Financhill
Sell
10

APDN Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
5.76%
Day range:
$0.32 - $0.42
52-week range:
$0.50 - $177.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.09x
P/B ratio:
0.32x
Volume:
341.1K
Avg. volume:
694.5K
1-year change:
-99.01%
Market cap:
$3.4M
Revenue:
$3.4M
EPS (TTM):
-$35.84
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $9M $18.2M $13.4M $3.4M
Revenue Growth (YoY) -64.16% 367.4% 101.25% -26.43% -74.33%
 
Cost of Revenues $827.8K $4.5M $13.1M $7.8M $2.4M
Gross Profit $1.1M $4.5M $5.1M $5.5M $1M
Gross Profit Margin 57.14% 49.66% 27.82% 41.4% 29.63%
 
R&D Expenses $3.3M $4.2M $3.9M $3.7M $3.6M
Selling, General & Admin $10M $12.8M $15.1M $12.8M $11.4M
Other Inc / (Exp) -$378.1K -$1.8M $5.7M $855K $6.8M
Operating Expenses $13.6M $17M $19M $16.5M $15M
Operating Income -$12.5M -$12.5M -$14M -$11M -$14M
 
Net Interest Expenses $115.8K -- -- -- --
EBT. Incl. Unusual Items -$13M -$14.3M -$8.3M -$10M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13M -$14.3M -$8.3M -$10M -$7.1M
 
Minority Interest in Earnings $1.7K -$8K $2.2K $75.9K $95.8K
Net Income to Common Excl Extra Items -$13M -$14.3M -$8.3M -$9.9M -$7M
 
Basic EPS (Cont. Ops) -$3,320.00 -$2,070.00 -$930.00 -$760.50 -$91.00
Diluted EPS (Cont. Ops) -$3,320.00 -$2,070.00 -$930.00 -$760.50 -$91.00
Weighted Average Basic Share $3.9K $6.9K $9K $13.1K $79.3K
Weighted Average Diluted Share $3.9K $6.9K $9K $13.1K $79.3K
 
EBITDA -$12.2M -$11.7M -$12.7M -$9.6M -$13.3M
EBIT -$12.5M -$12.5M -$14M -$11M -$14M
 
Revenue (Reported) $1.9M $9M $18.2M $13.4M $3.4M
Operating Income (Reported) -$12.5M -$12.5M -$14M -$11M -$14M
Operating Income (Adjusted) -$12.5M -$12.5M -$14M -$11M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7M $6.1M $4.4M $929.6K $983.4K
Revenue Growth (YoY) 383.56% 130.1% -28.3% -78.91% 5.78%
 
Cost of Revenues $940.6K $3.7M $2.6M $634K $612.5K
Gross Profit $1.7M $2.5M $1.8M $295.7K $370.9K
Gross Profit Margin 64.79% 40.48% 41.01% 31.8% 37.71%
 
R&D Expenses $955.7K $1.1M $988.7K $913.2K $849.4K
Selling, General & Admin $3.1M $3.6M $3.5M $3M $3M
Other Inc / (Exp) $785.1K $388.9K $3.3M -$891.4K $65.3K
Operating Expenses $4M $4.6M $4.5M $3.9M $3.8M
Operating Income -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
 
Minority Interest in Earnings $280 $1.1K $37.2K $23.3K $32K
Net Income to Common Excl Extra Items -$1.5M -$1.8M $588.3K -$4.5M -$3.3M
 
Basic EPS (Cont. Ops) -$210.00 -$230.00 $45.50 -$265.45 -$15.35
Diluted EPS (Cont. Ops) -$210.00 -$230.00 $45.50 -$265.45 -$15.35
Weighted Average Basic Share $7.2K $8.1K $12.9K $17.4K $1.8M
Weighted Average Diluted Share $7.2K $8.1K $12.9K $17.4K $1.8M
 
EBITDA -$2.1M -$1.8M -$2.4M -$3.4M -$3.3M
EBIT -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
 
Revenue (Reported) $2.7M $6.1M $4.4M $929.6K $983.4K
Operating Income (Reported) -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
Operating Income (Adjusted) -$2.3M -$2.2M -$2.7M -$3.6M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5M $15.1M $17.5M $5.5M $3.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $9.8M $11.9M $3.6M $2.2M
Gross Profit $3.2M $5.2M $5.6M $1.9M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $4.6M $3.7M $3.6M $3.6M
Selling, General & Admin $11.8M $14.7M $12.9M $12.7M $11M
Other Inc / (Exp) -$1.2M -$412.4K $5.9M $2M $5.3M
Operating Expenses $15.7M $19.3M $16.7M $16.3M $14.6M
Operating Income -$12.5M -$14M -$11M -$14.4M -$13M
 
Net Interest Expenses $49.2K -- -- -- --
EBT. Incl. Unusual Items -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
 
Minority Interest in Earnings $700 -$5.5K $40K $86.3K $108.5K
Net Income to Common Excl Extra Items -$13.7M -$14.4M -$5M -$12.3M -$7.4M
 
Basic EPS (Cont. Ops) -$2,590.00 -$1,960.00 -$374.50 -$859.95 -$35.84
Diluted EPS (Cont. Ops) -$2,590.00 -$1,960.00 -$374.50 -$859.95 -$35.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.1M -$12.8M -$9.7M -$13.3M -$12.7M
EBIT -$12.5M -$14M -$11M -$14.4M -$13M
 
Revenue (Reported) $5M $15.1M $17.5M $5.5M $3.8M
Operating Income (Reported) -$12.5M -$14M -$11M -$14.4M -$13M
Operating Income (Adjusted) -$12.5M -$14M -$11M -$14.4M -$13M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.3M $10.3M $9.7M $1.8M $2.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5M $6.7M $5.5M $1.3M $1.1M
Gross Profit $2.8M $3.6M $4.2M $526.8K $1.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $2.2M $2M $1.8M $1.9M
Selling, General & Admin $6.4M $8.3M $6.1M $6.1M $5.6M
Other Inc / (Exp) -$1M $374.3K $622.6K $1.7M $289.2K
Operating Expenses $8.1M $10.5M $8.1M $7.9M $7.5M
Operating Income -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
 
Net Interest Expenses $5.4K -- -- -- --
EBT. Incl. Unusual Items -$6.3M -$6.5M -$3.3M -$5.6M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.3M -$6.5M -$3.3M -$5.6M -$6M
 
Minority Interest in Earnings -$2.2K $250 $38K $48.5K $61.3K
Net Income to Common Excl Extra Items -$6.3M -$6.5M -$3.3M -$5.6M -$5.9M
 
Basic EPS (Cont. Ops) -$1,090.00 -$860.00 -$254.50 -$351.95 -$43.35
Diluted EPS (Cont. Ops) -$1,090.00 -$860.00 -$254.50 -$351.95 -$43.35
Weighted Average Basic Share $12.7K $15.6K $25.8K $31.1K $2.4M
Weighted Average Diluted Share $12.7K $15.6K $25.8K $31.1K $2.4M
 
EBITDA -$5M -$6.2M -$3.2M -$6.9M -$6.2M
EBIT -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
 
Revenue (Reported) $4.3M $10.3M $9.7M $1.8M $2.2M
Operating Income (Reported) -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
Operating Income (Adjusted) -$5.3M -$6.9M -$3.9M -$7.4M -$6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $7.8M $6.6M $15.2M $7.2M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $194.3K $2.8M $3.1M $255.5K $362K
Inventory $497.4K $1.4M $602.2K $330K $438.6K
Prepaid Expenses $599.3K $568.9K -- -- --
Other Current Assets -- -- $1.1M $389.2K $816K
Total Current Assets $9.1M $11.3M $19.9M $8.1M $8M
 
Property Plant And Equipment $1.3M $3M $2.2M $2.1M $1.3M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $605.3K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- -- $750K $750K
Total Assets $11.3M $14.4M $22.3M $13.7M $12.8M
 
Accounts Payable $1.3M $2M $1.7M $1.1M $1.2M
Accrued Expenses $150.8K $325.7K $419K $60K $118.4K
Current Portion Of Long-Term Debt $1.8M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $498.6K $545.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $3.3M $4.2M $2.8M $2.4M
 
Long-Term Debt $517.5K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $5.6M $3.3M $9.4M $8.8M $3.8M
 
Common Stock $5.1K $7.5K $12.9K $680 $10.3K
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7M $11.1M $12.9M $5M $9.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$8.7K -$720 -$2.9K -$78.8K -$174.5K
Total Equity $5.7M $11.1M $12.9M $4.9M $9M
 
Total Liabilities and Equity $11.3M $14.4M $22.3M $13.7M $12.8M
Cash and Short Terms $7.8M $6.6M $15.2M $7.2M $6.4M
Total Debt $2.3M -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $13.9M $6.5M $12.3M $3.1M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2M $2.6M $2M $408.9K $689.9K
Inventory $720.5K $1.4M $366.1K $335.9K $348.9K
Prepaid Expenses $586.2K $644K -- -- --
Other Current Assets -- -- $758.5K $470.3K $568.4K
Total Current Assets $17.4M $11.2M $15.4M $4.4M $8.4M
 
Property Plant And Equipment $2.4M $2.6M $3M $1.4M $1.2M
Long-Term Investments -- -- -- -- --
Goodwill $285.4K -- -- -- --
Other Intangibles $559.4K -- -- $2.7M $2.7M
Other Long-Term Assets -- -- $750K $750K $750K
Total Assets $20.8M $13.9M $19.2M $9.2M $13M
 
Accounts Payable $1.2M $1.4M $1.6M $1.1M $885.1K
Accrued Expenses $174.1K $910.5K $459.2K $115.2K $74.5K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $476.5K $521.7K $472.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1M $3.6M $3.7M $2.6M $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $6.2M $9.2M $9.4M $2.8M
 
Common Stock $7.5K $8.2K $12.9K $860 $6.3K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$6.5K -$980 -$40.9K -$127.2K -$235.8K
Total Equity $18.6M $7.6M $10M -$175.4K $10.2M
 
Total Liabilities and Equity $20.8M $13.9M $19.2M $9.2M $13M
Cash and Short Terms $13.9M $6.5M $12.3M $3.1M $6.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$13M -$14.3M -$8.3M -$10M -$7.1M
Depreciation & Amoritzation $285.7K $844.4K $1.3M $1.4M $696.4K
Stock-Based Compensation $1M $1.7M $2.5M $1M $572.3K
Change in Accounts Receivable $600.4K -$2.6M -$533K $3.1M -$106.5K
Change in Inventories -$354.7K -$872.6K $767.7K $272.2K -$108.6K
Cash From Operations -$11.1M -$13.4M -$9M -$6.2M -$13.7M
 
Capital Expenditures $1.1M $2.5M $489.6K $78.4K $407.9K
Cash Acquisitions -- -- -- -$1.1M --
Cash From Investing -$1.1M -$2.5M -$489.6K -$1.1M -$407.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $846.8K -- -- -- --
Long-Term Debt Repaid -$107.8K -$1.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $19.4M $14.7M $18.1M -- $13.4M
 
Beginning Cash (CF) $559K $7.8M $6.6M $15.2M $7.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2M -$1.2M $8.7M -$7.3M -$720.7K
Ending Cash (CF) $7.8M $6.6M $15.2M $7.9M $7.2M
 
Levered Free Cash Flow -$12.2M -$15.9M -$9.5M -$6.3M -$14.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.5M -$1.8M $551.2K -$4.5M -$3.3M
Depreciation & Amoritzation $199.4K $320.9K $344.5K $186.3K $118.7K
Stock-Based Compensation $649.3K $272.9K $258.6K $171K $26.5K
Change in Accounts Receivable -$1.2M $1.3M $2.1M $41.9K $133.9K
Change in Inventories -$177.1K $656.7K $110.9K $41.4K $119.7K
Cash From Operations -$3.3M -$261.9K $214.4K -$3.2M -$3.2M
 
Capital Expenditures $810K $65.5K $54.3K $14.8K $185.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$810K -$65.5K -$54.3K -$14.8K -$185.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $80.6K --
Cash From Financing $13.8M $4.1M -- $3M $899.3K
 
Beginning Cash (CF) $4.2M $2.7M $12.9M $4.1M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.7M $3.8M $160.1K -$209.4K -$2.5M
Ending Cash (CF) $13.9M $6.5M $13M $3.9M $7.6M
 
Levered Free Cash Flow -$4.1M -$327.4K $160K -$3.2M -$3.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.7M -$14.4M -$5.1M -$12.4M -$7.5M
Depreciation & Amoritzation $440.9K $1.2M $1.3M $1.2M $388.4K
Stock-Based Compensation $1.8M $2.4M $898.2K $1.2M $116.1K
Change in Accounts Receivable -$1.7M -$420.4K $650.7K $1.5M -$376.5K
Change in Inventories -$631.6K $76.6K $277.9K $30.1K -$12.9K
Cash From Operations -$13.4M -$9.9M -$7.2M -$11M -$13.3M
 
Capital Expenditures $2.2M $1.6M $373.7K $38.9K $695.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$1.6M -$328.7K -$1.1M -$695.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $20.8M -- $14M $3M $17.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M -$7.4M $6.5M -$9.1M $3.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.6M -$11.5M -$7.6M -$11.1M -$14M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.3M -$6.5M -$3.3M -$5.6M -$6M
Depreciation & Amoritzation $296.8K $641.6K $683.4K $485.3K $177.3K
Stock-Based Compensation $1.2M $2M $352.4K $511.7K $55.5K
Change in Accounts Receivable -$2M $206.2K $1.4M -$153.4K -$423.3K
Change in Inventories -$223.2K $726K $236.2K -$5.9K $89.7K
Cash From Operations -$7.4M -$4M -$2.2M -$7M -$6.5M
 
Capital Expenditures $1.1M $170.2K $54.3K $14.8K $302.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$170.2K -$9.3K -$14.8K -$302.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $4.1M -- $3M $7.2M
 
Beginning Cash (CF) $12M $9.3M $28.1M $12M $17.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1M -$42.2K -$2.2M -$4M $392.2K
Ending Cash (CF) $18.2M $9.3M $25.9M $8M $17.6M
 
Levered Free Cash Flow -$8.6M -$4.1M -$2.2M -$7M -$6.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Is Tesla Stock Overvalued or a Buy for the Next Decade?
Is Tesla Stock Overvalued or a Buy for the Next Decade?

Shares of EV major Tesla (NASDAQ:TSLA) have experienced extreme volatility…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
10
EXOD alert for May 29

Exodus Movement [EXOD] is up 17.31% over the past day.

Buy
80
SBET alert for May 29

SharpLink Gaming [SBET] is up 181.07% over the past day.

Buy
100
BOX alert for May 30

Box [BOX] is up 1.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock