Financhill
Sell
21

OCX Quote, Financials, Valuation and Earnings

Last price:
$2.16
Seasonality move :
11.63%
Day range:
$2.15 - $2.21
52-week range:
$1.98 - $3.82
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
32.84x
P/B ratio:
3.74x
Volume:
21.1K
Avg. volume:
117.1K
1-year change:
-16.6%
Market cap:
$36.4M
Revenue:
$1.5M
EPS (TTM):
-$4.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $1.2M $2.2M $958K $1.5M
Revenue Growth (YoY) -- -- 80.76% -56.42% 56.89%
 
Cost of Revenues -- $1.9M $778K $976K $1.1M
Gross Profit -- -$639K $1.4M -$18K $413K
Gross Profit Margin -- -52.55% 64.6% -1.88% 27.48%
 
R&D Expenses $6.8M $9.8M $5M $7.3M $9.3M
Selling, General & Admin $15.4M $23.3M $20.4M $21.5M $13.5M
Other Inc / (Exp) -$486K $2.8M -$28.7M $10.3M -$2.4M
Operating Expenses $22.2M $33.1M $25.4M $28.8M $22.8M
Operating Income -$22.2M -$33.7M -$24M -$28.9M -$22.4M
 
Net Interest Expenses -- $252K $209K $83K $52K
EBT. Incl. Unusual Items -$22.4M -$31.2M -$52.9M -$18.6M -$24.9M
Earnings of Discontinued Ops. -- -- -$20.5M -$54.3M -$2.9M
Income Tax Expense -- -$1.3M -$9.3M -- --
Net Income to Company -$22.4M -$29.9M -$64.1M -$72.9M -$27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.4M -$29.9M -$64.1M -$72.9M -$27.8M
 
Basic EPS (Cont. Ops) -$8.80 -$9.20 -$14.40 -$13.25 -$3.75
Diluted EPS (Cont. Ops) -$8.80 -$9.20 -$14.40 -$13.25 -$3.75
Weighted Average Basic Share $2.6M $3.3M $4.4M $5.5M $7.7M
Weighted Average Diluted Share $2.6M $3.3M $4.4M $5.5M $7.7M
 
EBITDA -$21.9M -$30.5M -$48.5M -$13.3M -$23.1M
EBIT -$22.2M -$30.9M -$52.7M -$18.5M -$24.8M
 
Revenue (Reported) -- $1.2M $2.2M $958K $1.5M
Operating Income (Reported) -$22.2M -$33.7M -$24M -$28.9M -$22.4M
Operating Income (Adjusted) -$22.2M -$30.9M -$52.7M -$18.5M -$24.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $555K $984K $67K $429K $115K
Revenue Growth (YoY) -- 77.3% -93.19% 540.3% -73.19%
 
Cost of Revenues $601K $1.9M $336K $181K $65K
Gross Profit -$46K -$866K -$269K $248K $50K
Gross Profit Margin -8.29% -88.01% -401.49% 57.81% 43.48%
 
R&D Expenses $2.6M $3.1M $1.5M $2.2M $2.8M
Selling, General & Admin $6.6M $8.4M $5.5M $3.2M $3.6M
Other Inc / (Exp) $2.5M -$1.3M $5.5M -$1.4M -$7.1M
Operating Expenses $9.2M $11.6M $7M $5.4M $6.4M
Operating Income -$9.2M -$12.4M -$7.3M -$5.1M -$6.4M
 
Net Interest Expenses $78K $50K $14K $14K $31K
EBT. Incl. Unusual Items -$6.8M -$13.8M -$1.8M -$6.5M -$13.5M
Earnings of Discontinued Ops. -- -- -$7.5M -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.8M -$13.8M -$9.3M -$6.5M -$13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.8M -$13.8M -$9.3M -$6.5M -$13.5M
 
Basic EPS (Cont. Ops) -$2.00 -$3.00 -$1.62 -$0.81 -$0.98
Diluted EPS (Cont. Ops) -$2.00 -$3.00 -$1.62 -$0.81 -$0.98
Weighted Average Basic Share $3.4M $4.6M $5.9M $8.3M $13.7M
Weighted Average Diluted Share $3.4M $4.6M $5.9M $8.3M $13.7M
 
EBITDA -$5.6M -$12.5M -$5.9M -$6M -$13.1M
EBIT -$6.7M -$13.8M -$7.3M -$6.5M -$13.5M
 
Revenue (Reported) $555K $984K $67K $429K $115K
Operating Income (Reported) -$9.2M -$12.4M -$7.3M -$5.1M -$6.4M
Operating Income (Adjusted) -$6.7M -$13.8M -$7.3M -$6.5M -$13.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $4.6M -$1.3M $1.5M $709K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6M -$3.9M $960K $824K
Gross Profit -$425K -$1.4M $2.6M $503K -$115K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.3M $10.8M $1.9M $8.1M $10M
Selling, General & Admin $23.2M $29M $13.7M $15.8M $12.8M
Other Inc / (Exp) $1.4M -$2.5M -$8.8M $2.6M -$20.2M
Operating Expenses $33.5M $39.9M $15.6M $23.9M $22.8M
Operating Income -$33.9M -$41.2M -$13M -$23.4M -$22.9M
 
Net Interest Expenses $175K $244K $107K $57K $67K
EBT. Incl. Unusual Items -$32.7M -$44M -$21.9M -$20.9M -$43.1M
Earnings of Discontinued Ops. -- -- -$21.3M -$35.9M --
Income Tax Expense -$1.1M -$9.5M -- -- --
Net Income to Company -$31.6M -$34.5M -$63.8M -$56.8M -$43.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$31.6M -$34.5M -$63.8M -$56.8M -$43.1M
 
Basic EPS (Cont. Ops) -$10.40 -$8.20 -$13.10 -$9.51 -$4.54
Diluted EPS (Cont. Ops) -$10.40 -$8.20 -$13.10 -$9.51 -$4.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$30.4M -$40.8M -$28.6M -$1.9M -$41.8M
EBIT -$32.1M -$43.8M -$33.8M -$4.5M -$43.1M
 
Revenue (Reported) -- $4.6M -$1.3M $1.5M $709K
Operating Income (Reported) -$33.9M -$41.2M -$13M -$23.4M -$22.9M
Operating Income (Adjusted) -$32.1M -$43.8M -$33.8M -$4.5M -$43.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $714K $4.1M $684K $1.2M $395K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $5.3M $675K $659K $393K
Gross Profit -$425K -$1.2M $9K $530K $2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8M $9M $5.9M $6.7M $7.4M
Selling, General & Admin $18M $23.7M $16.9M $11.1M $10.4M
Other Inc / (Exp) $1.9M -$3.5M $16.3M $8.5M -$9.3M
Operating Expenses $26M $32.8M $22.8M $17.9M $17.8M
Operating Income -$26.4M -$33.9M -$22.8M -$17.4M -$17.8M
 
Net Interest Expenses $175K $167K $65K $39K $54K
EBT. Incl. Unusual Items -$24.7M -$37.6M -$6.6M -$8.9M -$27.2M
Earnings of Discontinued Ops. -- -- -$21.3M -$2.9M --
Income Tax Expense -$1.1M -$9.4M -- -- --
Net Income to Company -$23.6M -$28.2M -$27.9M -$11.8M -$27.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.6M -$28.2M -$27.9M -$11.8M -$27.2M
 
Basic EPS (Cont. Ops) -$7.40 -$6.40 -$5.30 -$1.48 -$2.47
Diluted EPS (Cont. Ops) -$7.40 -$6.40 -$5.30 -$1.48 -$2.47
Weighted Average Basic Share $9.7M $13.2M $16.2M $22.3M $34.8M
Weighted Average Diluted Share $9.7M $13.2M $16.2M $22.3M $34.8M
 
EBITDA -$23M -$34.5M -$14.6M -$7.5M -$26.1M
EBIT -$24.5M -$37.4M -$18.5M -$8.8M -$27.1M
 
Revenue (Reported) $714K $4.1M $684K $1.2M $395K
Operating Income (Reported) -$26.4M -$33.9M -$22.8M -$17.4M -$17.8M
Operating Income (Adjusted) -$24.5M -$37.4M -$18.5M -$8.8M -$27.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $22.1M $7.1M $32.9M $20M $9.4M
Short Term Investments $379K $675K $904K $433K --
Accounts Receivable, Net -- $203K $1.4M $2M $484K
Inventory -- -- -- -- --
Prepaid Expenses $469K $910K -- -- --
Other Current Assets $36K $295K $901K $977K $643K
Total Current Assets $23M $9.2M $39.1M $25.5M $10.7M
 
Property Plant And Equipment $3.7M $6.5M $8.4M $10.9M $5.4M
Long-Term Investments $11M $13.4M -- -- --
Goodwill -- $9.2M $18.7M -- --
Other Intangibles -- $15M $61.7M $61.6M $56.6M
Other Long-Term Assets $1.9M $2.1M $31.6M $2.1M $2.2M
Total Assets $39.9M $55.4M $159.6M $100.1M $74.9M
 
Accounts Payable $469K $432K $1.8M $1.3M $953K
Accrued Expenses $1.3M $2.3M $3.5M $3.9M $1.6M
Current Portion Of Long-Term Debt $1.1M $2.4M -- -- --
Current Portion Of Capital Lease Obligations $230K $422K $819K $815K $665K
Other Current Liabilities -- -- $1.5M $2M $45K
Total Current Liabilities $4.4M $9M $14.1M $12.1M $7.2M
 
Long-Term Debt $1.9M $1.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9M $21.9M $94.3M $65.8M $54.4M
 
Common Stock $124.6M $157.2M $253M $294.9M $310.3M
Other Common Equity Adj -- -- $37K $39K $49K
Common Equity $30.8M $33.5M $65.2M $34.3M $20.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $30.8M $33.5M $65.2M $34.3M $20.5M
 
Total Liabilities and Equity $39.9M $55.4M $159.6M $100.1M $74.9M
Cash and Short Terms $22.5M $7.8M $33.9M $20.4M $9.4M
Total Debt -- $3.9M $1.3M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.3M $43.3M $32.1M $13.8M $3.4M
Short Term Investments $361K $923K $419K $441K --
Accounts Receivable, Net $366K $1M $2M $1.9M $209K
Inventory -- -- -- -- $232K
Prepaid Expenses $899K -- -- -- --
Other Current Assets $54K $2.3M $2.2M $672K $627K
Total Current Assets $12M $47.6M $36.6M $16.9M $4.8M
 
Property Plant And Equipment $5.7M $7.6M $11.6M $5.8M $6.5M
Long-Term Investments $13.9M -- -- -- --
Goodwill $9.2M $18.4M $18.7M -- --
Other Intangibles $15M $92.7M $88.4M $56.6M $56.5M
Other Long-Term Assets $1.9M $2M $2.1M $2.2M $2.4M
Total Assets $57.8M $168.3M $157.3M $81.6M $70.2M
 
Accounts Payable $1.3M $1.2M $1.8M $1.1M $872K
Accrued Expenses $792K $4.1M $3.9M $2.1M $2.1M
Current Portion Of Long-Term Debt $2.1M $1.5M -- -- --
Current Portion Of Capital Lease Obligations $456K $786K $827K $720K $1.3M
Other Current Liabilities $600K -- -- $90K $614K
Total Current Liabilities $8.9M $13.4M $13M $8M $9.1M
 
Long-Term Debt $2.1M $178K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $23.1M $69M $80.5M $44M $60.5M
 
Common Stock $152M $251.2M $292.5M $310M $326.7M
Other Common Equity Adj -- -- $19K $32K $57K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $34.6M $99.3M $76.9M $37.6M $9.7M
 
Total Liabilities and Equity $57.8M $168.3M $157.3M $81.6M $70.2M
Cash and Short Terms $10.7M $44.3M $32.5M $14.2M $3.4M
Total Debt $4.1M $1.7M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$22.4M -$29.9M -$64.1M -$72.9M -$27.8M
Depreciation & Amoritzation $351K $394K $4.2M $5.2M $1.7M
Stock-Based Compensation $3M $5.1M $6.8M $10M $2.9M
Change in Accounts Receivable -- -$182K -$1.2M -$575K $109K
Change in Inventories -- -- -- -- --
Cash From Operations -$19.7M -$26M -$35.9M -$45.6M -$23.3M
 
Capital Expenditures -- $1.2M $2.2M $4.3M $281K
Cash Acquisitions -$11.2M -$10.5M -$11.7M -- --
Cash From Investing -$12.4M -$11.7M -$14M -$4.3M -$932K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M $1.1M -- -- --
Long-Term Debt Repaid -$1.6M -$446K -$1.5M -$1.4M -$117K
Repurchase of Common Stock -- -$14K -$239K -- -$1.1M
Other Financing Activities -$3.3M -$132K -$3.1M -$483K -$427K
Cash From Financing $47.9M $22.8M $78.4M $35.8M $12.2M
 
Beginning Cash (CF) $8M $23.8M $8.8M $37.3M $23.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.7M -$14.9M $28.5M -$14.1M -$12.1M
Ending Cash (CF) $23.8M $8.8M $37.3M $23.2M $11.1M
 
Levered Free Cash Flow -$20.6M -$27.2M -$38.2M -$49.9M -$23.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.8M -$13.8M -$9.3M -$6.5M -$13.5M
Depreciation & Amoritzation $1.1M $1.2M $1.4M $426K $340K
Stock-Based Compensation $1.8M $1.9M $3.2M $716K $464K
Change in Accounts Receivable -$287K -$7K -$188K -$166K -$124K
Change in Inventories -- -- -- -- -$232K
Cash From Operations -$6M -$11M -$11.4M -$3.8M -$5.6M
 
Capital Expenditures $526K $394K $859K $17K $87K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$526K -$394K -$859K $214K -$87K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18K -$418K -$528K -$30K -$86K
Repurchase of Common Stock -- -$202K -- -- --
Other Financing Activities -$27K -$187K -- -- -$187K
Cash From Financing $28K $8.2M -$528K -$30K -$255K
 
Beginning Cash (CF) $18.5M $48.2M $46.5M $19.1M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.5M -$3.2M -$12.8M -$3.6M -$5.9M
Ending Cash (CF) $12M $45M $33.8M $15.5M $5.1M
 
Levered Free Cash Flow -$6.5M -$11.4M -$12.3M -$3.8M -$5.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$31.6M -$34.5M -$63.8M -$56.8M -$43.1M
Depreciation & Amoritzation $1.6M $1.8M $5.2M $2.6M $1.3M
Stock-Based Compensation $4.9M $6.1M $9.1M $5M $1.9M
Change in Accounts Receivable -$372K -$634K -$958K $108K $254K
Change in Inventories -- -- -- -- --
Cash From Operations -$25.1M -$35M -$43M -$28.5M -$19.8M
 
Capital Expenditures $1.1M $2M $3.9M $819K $566K
Cash Acquisitions -$10.2M -$12M -- -- --
Cash From Investing -$12.5M -$14.1M -$3.9M -$1.8M -$199K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$892K -$1.5M -$1.6M -$187K -$149K
Repurchase of Common Stock -$14K -- -- -- --
Other Financing Activities -$94K -$3.1M -$482K -- --
Cash From Financing $30.2M $82.1M $35.6M $12.1M $9.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M $33M -$11.3M -$18.3M -$10.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$27.1M -$37M -$46.9M -$29.4M -$20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.6M -$28.2M -$27.9M -$11.8M -$27.2M
Depreciation & Amoritzation $1.5M $3M $3.9M $1.4M $1M
Stock-Based Compensation $4.1M $5.1M $7.4M $2.4M $1.4M
Change in Accounts Receivable -$372K -$824K -$553K $130K $275K
Change in Inventories -- -- -- -- -$232K
Cash From Operations -$19.8M -$28.9M -$35.9M -$18.9M -$15.4M
 
Capital Expenditures $1.1M $1.8M $3.5M $17K $302K
Cash Acquisitions -$10.2M -$11.7M -- -- --
Cash From Investing -$11.3M -$13.6M -$3.5M -$1M -$302K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M -- -- -- --
Long-Term Debt Repaid -$178K -$1.3M -$1.3M -$87K -$119K
Repurchase of Common Stock -$14K -$239K -- -$1.1M -$5.4M
Other Financing Activities -$58K -$3.1M -$483K -$427K -$725K
Cash From Financing $19.3M $78.6M $35.9M $12.2M $9.6M
 
Beginning Cash (CF) $60.5M $117.7M $105.9M $55.8M $29.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.8M $36.2M -$3.6M -$7.7M -$6.1M
Ending Cash (CF) $48.8M $153.8M $102.4M $48.1M $23.3M
 
Levered Free Cash Flow -$20.9M -$30.7M -$39.5M -$18.9M -$15.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock