Financhill
Sell
41

ASML Quote, Financials, Valuation and Earnings

Last price:
$734.65
Seasonality move :
-2.56%
Day range:
$734.33 - $752.09
52-week range:
$578.51 - $945.05
Dividend yield:
0.95%
P/E ratio:
26.98x
P/S ratio:
8.24x
P/B ratio:
13.98x
Volume:
2.6M
Avg. volume:
1.9M
1-year change:
-20.51%
Market cap:
$288.8B
Revenue:
$30.6B
EPS (TTM):
$27.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16B $22B $22.3B $29.8B $30.6B
Revenue Growth (YoY) 20.64% 37.94% 1.4% 33.61% 2.53%
 
Cost of Revenues $8.2B $10.4B $11B $14.5B $14.9B
Gross Profit $7.8B $11.6B $11.3B $15.3B $15.7B
Gross Profit Margin 48.63% 52.71% 50.54% 51.3% 51.28%
 
R&D Expenses $2.5B $3B $3.4B $4.3B $4.7B
Selling, General & Admin $622.3M $858.5M $997.5M $1.2B $1.3B
Other Inc / (Exp) -- $252.8M -- -- --
Operating Expenses $3.1B $3.9B $4.4B $5.5B $5.9B
Operating Income $4.6B $7.7B $6.9B $9.8B $9.8B
 
Net Interest Expenses $39.9M $52.8M $47M -- --
EBT. Incl. Unusual Items $4.6B $7.9B $6.8B $9.8B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629.8M $1.2B $1B $1.6B $1.8B
Net Income to Company $4.1B $7B $5.9B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $7B $5.9B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $9.70 $16.99 $14.91 $21.55 $20.84
Diluted EPS (Cont. Ops) $9.68 $16.97 $14.90 $21.53 $20.82
Weighted Average Basic Share $418.3M $409.8M $397.7M $393.8M $393.3M
Weighted Average Diluted Share $419.1M $410.4M $398M $394.1M $393.6M
 
EBITDA $5.2B $8.6B $7.5B $10.8B $11B
EBIT $4.6B $8B $6.9B $10B $10B
 
Revenue (Reported) $16B $22B $22.3B $29.8B $30.6B
Operating Income (Reported) $4.6B $7.7B $6.9B $9.8B $9.8B
Operating Income (Adjusted) $4.6B $8B $6.9B $10B $10B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $4.8B $5.8B $7.5B $6.7B $8.7B
Revenue Growth (YoY) 32.28% 19.39% 30.12% -10.69% 29.76%
 
Cost of Revenues $2.4B $2.9B $3.7B $3.3B $4.1B
Gross Profit $2.5B $2.8B $3.9B $3.5B $4.6B
Gross Profit Margin 50.86% 49.07% 51.35% 51.46% 52.57%
 
R&D Expenses $763.8M $840.5M $1.1B $1.2B $688.4M
Selling, General & Admin $207.1M $236.5M $306.5M $298.3M $338.7M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $970.9M $1.1B $1.4B $1.5B $1B
Operating Income $1.5B $1.8B $2.5B $2B $3.6B
 
Net Interest Expenses $11.8M $11.5M -- $12.8M --
EBT. Incl. Unusual Items $1.5B $1.7B $2.5B $2B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $246.1M $262.2M $440.4M $314M $652.4M
Net Income to Company $1.3B $1.5B $2.1B $2.1B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.5B $2.1B $1.7B $3B
 
Basic EPS (Cont. Ops) $3.04 $3.77 $5.38 $4.32 $7.81
Diluted EPS (Cont. Ops) $3.04 $3.77 $5.38 $4.32 $7.81
Weighted Average Basic Share $411.5M $398.3M $393.8M $393.2M $388.1M
Weighted Average Diluted Share $412M $398.6M $394M $393.5M $388.3M
 
EBITDA $1.6B $1.9B $2.7B $2.2B $4.1B
EBIT $1.5B $1.8B $2.5B $2B $3.7B
 
Revenue (Reported) $4.8B $5.8B $7.5B $6.7B $8.7B
Operating Income (Reported) $1.5B $1.8B $2.5B $2B $3.6B
Operating Income (Adjusted) $1.5B $1.8B $2.5B $2B $3.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $19.8B $21.6B $27.2B $27.5B $35B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $10.6B $13.2B $13.4B $16.7B
Gross Profit $10.1B $11.1B $13.9B $14.2B $18.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8B $3.2B $3.9B $4.5B $4.3B
Selling, General & Admin $744.4M $916.8M $1.1B $1.2B $1.3B
Other Inc / (Exp) -- $244.4M -- -- --
Operating Expenses $3.5B $4.1B $5B $5.7B $5.6B
Operating Income $6.6B $7B $9B $8.4B $12.7B
 
Net Interest Expenses $45.8M $55.3M -- -- --
EBT. Incl. Unusual Items $6.5B $7.2B $9B $8.5B $12.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $921.2M $1.1B $1.4B $1.3B $2.4B
Net Income to Company $5.7B $6.3B $7.9B $7.7B $10.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.7B $6.4B $7.8B $7.3B $10.7B
 
Basic EPS (Cont. Ops) $13.73 $15.77 $19.73 $18.54 $27.24
Diluted EPS (Cont. Ops) $13.70 $15.74 $19.72 $18.53 $27.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.2B $7.5B $9.7B $9.5B $14.2B
EBIT $6.6B $7B $9B $8.6B $13B
 
Revenue (Reported) $19.8B $21.6B $27.2B $27.5B $35B
Operating Income (Reported) $6.6B $7B $9B $8.4B $12.7B
Operating Income (Adjusted) $6.6B $7B $9B $8.6B $13B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $10.1B $9.8B $14.8B $12.5B $16.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5B $7.2B $6.1B $7.9B
Gross Profit $5.3B $4.8B $7.5B $6.4B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.7B $2.1B $2.3B $1.9B
Selling, General & Admin $410M $469.5M $586.1M $595.1M $634.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.1B $2.7B $2.9B $2.5B
Operating Income $3.4B $2.6B $4.8B $3.5B $6.4B
 
Net Interest Expenses $26.4M $29M -- $12.8M --
EBT. Incl. Unusual Items $3.3B $2.6B $4.9B $3.5B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $523.6M $390.6M $765.4M $557.3M $1.1B
Net Income to Company $2.9B $2.2B $4.2B $3.4B $5.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.9B $2.3B $4.2B $3B $5.5B
 
Basic EPS (Cont. Ops) $6.91 $5.71 $10.70 $7.70 $14.13
Diluted EPS (Cont. Ops) $6.89 $5.71 $10.69 $7.70 $14.13
Weighted Average Basic Share $826.8M $799.4M $788.3M $786.6M $780.4M
Weighted Average Diluted Share $827.8M $800.1M $788.8M $787.2M $780.8M
 
EBITDA $3.7B $2.9B $5.2B $4B $7.3B
EBIT $3.4B $2.6B $4.8B $3.5B $6.6B
 
Revenue (Reported) $10.1B $9.8B $14.8B $12.5B $16.9B
Operating Income (Reported) $3.4B $2.6B $4.8B $3.5B $6.4B
Operating Income (Adjusted) $3.4B $2.6B $4.8B $3.5B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.4B $7.9B $7.8B $7.7B $13.3B
Short Term Investments $1.6B $722.9M $115.5M $6M $5.6M
Accounts Receivable, Net $1.6B $3.4B $5.7B $4.8B $4.7B
Inventory $5.6B $5.9B $7.7B $9.8B $11.3B
Prepaid Expenses $669.7M $750.4M $1.2B $1.3B $1.4B
Other Current Assets $113.9M $168.5M $285.7M $102.2M $201.2M
Total Current Assets $19.6B $20.6B $24.7B $27B $32B
 
Property Plant And Equipment $3.5B $3.6B $4.4B $6.4B $7.5B
Long-Term Investments $1B $1B $990.5M $1B $939.6M
Goodwill $5.7B $5.2B $4.9B $5.1B $4.8B
Other Intangibles $1.3B $1.1B $903.4M $819.9M $646.5M
Other Long-Term Assets $18.3M $17M $17.1M $15M $29.4M
Total Assets $33.5B $34.2B $38.9B $44.2B $50.6B
 
Accounts Payable $1.7B $2.4B $2.8B $2.6B $3.6B
Accrued Expenses $1.4B $1.6B $2B $2.4B $2.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $20.9B
Total Current Liabilities $8.1B $13.9B $19.3B $18B $20.9B
 
Long-Term Debt $5.7B $4.6B $3.8B $5.1B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.5B $22.7B $29.5B $29.3B $31.3B
 
Common Stock $46.2M $41.3M $38.9M $39.8M $36.8M
Other Common Equity Adj $220.7M $377.6M $459.3M $381.4M $472.5M
Common Equity $17.1B $11.5B $9.4B $14.9B $19.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1B $11.5B $9.4B $14.9B $19.2B
 
Total Liabilities and Equity $33.5B $34.2B $38.9B $44.2B $50.6B
Cash and Short Terms $9B $8.6B $7.9B $7.7B $13.3B
Total Debt $5.8B $5.2B $4.6B $5.1B $4.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.2B $4.3B $6.9B $5.2B $8.5B
Short Term Investments $222.2M $319M $5.5M $220.1M $6.3M
Accounts Receivable, Net $3.3B $5.6B $4.3B $4.8B $5.9B
Inventory $6.1B $6.7B $8.4B $11.8B $13.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.6B $2.1B $2B $2.3B
Total Current Assets $19.9B $20.7B $24.3B $26.2B $31.3B
 
Property Plant And Equipment $3.5B $3.7B $5.5B $6.9B $9B
Long-Term Investments $1B $1B $1.1B $1.1B $1.2B
Goodwill $5.4B $4.8B $5B $4.9B $5.4B
Other Intangibles $1.2B $936.1M $857.7M $735.8M $663.4M
Other Long-Term Assets $1.2B $916.4M $1.1B $753.3M $989.3M
Total Assets $33.1B $33.3B $40.1B $43.7B $52.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.4B $15.3B $18.2B $17.3B $21.8B
Total Current Liabilities $10.4B $15.3B $18.2B $17.3B $21.8B
 
Long-Term Debt $5.5B $4.6B $4.9B $4.9B $4.3B
Capital Leases -- -- -- -- --
Total Liabilities $18.7B $25.3B $28.6B $27.9B $31.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.4B $8B $11.5B $15.8B $20.7B
 
Total Liabilities and Equity $33.1B $33.3B $40.1B $43.7B $52.6B
Cash and Short Terms $6.4B $4.6B $6.9B $5.4B $8.5B
Total Debt $5.5B $4.6B $4.9B $4.9B $4.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1B $7B $5.9B $8.5B $8.2B
Depreciation & Amoritzation $560.5M $557.3M $615.5M $800.9M $994.2M
Stock-Based Compensation $61.6M $139M $72.7M $145.9M $186.8M
Change in Accounts Receivable -$705.7M -$1.4B -$2.2B $943.3M $972.8M
Change in Inventories -$807.1M -$571.7M -$2.2B -$1.8B -$2B
Cash From Operations $5.3B $12.8B $9B $5.9B $12.1B
 
Capital Expenditures $1.1B $1.1B $1.4B $2.4B $2.3B
Cash Acquisitions -$254.4M $389.3M -- -$36.4M --
Cash From Investing -$1.5B -$85.2M -$1.1B -$2.9B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.6B -$2.7B -$2.5B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $1.7B -- $522.7M $1.1B $24.4M
Long-Term Debt Repaid -$3.8M -$14.3M -$544.4M -$815M -$27.8M
Repurchase of Common Stock -$1.4B -$10.1B -$4.9B -$1.1B -$541.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$859.9M -$11.7B -$7.5B -$3.3B -$3.1B
 
Beginning Cash (CF) $4B $7.2B $7.3B $7.9B $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $1B $337M -$270.4M $6.2B
Ending Cash (CF) $6.9B $8.2B $7.7B $7.6B $13.8B
 
Levered Free Cash Flow $4.1B $11.7B $7.6B $3.5B $9.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.3B $1.5B $2.1B $2.1B $3.2B
Depreciation & Amoritzation $135.8M $132.6M $200.4M $392.5M $445.4M
Stock-Based Compensation $35M $14.2M $36.7M $62.2M $43.1M
Change in Accounts Receivable -- -- -- $261.1M -$946.1M
Change in Inventories -- -- -- -$2.2B -$735.7M
Cash From Operations $4.3B $2.8B $431.5M $1.6B $1.5B
 
Capital Expenditures $298.2M $238.7M $602.5M $1.2B $1.2B
Cash Acquisitions $15.5M -- -- -- --
Cash From Investing $1.2B -$153M -$601.3M -$1.1B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$770.2M -$1.6B -$735.1M -$735.7M -$858.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $527.9M $1.1B -- -$420.9K
Long-Term Debt Repaid -$3.9M -$532.6M -$787.9K -$40.4M -$44.3M
Repurchase of Common Stock -$2.4B -$1.1B -$543.8M -$120.1M -$1.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$3.1B -$2.7B -$163.9M -$862.9M -$2.8B
 
Beginning Cash (CF) $3.9B $4.9B $7.1B $5.5B $9.6B
Foreign Exchange Rate Adjustment -$4.7M $1.3M -$10.6M -$528.9K -$13.2M
Additions / Reductions $2.3B -$94.1M -$333.7M -$290.7M -$2.4B
Ending Cash (CF) $6.3B $4.4B $6.9B $5.2B $8.2B
 
Levered Free Cash Flow $4B $2.5B -$171M $461.3M $366.8M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $5.7B $6.3B $7.9B $7.7B $10.5B
Depreciation & Amoritzation $570.4M $559M $719.1M $1B $1.1B
Stock-Based Compensation $94.1M $105.8M $102M $173.2M $188.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.7B $11.8B $8.1B $6B $12.2B
 
Capital Expenditures $1.2B $1.1B $2.1B $2.8B $2.2B
Cash Acquisitions -$238.9M $373.7M -- -$36.4M --
Cash From Investing -$467.5M -$1.1B -$2B -$3.7B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$2.4B -$2.4B -$2.6B -$2.8B
Special Dividend Paid
Long-Term Debt Issued -- $527.9M $1.1B -- $24.4M
Long-Term Debt Repaid -$10.1M -$553.8M $930.4K -$853.6M --
Repurchase of Common Stock -$5.1B -$9.3B -$2.4B -$651.7M -$4.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.4B -$11.6B -$3.7B -$4B -$7.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$960.6M $2.4B -$1.6B $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.6B $10.7B $6B $3.2B $10B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $2.9B $2.2B $4.2B $3.4B $5.7B
Depreciation & Amoritzation $277.9M $279.6M $383.3M $625.4M $699.3M
Stock-Based Compensation $60.3M $27.1M $56.4M $83.7M $85.2M
Change in Accounts Receivable -- -- -- $261.1M -$946.1M
Change in Inventories -- -- -- -$2.2B -$735.7M
Cash From Operations $3.2B $2.1B $1.2B $1.4B $1.5B
 
Capital Expenditures $535.9M $521M $1.2B $1.6B $1.6B
Cash Acquisitions $15.5M -- -- -- --
Cash From Investing $824M -$166.2M -$1.1B -$1.8B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$770.2M -$1.6B -$1.3B -$1.4B -$1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $527.9M $1.1B -- --
Long-Term Debt Repaid -$8.2M -$547.7M -$2.4M -$41M -$44.3M
Repurchase of Common Stock -$4.3B -$3.4B -$969.3M -$538.4M -$4.6B
Other Financing Activities -- -- -- -- --
Cash From Financing -$5B -$5B -$1.1B -$1.9B -$6.1B
 
Beginning Cash (CF) $11.2B $12.7B $14.9B $13.1B $23B
Foreign Exchange Rate Adjustment -$1.1M $1.6M -$12.3M -$1.6M -$25.6M
Additions / Reductions -$1B -$3B -$998.5M -$2.4B -$6.2B
Ending Cash (CF) $10.2B $9.2B $14.1B $10.7B $17.8B
 
Levered Free Cash Flow $2.6B $1.6B $37.6M -$272.6M -$133.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Archer Aviation Stock Going Up?
Why Is Archer Aviation Stock Going Up?

Archer Aviation (NYSE:ACHR) is an aviation startup that is working…

How High Will Brown Forman Stock Go?
How High Will Brown Forman Stock Go?

On the surface, Brown‑Forman (NYSE: BF.B) is having an unremarkable year.…

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock