Financhill
Buy
62

ASML Quote, Financials, Valuation and Earnings

Last price:
$705.88
Seasonality move :
7.73%
Day range:
$705.70 - $716.81
52-week range:
$578.51 - $1,110.09
Dividend yield:
0.98%
P/E ratio:
29.84x
P/S ratio:
8.45x
P/B ratio:
14.70x
Volume:
1M
Avg. volume:
1.9M
1-year change:
-22.32%
Market cap:
$278.4B
Revenue:
$30.6B
EPS (TTM):
$23.73
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16B $22B $22.3B $29.8B $30.6B
Revenue Growth (YoY) 20.64% 37.94% 1.4% 33.61% 2.53%
 
Cost of Revenues $8.2B $10.4B $11B $14.5B $14.9B
Gross Profit $7.8B $11.6B $11.3B $15.3B $15.7B
Gross Profit Margin 48.63% 52.71% 50.54% 51.3% 51.28%
 
R&D Expenses $2.5B $3B $3.4B $4.3B $4.7B
Selling, General & Admin $622.3M $858.5M $997.5M $1.2B $1.3B
Other Inc / (Exp) -- $252.8M -- -- --
Operating Expenses $3.1B $3.9B $4.4B $5.5B $5.9B
Operating Income $4.6B $7.7B $6.9B $9.8B $9.8B
 
Net Interest Expenses $39.9M $52.8M $47M -- --
EBT. Incl. Unusual Items $4.6B $7.9B $6.8B $9.8B $9.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $629.8M $1.2B $1B $1.6B $1.8B
Net Income to Company $4.1B $7B $5.9B $8.5B $8.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.1B $7B $5.9B $8.5B $8.2B
 
Basic EPS (Cont. Ops) $9.70 $16.99 $14.91 $21.55 $20.84
Diluted EPS (Cont. Ops) $9.68 $16.97 $14.90 $21.53 $20.82
Weighted Average Basic Share $418.3M $409.8M $397.7M $393.8M $393.3M
Weighted Average Diluted Share $419.1M $410.4M $398M $394.1M $393.6M
 
EBITDA $5.2B $8.6B $7.5B $10.8B $11B
EBIT $4.6B $8B $6.9B $10B $10B
 
Revenue (Reported) $16B $22B $22.3B $29.8B $30.6B
Operating Income (Reported) $4.6B $7.7B $6.9B $9.8B $9.8B
Operating Income (Adjusted) $4.6B $8B $6.9B $10B $10B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $4B $7.2B $5.7B $8.1B
Revenue Growth (YoY) 95.25% -24.58% 82.69% -20.7% 41.77%
 
Cost of Revenues $2.4B $2B $3.6B $2.8B $3.7B
Gross Profit $2.8B $1.9B $3.7B $2.9B $4.4B
Gross Profit Margin 53.91% 48.98% 50.59% 50.98% 53.99%
 
R&D Expenses $751.2M $828.9M $1B $1.1B $1.2B
Selling, General & Admin $202.9M $233.1M $279.6M $296.9M $295.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $954.1M $1.1B $1.3B $1.4B $1.5B
Operating Income $1.9B $880.4M $2.4B $1.5B $2.9B
 
Net Interest Expenses $14.6M $17.5M -- -- --
EBT. Incl. Unusual Items $1.9B $862.9M $2.4B $1.5B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277.5M $128.4M $325M $243.3M $489.4M
Net Income to Company $1.6B $780.2M $2.1B $1.3B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $780.2M $2.1B $1.3B $2.5B
 
Basic EPS (Cont. Ops) $3.87 $1.94 $5.33 $3.38 $6.31
Diluted EPS (Cont. Ops) $3.86 $1.94 $5.32 $3.38 $6.31
Weighted Average Basic Share $415.3M $401.1M $394.5M $393.4M $392.3M
Weighted Average Diluted Share $415.8M $401.5M $394.8M $393.7M $392.5M
 
EBITDA $2B $1B $2.6B $1.7B $3.1B
EBIT $1.9B $880.4M $2.4B $1.5B $2.9B
 
Revenue (Reported) $5.3B $4B $7.2B $5.7B $8.1B
Operating Income (Reported) $1.9B $880.4M $2.4B $1.5B $2.9B
Operating Income (Adjusted) $1.9B $880.4M $2.4B $1.5B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $18.6B $20.7B $25.4B $28.3B $33B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.2B $10B $12.5B $13.8B $15.8B
Gross Profit $9.4B $10.7B $12.9B $14.6B $17.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $3.1B $3.6B $4.4B $4.8B
Selling, General & Admin $681.8M $887.4M $1B $1.2B $1.3B
Other Inc / (Exp) -- $244.4M -- -- --
Operating Expenses $3.3B $4B $4.7B $5.6B $6B
Operating Income $6.1B $6.7B $8.3B $8.9B $11.1B
 
Net Interest Expenses $41.8M $55.6M $16.8M -- --
EBT. Incl. Unusual Items $6.1B $6.9B $8.2B $9B $11.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $858.4M $1.1B $1.2B $1.5B $2.1B
Net Income to Company $4.2B $6.1B $7.3B $7.7B $9.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3B $6.1B $7.2B $7.7B $9.3B
 
Basic EPS (Cont. Ops) $12.66 $15.03 $18.12 $19.60 $23.74
Diluted EPS (Cont. Ops) $12.64 $15.01 $18.11 $19.59 $23.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7B $7.3B $8.9B $10B $12.3B
EBIT $6.1B $6.7B $8.3B $9.1B $11.3B
 
Revenue (Reported) $18.6B $20.7B $25.4B $28.3B $33B
Operating Income (Reported) $6.1B $6.7B $8.3B $8.9B $11.1B
Operating Income (Adjusted) $6.1B $6.7B $8.3B $9.1B $11.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.3B $4B $7.2B $5.7B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2B $3.6B $2.8B $3.7B
Gross Profit $2.8B $1.9B $3.7B $2.9B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $751.2M $828.9M $1B $1.1B $1.2B
Selling, General & Admin $202.9M $233.1M $279.6M $296.9M $295.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $954.1M $1.1B $1.3B $1.4B $1.5B
Operating Income $1.9B $880.4M $2.4B $1.5B $2.9B
 
Net Interest Expenses $14.6M $17.5M -- -- --
EBT. Incl. Unusual Items $1.9B $862.9M $2.4B $1.5B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277.5M $128.4M $325M $243.3M $489.4M
Net Income to Company $1.6B $780.2M $2.1B $1.3B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $780.2M $2.1B $1.3B $2.5B
 
Basic EPS (Cont. Ops) $3.87 $1.94 $5.33 $3.38 $6.31
Diluted EPS (Cont. Ops) $3.86 $1.94 $5.32 $3.38 $6.31
Weighted Average Basic Share $415.3M $401.1M $394.5M $393.4M $392.3M
Weighted Average Diluted Share $415.8M $401.5M $394.8M $393.7M $392.5M
 
EBITDA $2B $1B $2.6B $1.7B $3.1B
EBIT $1.9B $880.4M $2.4B $1.5B $2.9B
 
Revenue (Reported) $5.3B $4B $7.2B $5.7B $8.1B
Operating Income (Reported) $1.9B $880.4M $2.4B $1.5B $2.9B
Operating Income (Adjusted) $1.9B $880.4M $2.4B $1.5B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $7.4B $7.9B $7.8B $7.7B $13.3B
Short Term Investments $1.6B $722.9M $115.5M $6M $5.6M
Accounts Receivable, Net $1.6B $3.4B $5.7B $4.8B $4.7B
Inventory $5.6B $5.9B $7.7B $9.8B $11.3B
Prepaid Expenses $669.7M $750.4M $1.2B $1.3B $1.4B
Other Current Assets $113.9M $168.5M $285.7M $102.2M $201.2M
Total Current Assets $19.6B $20.6B $24.7B $27B $32B
 
Property Plant And Equipment $3.5B $3.6B $4.4B $6.4B $7.5B
Long-Term Investments $1B $1B $990.5M $1B $939.6M
Goodwill $5.7B $5.2B $4.9B $5.1B $4.8B
Other Intangibles $1.3B $1.1B $903.4M $819.9M $646.5M
Other Long-Term Assets $18.3M $17M $17.1M $15M $29.4M
Total Assets $33.5B $34.2B $38.9B $44.2B $50.6B
 
Accounts Payable $1.7B $2.4B $2.8B $2.6B $3.6B
Accrued Expenses $1.4B $1.6B $2B $2.4B $2.8B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $20.9B
Total Current Liabilities $8.1B $13.9B $19.3B $18B $20.9B
 
Long-Term Debt $5.7B $4.6B $3.8B $5.1B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.5B $22.7B $29.5B $29.3B $31.3B
 
Common Stock $46.2M $41.3M $38.9M $39.8M $36.8M
Other Common Equity Adj $220.7M $377.6M $459.3M $381.4M $472.5M
Common Equity $17.1B $11.5B $9.4B $14.9B $19.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.1B $11.5B $9.4B $14.9B $19.2B
 
Total Liabilities and Equity $33.5B $34.2B $38.9B $44.2B $50.6B
Cash and Short Terms $9B $8.6B $7.9B $7.7B $13.3B
Total Debt $5.8B $5.2B $4.6B $5.1B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.8B $7.2B $5.5B $9.8B
Short Term Investments $1.7B $444.8M $5.2M $329.7M $5.6M
Accounts Receivable, Net $2.6B $3.9B $3.8B $3.9B $5B
Inventory $5.6B $6.8B $8.1B $10.7B $11.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.6B $1.9B $2B $2B
Total Current Assets $18.6B $20.3B $23B $25B $29.8B
 
Property Plant And Equipment $3.4B $3.7B $5.1B $6.7B $8.1B
Long-Term Investments $987.7M $1B $1.1B $1B $1B
Goodwill $5.3B $5.1B $5B $5B $5B
Other Intangibles $1.2B $1B $887.3M $767.9M $640.3M
Other Long-Term Assets $1.5B $1B $1.1B $700.3M $929.9M
Total Assets $31.9B $33.7B $38.3B $42.2B $49.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $8.1B $15.2B $18.5B $16.3B $19.6B
Total Current Liabilities $8.1B $15.2B $18.5B $16.3B $19.6B
 
Long-Term Debt $5.4B $4.4B $3.9B $5B $4B
Capital Leases -- -- -- -- --
Total Liabilities $15.9B $23.9B $27.7B $27.3B $30.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16B $9.8B $10.7B $14.9B $18.9B
 
Total Liabilities and Equity $31.9B $33.7B $38.3B $42.2B $49.2B
Cash and Short Terms $5.5B $5.3B $7.3B $5.8B $9.9B
Total Debt $5.4B $4.4B $3.9B $5B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.1B $7B $5.9B $8.5B $8.2B
Depreciation & Amoritzation $560.5M $557.3M $615.5M $800.9M $994.2M
Stock-Based Compensation $61.6M $139M $72.7M $145.9M $186.8M
Change in Accounts Receivable -$705.7M -$1.4B -$2.2B $943.3M $972.8M
Change in Inventories -$807.1M -$571.7M -$2.2B -$1.8B -$2B
Cash From Operations $5.3B $12.8B $9B $5.9B $12.1B
 
Capital Expenditures $1.1B $1.1B $1.4B $2.4B $2.3B
Cash Acquisitions -$254.4M $389.3M -- -$36.4M --
Cash From Investing -$1.5B -$85.2M -$1.1B -$2.9B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.6B -$2.7B -$2.5B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $1.7B -- $522.7M $1.1B $24.4M
Long-Term Debt Repaid -$3.8M -$14.3M -$544.4M -$815M -$27.8M
Repurchase of Common Stock -$1.4B -$10.1B -$4.9B -$1.1B -$541.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$859.9M -$11.7B -$7.5B -$3.3B -$3.1B
 
Beginning Cash (CF) $4B $7.2B $7.3B $7.9B $7.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9B $1B $337M -$270.4M $6.2B
Ending Cash (CF) $6.9B $8.2B $7.7B $7.6B $13.8B
 
Levered Free Cash Flow $4.1B $11.7B $7.6B $3.5B $9.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $780.2M $2.1B $1.3B $2.5B
Depreciation & Amoritzation $142.1M $147M $182.9M $232.9M $253.9M
Stock-Based Compensation $25.3M $12.9M $19.7M $21.5M $42.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$657.7M $787.9M -$273.6M -$61.7M
 
Capital Expenditures $237.8M $282.3M $579.3M $460.3M $438.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$369.6M -$13.1M -$468.8M -$786M -$437.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$581.2M -$620.2M -$628.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $420.9K
Long-Term Debt Repaid -$4.3M -$15.1M -$1.6M -$651.7K --
Repurchase of Common Stock -$1.9B -$2.3B -$425.5M -$418.3M -$2.7B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9B -$2.3B -$983.9M -$1B -$3.3B
 
Beginning Cash (CF) $7.3B $7.8B $7.8B $7.6B $13.4B
Foreign Exchange Rate Adjustment $3.6M $336.6K -$1.7M -$1.1M -$12.4M
Additions / Reductions -$3.4B -$2.9B -$664.8M -$2.1B -$3.8B
Ending Cash (CF) $3.9B $4.9B $7.1B $5.5B $9.6B
 
Levered Free Cash Flow -$1.4B -$940M $208.6M -$733.9M -$499.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.2B $6.1B $7.3B $7.7B $9.3B
Depreciation & Amoritzation $572.5M $562.2M $651.4M $850.9M $1B
Stock-Based Compensation $63.7M $126.6M $79.4M $147.8M $207.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $13.3B $10.4B $4.8B $12.3B
 
Capital Expenditures $1.2B $1.2B $1.7B $2.3B $2.2B
Cash Acquisitions -$254.4M $389.3M -- -$36.4M --
Cash From Investing -$1.6B $271.3M -$1.5B -$3.2B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.6B -$3.3B -$2.6B -$2.7B
Special Dividend Paid
Long-Term Debt Issued -- -- $522.7M -- $24.8M
Long-Term Debt Repaid -$4.1M -$25.1M -$530.8M -$814M --
Repurchase of Common Stock -$1.5B -$10.5B -$3B -$1.1B -$2.9B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1B -$12.1B -$6.2B -$3.3B -$5.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6B $1.5B $2.6B -$1.7B $4.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $12.2B $8.7B $2.6B $10.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $780.2M $2.1B $1.3B $2.5B
Depreciation & Amoritzation $142.1M $147M $182.9M $232.9M $253.9M
Stock-Based Compensation $25.3M $12.9M $19.7M $21.5M $42.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1B -$657.7M $787.9M -$273.6M -$61.7M
 
Capital Expenditures $237.8M $282.3M $579.3M $460.3M $438.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$369.6M -$13.1M -$468.8M -$786M -$437.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$581.2M -$620.2M -$628.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $420.9K
Long-Term Debt Repaid -$4.3M -$15.1M -$1.6M -$651.7K --
Repurchase of Common Stock -$1.9B -$2.3B -$425.5M -$418.3M -$2.7B
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.9B -$2.3B -$983.9M -$1B -$3.3B
 
Beginning Cash (CF) $7.3B $7.8B $7.8B $7.6B $13.4B
Foreign Exchange Rate Adjustment $3.6M $336.6K -$1.7M -$1.1M -$12.4M
Additions / Reductions -$3.4B -$2.9B -$664.8M -$2.1B -$3.8B
Ending Cash (CF) $3.9B $4.9B $7.1B $5.5B $9.6B
 
Levered Free Cash Flow -$1.4B -$940M $208.6M -$733.9M -$499.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock