capital Expenditures $1.4M $325K $518K $4.5M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$315.5M -$7.7M -$761.5M -$233.3M $222.8M
 
Dividends Paid (Ex Special Dividend) -$10.5M -$10.9M -$11.2M -$11.1M -$12.3M
Special Dividend Paid
Long-Term Debt Issued $88.2M $10M $310M $400M $38.8M
Long-Term Debt Repaid -$142.8M -$130M -- -$310M -$51.5M
Repurchase of Common Stock -$15.4M -$4.2M -$18.1M -$15M -$10M
Other Financing Activities -- -- -- -- --
Cash From Financing -$113M $112.2M $538.3M $248.3M -$252.7M
 
Beginning Cash (CF) $550.4M $261.2M $411.6M $229.4M $279.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$289.1M $150.4M -$182.3M $50.2M $37.8M
Ending Cash (CF) $261.2M $411.6M $229.4M $279.5M $317.3M
 
Levered Free Cash Flow $138M $45.6M $40.4M $30.6M $66.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.1M $10M $8.1M $5.9M -$8.3M
Depreciation & Amoritzation $443K $254K $4K -$73K $206K
Stock-Based Compensation $135K $95K $106K $195K $321K
Change in Accounts Receivable $868K -$410K -$1.3M -$1.4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M $11.8M $16.4M $8.3M $5M
 
Capital Expenditures $158K $38K $76K $144K $291K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$91M -$185.7M $51.9M $47M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.9M -$2.9M -$3M -$3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $50M -- --
Long-Term Debt Repaid -$68M -- -- -- -$50M
Repurchase of Common Stock -$412K -$5.3M -$2.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.2M $64.3M $201M $12.7M -$116.5M
 
Beginning Cash (CF) $261.2M $411.6M $229.4M $279.5M $317.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.7M -$15M $31.7M $72.9M -$64.5M
Ending Cash (CF) $296.9M $396.7M $261.1M $352.4M $252.8M
 
Levered Free Cash Flow $14.2M $11.7M $16.3M $8.1M $4.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $25.5M $37.1M $43.7M $27.2M $4.4M
Depreciation & Amoritzation $730K $2M $389K -$632K $528K
Stock-Based Compensation $1.1M $377K $1.1M $682K $893K
Change in Accounts Receivable -$3.1M $2.5M -$5.1M -$2.7M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $148M $43.3M $45.6M $27M $64.4M
 
Capital Expenditures $1.4M $205K $556K $4.6M $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$332M -$94.8M -$856.2M $4.3M $217.8M
 
Dividends Paid (Ex Special Dividend) -$10.4M -$11.2M -$11.2M -$11.3M -$12.4M
Special Dividend Paid
Long-Term Debt Issued $71.2M -- $360M $350M $38.8M
Long-Term Debt Repaid -$200.8M -- -- -- --
Repurchase of Common Stock -$14.3M -$9.1M -$15.4M -$12.5M -$10M
Other Financing Activities -- -- -- -- --
Cash From Financing -$114.3M $151.2M $675.1M $60M -$382M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$298.2M $99.7M -$135.6M $91.4M -$99.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $146.6M $43.1M $45M $22.4M $63.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $7.1M $10M $8.1M $5.9M -$8.3M
Depreciation & Amoritzation $443K $254K $4K -$73K $206K
Stock-Based Compensation $135K $95K $106K $195K $321K
Change in Accounts Receivable $868K -$410K -$1.3M -$1.4M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M $11.8M $16.4M $8.3M $5M
 
Capital Expenditures $158K $38K $76K $144K $291K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$91M -$185.7M $51.9M $47M
 
Dividends Paid (Ex Special Dividend) -$2.6M -$2.9M -$2.9M -$3M -$3.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- $50M -- --
Long-Term Debt Repaid -$68M -- -- -- -$50M
Repurchase of Common Stock -$412K -$5.3M -$2.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $25.2M $64.3M $201M $12.7M -$116.5M
 
Beginning Cash (CF) $261.2M $411.6M $229.4M $279.5M $317.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $35.7M -$15M $31.7M $72.9M -$64.5M
Ending Cash (CF) $296.9M $396.7M $261.1M $352.4M $252.8M
 
Levered Free Cash Flow $14.2M $11.7M $16.3M $8.1M $4.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock