Financhill
Buy
56

AGFY Quote, Financials, Valuation and Earnings

Last price:
$34.40
Seasonality move :
-56.26%
Day range:
$32.56 - $36.95
52-week range:
$2.71 - $84.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.22x
P/B ratio:
14.24x
Volume:
69K
Avg. volume:
366.8K
1-year change:
90%
Market cap:
$74.4M
Revenue:
$16.9M
EPS (TTM):
-$1.40
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.1M $12.1M $59.9M $58.3M $16.9M
Revenue Growth (YoY) 131.09% 195.67% 395.24% -2.67% -71.05%
 
Cost of Revenues $4.3M $11.5M $54.6M $90.1M $11.6M
Gross Profit -$245K $570K $5.2M -$31.8M $5.3M
Gross Profit Margin -5.99% 4.72% 8.74% -54.58% 31.29%
 
R&D Expenses $109K $3.4M $3.9M $8.2M $2.3M
Selling, General & Admin $2.7M $9.8M $35M $82.7M $23.1M
Other Inc / (Exp) -- -$8.5M $1.3M -$56.9M $3.4M
Operating Expenses $2.8M $13.2M $38.9M $90.9M $25.4M
Operating Income -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
 
Net Interest Expenses -- $481K -- $8.8M $1.9M
EBT. Incl. Unusual Items -$3M -$21.6M -$32.3M -$188.3M -$18.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $25K $23K $2K
Net Income to Company -$3M -$21.6M -$32.5M -$188.2M -$18.6M
 
Minority Interest in Earnings -- $22K -$140K $134K $1K
Net Income to Common Excl Extra Items -$3M -$21.6M -$32.5M -$188.2M -$18.6M
 
Basic EPS (Cont. Ops) -$719.66 -$5,423.89 -$5,111.25 -$13,532.85 -$187.65
Diluted EPS (Cont. Ops) -$719.66 -$5,423.89 -$5,111.25 -$13,532.85 -$187.65
Weighted Average Basic Share $4.2K $4.1K $6.4K $13.9K $99.4K
Weighted Average Diluted Share $4.2K $4.1K $6.4K $13.9K $99.4K
 
EBITDA -$3.1M -$12.2M -$32.4M -$119.6M -$18.3M
EBIT -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
 
Revenue (Reported) $4.1M $12.1M $59.9M $58.3M $16.9M
Operating Income (Reported) -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
Operating Income (Adjusted) -$3.1M -$12.6M -$33.7M -$122.7M -$20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8M $15.8M $7M $3.1M $1.9M
Revenue Growth (YoY) -- 459.94% -55.44% -55.28% -38.39%
 
Cost of Revenues $3M $16.1M $11.1M $2.2M $1.7M
Gross Profit -$199K -$380K -$4.1M $974K $225K
Gross Profit Margin -7.07% -2.41% -58.64% 31.03% 11.63%
 
R&D Expenses $449K $827K $1.7M $486K $168K
Selling, General & Admin $1.9M $8.6M $26.3M $5.1M $3.7M
Other Inc / (Exp) -- -$15K -$20.6M $2.9M -$15M
Operating Expenses $2.4M $9.4M $28M $5.6M $3.9M
Operating Income -$2.6M -$9.8M -$32.1M -$4.6M -$3.7M
 
Net Interest Expenses $103K -- $4.7M $363K $38K
EBT. Incl. Unusual Items -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
 
Minority Interest in Earnings -$17K $14K -$1K -- --
Net Income to Common Excl Extra Items -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
 
Basic EPS (Cont. Ops) -$639.93 -$1,405.05 -$6,449.70 -$19.02 -$17.31
Diluted EPS (Cont. Ops) -$639.93 -$1,405.05 -$6,449.70 -$19.02 -$17.31
Weighted Average Basic Share $4.2K $6.9K $8.9K $110K $1.1M
Weighted Average Diluted Share $4.2K $6.9K $8.9K $110K $1.1M
 
EBITDA -$2.5M -$9.6M -$52.3M -$1.6M -$18.1M
EBIT -$2.6M -$9.8M -$52.8M -$1.7M -$18.6M
 
Revenue (Reported) $2.8M $15.8M $7M $3.1M $1.9M
Operating Income (Reported) -$2.6M -$9.8M -$32.1M -$4.6M -$3.7M
Operating Income (Adjusted) -$2.6M -$9.8M -$52.8M -$1.7M -$18.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.4M $38.9M $77.6M $19.9M $10.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $39.6M $70.4M $50.8M $6.2M
Gross Profit $906K -$683K $7.3M -$30.9M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3.4M $7.7M $3.8M $1.1M
Selling, General & Admin $8.8M $21.7M $76M $42.4M $14.5M
Other Inc / (Exp) -- $2.6M -$60M $3M -$5M
Operating Expenses $11.3M $25.2M $83.7M $46.2M $15.5M
Operating Income -$10.4M -$25.9M -$76.4M -$77.1M -$11.3M
 
Net Interest Expenses $87K $274K $7.4M $2.9M $457K
EBT. Incl. Unusual Items -$10.5M -$32.1M -$143.7M -$77M -$16.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$237K -- --
Net Income to Company -- -$32.3M -$143.5M -$77.2M -$16.8M
 
Minority Interest in Earnings $49K -$180K $8K $141K -$1K
Net Income to Common Excl Extra Items -$10.4M -$32.3M -$143.5M -$77.2M -$16.8M
 
Basic EPS (Cont. Ops) -$2,461.08 -$6,556.28 -$16,452.15 -$1,066.34 $2.35
Diluted EPS (Cont. Ops) -$2,461.08 -$6,556.28 -$16,462.50 -$1,066.35 -$1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$10.1M -$25.2M -$142.4M -$14.8M -$16.6M
EBIT -$10.4M -$25.9M -$145.8M -$16.8M -$18.5M
 
Revenue (Reported) $9.4M $38.9M $77.6M $19.9M $10.4M
Operating Income (Reported) -$10.4M -$25.9M -$76.4M -$77.1M -$11.3M
Operating Income (Adjusted) -$10.4M -$25.9M -$145.8M -$16.8M -$18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.7M $34.6M $52.4M $14M $7.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.9M $35M $50.7M $11.4M $6M
Gross Profit $860K -$393K $1.7M $2.6M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.5M $6.3M $1.9M $628K
Selling, General & Admin $6.9M $18.9M $59.8M $19.6M $10.9M
Other Inc / (Exp) -- $2.6M -$58.6M $1.2M -$7.2M
Operating Expenses $9.3M $21.3M $66.1M $21.5M $11.6M
Operating Income -$8.5M -$21.7M -$64.4M -$18.9M -$10M
 
Net Interest Expenses $144K $32K $8M $1.6M $166K
EBT. Incl. Unusual Items -$8.6M -$19.1M -$130.5M -$19.2M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$262K -- --
Net Income to Company -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
 
Minority Interest in Earnings $49K -$153K -$5K $2K --
Net Income to Common Excl Extra Items -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
 
Basic EPS (Cont. Ops) -$2,025.55 -$3,224.25 -$14,652.15 -$229.32 -$12.21
Diluted EPS (Cont. Ops) -$2,025.55 -$3,224.25 -$14,662.50 -$229.32 -$15.96
Weighted Average Basic Share $12.7K $17.6K $26K $284.8K $3.1M
Weighted Average Diluted Share $12.7K $17.6K $26.4K $284.8K $3.8M
 
EBITDA -$8.2M -$21.2M -$131.3M -$15.7M -$14.4M
EBIT -$8.5M -$21.7M -$133.9M -$17.2M -$16M
 
Revenue (Reported) $7.7M $34.6M $52.4M $14M $7.5M
Operating Income (Reported) -$8.5M -$21.7M -$64.4M -$18.9M -$10M
Operating Income (Adjusted) -$8.5M -$21.7M -$133.9M -$17.2M -$16M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $206K $8.1M $12M $10.5M $430K
Short Term Investments -- -- $44.6M $460K $4K
Accounts Receivable, Net -- $4M $7.2M $1.1M $1.1M
Inventory $2.5M $4.3M $18.3M $5.9M $18.2M
Prepaid Expenses $190K $1M $3.4M $16.1M $3.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.1M $18.6M $86.7M $44.9M $24M
 
Property Plant And Equipment $38K $873K $7.7M $12.3M $9.5M
Long-Term Investments -- -- -- -- --
Goodwill -- $632K $50.1M -- --
Other Intangibles $136K $1.7M $14.1M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.2M $21.8M $182M $69.7M $45.3M
 
Accounts Payable $870K $693K $9.2M $20.5M $20.8M
Accrued Expenses $333K $5.9M $19.8M $7.9M $4.8M
Current Portion Of Long-Term Debt -- -- $1.1M $28.8M $5.2M
Current Portion Of Capital Lease Obligations -- $148K $970K $886K $599K
Other Current Liabilities -- $7.5M $48K $127K --
Total Current Liabilities $4M $27M $43.6M $70.6M $41.2M
 
Long-Term Debt -- $829K $12K $407K $16M
Capital Leases -- -- -- -- --
Total Liabilities $4M $28.3M $44.6M $78.7M $60M
 
Common Stock $4K $4K -- $1K $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -$805K -$6.7M $137.1M -$9.3M -$14.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $225K $365K $231K $230K
Total Equity -$805K -$6.5M $137.4M -$9M -$14.7M
 
Total Liabilities and Equity $3.2M $21.8M $182M $69.7M $45.3M
Cash and Short Terms $206K $8.1M $56.6M $10.9M $434K
Total Debt -- $13.3M $1.1M $29.2M $21.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5M $44.7M $2.2M $154K $263K
Short Term Investments -- $62.3M $381K $4K $4K
Accounts Receivable, Net $981K $11.9M $4.6M $1.2M $328K
Inventory -- $10.1M $37M $6.9M $17.3M
Prepaid Expenses $4.1M $3.2M $6.6M $11.7M $1M
Other Current Assets -- -- -- -- --
Total Current Assets $10.2M $132.9M $63.4M $21.2M $20.8M
 
Property Plant And Equipment $945K $4.9M $15.7M $10.4M $8.2M
Long-Term Investments -- $6.3M -- -- --
Goodwill $593K $632K -- -- --
Other Intangibles $1.8M $1.5M -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.5M $159.3M $110.2M $43.1M $39M
 
Accounts Payable $1.7M $8.7M $9.6M $22.2M $12M
Accrued Expenses $889K $11.9M $11.4M $5.9M $1.9M
Current Portion Of Long-Term Debt $435K -- $492K $1.6M $2.9M
Current Portion Of Capital Lease Obligations $118K $466K $975K $669K $666K
Other Current Liabilities $1.2M $280K $65K -- --
Total Current Liabilities $8.2M $23M $41.5M $41.4M $27.8M
 
Long-Term Debt $393K $833K $30.4M $19M $4.4M
Capital Leases -- -- -- -- --
Total Liabilities $9.1M $24.6M $74.8M $64.3M $33.5M
 
Common Stock $4K $20K $3K $2K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $198K $378K $370K $233K $230K
Total Equity $4.4M $134.7M $35.4M -$21.2M $5.5M
 
Total Liabilities and Equity $13.5M $159.3M $110.2M $43.1M $39M
Cash and Short Terms $5M $107M $2.5M $158K $267K
Total Debt $4.2M $833K $30.9M $20.6M $7.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3M -$21.6M -$32.5M -$188.2M -$18.6M
Depreciation & Amoritzation $10K $407K $1.3M $3M $1.9M
Stock-Based Compensation $109K $1.9M $5.6M $4.3M $2.7M
Change in Accounts Receivable -- -$3.7M -$3.4M $1.5M $1.3M
Change in Inventories -$369K -$2.9M -$6.6M -$30.2M $17.2M
Cash From Operations -$3.4M -$14.8M -$30.1M -$72M -$31M
 
Capital Expenditures $184K $136K $2.3M $8.1M $59K
Cash Acquisitions -- -$1.1M -$35.9M -$3.5M --
Cash From Investing -$184K -$1.2M -$104.7M -$2.3M $25.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.9M -- $61.8M $4.4M
Long-Term Debt Repaid -$133K -$88K -$148K -$38.1M -$11.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $40K -- -- --
Cash From Financing $3.7M $23.9M $138.8M $72.8M -$4.2M
 
Beginning Cash (CF) $85K $206K $8.1M $12M $10.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121K $7.9M $3.9M -$1.6M -$10M
Ending Cash (CF) $206K $8.1M $12M $10.5M $430K
 
Levered Free Cash Flow -$3.6M -$14.9M -$32.5M -$80.2M -$31M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M -$9.8M -$57.4M -$2.1M -$18.7M
Depreciation & Amoritzation $114K $195K $409K $92K $484K
Stock-Based Compensation $200K $941K $1.6M $525K $283K
Change in Accounts Receivable -$611K $3.3M $5.5M $602K -$119K
Change in Inventories -$345K -$750K $42K $3.6M $1.1M
Cash From Operations -$2.8M -$3.7M -$7.5M -$14.3M -$1.4M
 
Capital Expenditures $26K $2.4M -$1.1M -$1K -$4K
Cash Acquisitions $4K -- -- -- --
Cash From Investing -$22K -$32.8M $25.5M $13.9M $4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.8M -- -$514K $500K $1.7M
Long-Term Debt Repaid -$33K -$60K -$33.9M -$225K -$60K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.8M $1.4M -$34.4M $275K $1.6M
 
Beginning Cash (CF) $2M $79.8M $18.6M $308K $53K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$35.1M -$16.5M -$154K $210K
Ending Cash (CF) $5M $44.7M $2.2M $154K $263K
 
Levered Free Cash Flow -$2.9M -$6.2M -$6.4M -$14.3M -$1.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$32.3M -$143.5M -$77.2M -$16.8M
Depreciation & Amoritzation -- $654K $3.4M $2M $1.9M
Stock-Based Compensation $803K $5.1M $5.1M $2.9M $1.4M
Change in Accounts Receivable -- -$10.9M $5.7M $1.2M $563K
Change in Inventories -- -$6.5M -$21.5M -$3.5M $13.4M
Cash From Operations -- -$21.6M -$70.6M -$39.9M -$11.3M
 
Capital Expenditures $103K $3.6M $6.8M $191K --
Cash Acquisitions -$1.1M -- -$39.4M -$4K --
Cash From Investing -- -$84.7M -$24.2M $27.1M $279K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $7.3M $61.9M $426K $7.9M
Long-Term Debt Repaid -- -$209K -$35.4M -$14.3M -$505K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $146.1M $52.2M $10.9M $11.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $39.8M -$42.6M -$2M $109K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.2M -$77.4M -$40.1M -$11.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$8.6M -$19.2M -$130.2M -$19.2M -$17.4M
Depreciation & Amoritzation $261K $508K $2.6M $1.5M $1.6M
Stock-Based Compensation $803K $4M $3.5M $2.1M $854K
Change in Accounts Receivable -$622K -$7.9M $1.2M $866K $82K
Change in Inventories -$1.7M -$5.2M -$20.1M $6.6M $2.8M
Cash From Operations -$10.7M -$17.6M -$58M -$25.9M -$6.3M
 
Capital Expenditures $103K $3.5M $8M $59K --
Cash Acquisitions -$1.1M -- -$3.5M -- --
Cash From Investing -$1.2M -$84.7M -$4.1M $25.2M $340K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.6M -- $61.9M $500K $4M
Long-Term Debt Repaid -$33K -$154K -$35.4M -$11.7M -$378K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $40K -- -- -- --
Cash From Financing $16.7M $138.9M $52.3M -$9.6M $5.7M
 
Beginning Cash (CF) $3.4M $225.8M $85.8M $12.2M $578K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.8M $36.6M -$9.9M -$10.3M -$167K
Ending Cash (CF) $8.2M $262.5M $76M $1.9M $411K
 
Levered Free Cash Flow -$10.8M -$21.1M -$66M -$26M -$6.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
60
QMCO alert for Dec 27

Quantum [QMCO] is up 49.62% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is up 10.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock