Financhill
Sell
9

APDN Quote, Financials, Valuation and Earnings

Last price:
$4.60
Seasonality move :
14.88%
Day range:
$4.67 - $5.38
52-week range:
$4.37 - $2,655.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
0.25x
Volume:
125K
Avg. volume:
102.3K
1-year change:
-98.65%
Market cap:
$2.6M
Revenue:
$3.4M
EPS (TTM):
-$537.53
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $9M $18.2M $13.4M $3.4M
Revenue Growth (YoY) -64.16% 367.4% 101.25% -26.43% -74.33%
 
Cost of Revenues $827.8K $4.5M $13.1M $7.8M $2.4M
Gross Profit $1.1M $4.5M $5.1M $5.5M $1M
Gross Profit Margin 57.14% 49.66% 27.82% 41.4% 29.63%
 
R&D Expenses $3.3M $4.2M $3.9M $3.7M $3.6M
Selling, General & Admin $10M $12.8M $15.1M $12.8M $11.4M
Other Inc / (Exp) -$378.1K -$1.8M $5.7M $855K $6.8M
Operating Expenses $13.6M $17M $19M $16.5M $15M
Operating Income -$12.5M -$12.5M -$14M -$11M -$14M
 
Net Interest Expenses $115.8K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.3M -$8.3M -$10M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.3M -$8.3M -$10M -$7.1M
 
Minority Interest in Earnings $1.7K -$8K $2.2K $75.9K $95.8K
Net Income to Common Excl Extra Items -$13M -$14.3M -$8.3M -$9.9M -$7M
 
Basic EPS (Cont. Ops) -$38,099.59 -$28,630.14 -$9,741.86 -$10,930.83 -$1,365.00
Diluted EPS (Cont. Ops) -$38,099.59 -$28,630.14 -$9,741.86 -$10,930.83 -$1,365.00
Weighted Average Basic Share $340 $500 $860 $910 $5.3K
Weighted Average Diluted Share $340 $500 $860 $910 $5.3K
 
EBITDA -$12.2M -$11.7M -$12.7M -$9.6M -$13.3M
EBIT -$12.5M -$12.5M -$14M -$11M -$14M
 
Revenue (Reported) $1.9M $9M $18.2M $13.4M $3.4M
Operating Income (Reported) -$12.5M -$12.5M -$14M -$11M -$14M
Operating Income (Adjusted) -$12.5M -$12.5M -$14M -$11M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7M $6.1M $4.4M $929.6K $983.4K
Revenue Growth (YoY) 383.56% 130.1% -28.3% -78.91% 5.78%
 
Cost of Revenues $940.6K $3.7M $2.6M $634K $612.5K
Gross Profit $1.7M $2.5M $1.8M $295.7K $370.9K
Gross Profit Margin 64.79% 40.48% 41.01% 31.8% 37.71%
 
R&D Expenses $955.7K $1.1M $988.7K $913.2K $849.4K
Selling, General & Admin $3.1M $3.6M $3.5M $3M $3M
Other Inc / (Exp) $785.1K $388.9K $3.3M -$891.4K $65.3K
Operating Expenses $4M $4.6M $4.5M $3.9M $3.8M
Operating Income -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
 
Minority Interest in Earnings $280 $1.1K $37.2K $23.3K $32K
Net Income to Common Excl Extra Items -$1.5M -$1.8M $588.3K -$4.5M -$3.3M
 
Basic EPS (Cont. Ops) -$3,039.68 -$3,410.20 $684.12 -$3,981.75 -$230.25
Diluted EPS (Cont. Ops) -$3,039.68 -$3,410.20 $684.12 -$3,981.75 -$230.25
Weighted Average Basic Share $500 $550 $860 $1.2K $118.2K
Weighted Average Diluted Share $500 $550 $860 $1.2K $118.2K
 
EBITDA -$2.1M -$1.8M -$2.4M -$3.4M -$3.3M
EBIT -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
 
Revenue (Reported) $2.7M $6.1M $4.4M $929.6K $983.4K
Operating Income (Reported) -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
Operating Income (Adjusted) -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5M $15.1M $17.5M $5.5M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $9.8M $11.9M $3.6M $2.2M
Gross Profit $3.2M $5.2M $5.6M $1.9M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $4.6M $3.7M $3.6M $3.6M
Selling, General & Admin $11.8M $14.7M $12.9M $12.7M $11M
Other Inc / (Exp) -$1.2M -$412.4K $5.9M $2M $5.3M
Operating Expenses $15.7M $19.3M $16.7M $16.3M $14.6M
Operating Income -$12.5M -$14M -$11M -$14.4M -$13M
 
Net Interest Expenses $49.2K -- -- -- --
EBT. Incl. Unusual Items -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
 
Minority Interest in Earnings $700 -$5.5K $40K $86.3K $108.5K
Net Income to Common Excl Extra Items -$13.7M -$14.4M -$5M -$12.3M -$7.4M
 
Basic EPS (Cont. Ops) -$37,790.40 -$28,824.73 -$6,436.07 -$12,827.83 -$537.53
Diluted EPS (Cont. Ops) -$37,790.40 -$28,824.73 -$6,436.07 -$12,827.83 -$537.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M -$12.8M -$9.7M -$13.3M -$12.7M
EBIT -$12.5M -$14M -$11M -$14.4M -$13M
 
Revenue (Reported) $5M $15.1M $17.5M $5.5M $3.8M
Operating Income (Reported) -$12.5M -$14M -$11M -$14.4M -$13M
Operating Income (Adjusted) -$12.5M -$14M -$11M -$14.4M -$13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3M $10.3M $9.7M $1.8M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $6.7M $5.5M $1.3M $1.1M
Gross Profit $2.8M $3.6M $4.2M $526.8K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.2M $2M $1.8M $1.9M
Selling, General & Admin $6.4M $8.3M $6.1M $6.1M $5.6M
Other Inc / (Exp) -$1M $374.3K $622.6K $1.7M $289.2K
Operating Expenses $8.1M $10.5M $8.1M $7.9M $7.5M
Operating Income -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$6.5M -$3.3M -$5.6M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$6.5M -$3.3M -$5.6M -$6M
 
Minority Interest in Earnings -$2.2K $250 $38K $48.5K $61.3K
Net Income to Common Excl Extra Items -$6.3M -$6.5M -$3.3M -$5.6M -$5.9M
 
Basic EPS (Cont. Ops) -$15,797.12 -$12,872.66 -$3,784.92 -$5,275.90 -$650.25
Diluted EPS (Cont. Ops) -$15,797.12 -$12,872.66 -$3,784.92 -$5,275.90 -$650.25
Weighted Average Basic Share $880 $1.1K $1.7K $2.1K $160.2K
Weighted Average Diluted Share $880 $1.1K $1.7K $2.1K $160.2K
 
EBITDA -$5M -$6.2M -$3.2M -$6.9M -$6.2M
EBIT -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
 
Revenue (Reported) $4.3M $10.3M $9.7M $1.8M $2.2M
Operating Income (Reported) -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
Operating Income (Adjusted) -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8M $6.6M $15.2M $7.2M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $194.3K $2.8M $3.1M $255.5K $362K
Inventory $497.4K $1.4M $602.2K $330K $438.6K
Prepaid Expenses $599.3K $568.9K -- -- --
Other Current Assets -- -- $1.1M $389.2K $816K
Total Current Assets $9.1M $11.3M $19.9M $8.1M $8M
 
Property Plant And Equipment $1.3M $3M $2.2M $2.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $605.3K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- -- $750K $750K
Total Assets $11.3M $14.4M $22.3M $13.7M $12.8M
 
Accounts Payable $1.3M $2M $1.7M $1.1M $1.2M
Accrued Expenses $150.8K $325.7K $419K $60K $118.4K
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $498.6K $545.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.3M $4.2M $2.8M $2.4M
 
Long-Term Debt $517.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $3.3M $9.4M $8.8M $3.8M
 
Common Stock $5.1K $7.5K $12.9K $680 $10.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $11.1M $12.9M $5M $9.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.7K -$720 -$2.9K -$78.8K -$174.5K
Total Equity $5.7M $11.1M $12.9M $4.9M $9M
 
Total Liabilities and Equity $11.3M $14.4M $22.3M $13.7M $12.8M
Cash and Short Terms $7.8M $6.6M $15.2M $7.2M $6.4M
Total Debt $2.3M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.9M $6.5M $12.3M $3.1M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.6M $2M $408.9K $689.9K
Inventory $720.5K $1.4M $366.1K $335.9K $348.9K
Prepaid Expenses $586.2K $644K -- -- --
Other Current Assets -- -- $758.5K $470.3K $568.4K
Total Current Assets $17.4M $11.2M $15.4M $4.4M $8.4M
 
Property Plant And Equipment $2.4M $2.6M $3M $1.4M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $559.4K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- $750K $750K $750K
Total Assets $20.8M $13.9M $19.2M $9.2M $13M
 
Accounts Payable $1.2M $1.4M $1.6M $1.1M $885.1K
Accrued Expenses $174.1K $910.5K $459.2K $115.2K $74.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $476.5K $521.7K $472.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $3.6M $3.7M $2.6M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $6.2M $9.2M $9.4M $2.8M
 
Common Stock $7.5K $8.2K $12.9K $860 $6.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6.5K -$980 -$40.9K -$127.2K -$235.8K
Total Equity $18.6M $7.6M $10M -$175.4K $10.2M
 
Total Liabilities and Equity $20.8M $13.9M $19.2M $9.2M $13M
Cash and Short Terms $13.9M $6.5M $12.3M $3.1M $6.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$14.3M -$8.3M -$10M -$7.1M
Depreciation & Amoritzation $285.7K $844.4K $1.3M $1.4M $696.4K
Stock-Based Compensation $1M $1.7M $2.5M $1M $572.3K
Change in Accounts Receivable $600.4K -$2.6M -$533K $3.1M -$106.5K
Change in Inventories -$354.7K -$872.6K $767.7K $272.2K -$108.6K
Cash From Operations -$11.1M -$13.4M -$9M -$6.2M -$13.7M
 
Capital Expenditures $1.1M $2.5M $489.6K $78.4K $407.9K
Cash Acquisitions -- -- -- -$1.1M --
Cash From Investing -$1.1M -$2.5M -$489.6K -$1.1M -$407.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $846.8K -- -- -- --
Long-Term Debt Repaid -$107.8K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.4M $14.7M $18.1M -- $13.4M
 
Beginning Cash (CF) $559K $7.8M $6.6M $15.2M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$1.2M $8.7M -$7.3M -$720.7K
Ending Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
 
Levered Free Cash Flow -$12.2M -$15.9M -$9.5M -$6.3M -$14.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
Depreciation & Amoritzation $199.4K $320.9K $344.5K $186.3K $118.7K
Stock-Based Compensation $649.3K $272.9K $258.6K $171K $26.5K
Change in Accounts Receivable -$1.2M $1.3M $2.1M $41.9K $133.9K
Change in Inventories -$177.1K $656.7K $110.9K $41.4K $119.7K
Cash From Operations -$3.3M -$261.9K $214.4K -$3.2M -$3.2M
 
Capital Expenditures $810K $65.5K $54.3K $14.8K $185.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$810K -$65.5K -$54.3K -$14.8K -$185.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $80.6K --
Cash From Financing $13.8M $4.1M -- $3M $899.3K
 
Beginning Cash (CF) $4.2M $2.7M $12.9M $4.1M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M $3.8M $160.1K -$209.4K -$2.5M
Ending Cash (CF) $13.9M $6.5M $13M $3.9M $7.6M
 
Levered Free Cash Flow -$4.1M -$327.4K $160K -$3.2M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
Depreciation & Amoritzation $440.9K $1.2M $1.3M $1.2M $388.4K
Stock-Based Compensation $1.8M $2.4M $898.2K $1.2M $116.1K
Change in Accounts Receivable -$1.7M -$420.4K $650.7K $1.5M -$376.5K
Change in Inventories -$631.6K $76.6K $277.9K $30.1K -$12.9K
Cash From Operations -$13.4M -$9.9M -$7.2M -$11M -$13.3M
 
Capital Expenditures $2.2M $1.6M $373.7K $38.9K $695.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$1.6M -$328.7K -$1.1M -$695.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.8M -- $14M $3M $17.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$7.4M $6.5M -$9.1M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$11.5M -$7.6M -$11.1M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.3M -$6.5M -$3.3M -$5.6M -$6M
Depreciation & Amoritzation $296.8K $641.6K $683.4K $485.3K $177.3K
Stock-Based Compensation $1.2M $2M $352.4K $511.7K $55.5K
Change in Accounts Receivable -$2M $206.2K $1.4M -$153.4K -$423.3K
Change in Inventories -$223.2K $726K $236.2K -$5.9K $89.7K
Cash From Operations -$7.4M -$4M -$2.2M -$7M -$6.5M
 
Capital Expenditures $1.1M $170.2K $54.3K $14.8K $302.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$170.2K -$9.3K -$14.8K -$302.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $4.1M -- $3M $7.2M
 
Beginning Cash (CF) $12M $9.3M $28.1M $12M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$42.2K -$2.2M -$4M $392.2K
Ending Cash (CF) $18.2M $9.3M $25.9M $8M $17.6M
 
Levered Free Cash Flow -$8.6M -$4.1M -$2.2M -$7M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Roku Stock Go?
How High Will Roku Stock Go?

Streaming software and hardware maker Roku (NASDAQ:ROKU) has seen its…

Where Will The Trade Desk’s Stock Be in 5 Years?
Where Will The Trade Desk’s Stock Be in 5 Years?

If you stitched together every advertisement The Trade Desk (NASDAQ:…

Is MSTR Stock Fundamentally Misunderstood?
Is MSTR Stock Fundamentally Misunderstood?

Software firm turned Bitcoin treasury Strategy (NASDAQ:MSTR) has made waves…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
20
KARO alert for Jun 13

Karooooo [KARO] is up 1.36% over the past day.

Sell
18
OXM alert for Jun 13

Oxford Industries [OXM] is down 8.31% over the past day.

Buy
69
MP alert for Jun 13

MP Materials [MP] is up 4.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock