Financhill
Sell
41

AEHR Quote, Financials, Valuation and Earnings

Last price:
$11.33
Seasonality move :
8.46%
Day range:
$11.06 - $11.70
52-week range:
$6.27 - $21.44
Dividend yield:
0%
P/E ratio:
14.51x
P/S ratio:
5.45x
P/B ratio:
2.71x
Volume:
859.7K
Avg. volume:
662.7K
1-year change:
-17.31%
Market cap:
$337M
Revenue:
$66.2M
EPS (TTM):
$0.78
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $22.3M $16.6M $50.8M $65M $66.2M
Revenue Growth (YoY) 5.87% -25.53% 206.2% 27.8% 1.94%
 
Cost of Revenues $13.9M $10.6M $27.2M $32.2M $33.7M
Gross Profit $8.4M $6M $23.7M $32.7M $32.5M
Gross Profit Margin 37.55% 36.34% 46.56% 50.41% 49.15%
 
R&D Expenses $3.4M $3.7M $5.8M $7.1M $8.7M
Selling, General & Admin $7.5M $6.6M $10M $12.2M $13.7M
Other Inc / (Exp) -$231K $2M $1.7M -$3K -$8K
Operating Expenses $10.9M $10.2M $15.9M $19.4M $22.5M
Operating Income -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Net Interest Expenses -- $46K -- -- --
EBT. Incl. Unusual Items -$2.8M -$2.2M $9.5M $14.6M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36K -$177K $91K $60K -$20.7M
Net Income to Company -$2.8M -$2M $9.5M $14.6M $33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2M $9.5M $14.6M $33.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.09 $0.36 $0.52 $1.15
Diluted EPS (Cont. Ops) -$0.12 -$0.09 $0.34 $0.50 $1.12
Weighted Average Basic Share $22.9M $23.5M $26M $27.8M $28.8M
Weighted Average Diluted Share $22.9M $23.5M $27.8M $29.2M $29.6M
 
EBITDA -$2.2M -$3.9M $8.8M $14.5M $11.4M
EBIT -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Revenue (Reported) $22.3M $16.6M $50.8M $65M $66.2M
Operating Income (Reported) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Operating Income (Adjusted) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.3M $15.3M $17.2M -- $18.3M
Revenue Growth (YoY) -13.81% 190.17% 12.58% -- 142.06%
 
Cost of Revenues $3.4M $8.9M $8.3M -- $11.1M
Gross Profit $1.9M $6.4M $8.9M -- $7.2M
Gross Profit Margin 35.96% 41.86% 51.58% -- 39.24%
 
R&D Expenses $903K $1.5M $1.8M -- $3.1M
Selling, General & Admin $1.6M $2.6M $3.3M -- $5.2M
Other Inc / (Exp) -$39K $10K -$18K -- -$25K
Operating Expenses $2.5M $4.1M $5.1M -- $8.3M
Operating Income -$652K $2.3M $3.8M -- -$1.1M
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items -$701K $2.3M $4.1M -- -$874K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $24K $17K -- -$231K
Net Income to Company -$735K $2.2M $4.1M -- -$643K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$735K $2.2M $4.1M -- -$643K
 
Basic EPS (Cont. Ops) -$0.03 $0.08 $0.15 -- -$0.02
Diluted EPS (Cont. Ops) -$0.03 $0.08 $0.14 -- -$0.02
Weighted Average Basic Share $23.5M $26.9M $27.9M -- $29.7M
Weighted Average Diluted Share $23.5M $28.9M $29.4M -- $29.7M
 
EBITDA -$578K $2.4M $4M -- -$210K
EBIT -$652K $2.3M $3.8M -- -$1.1M
 
Revenue (Reported) $5.3M $15.3M $17.2M -- $18.3M
Operating Income (Reported) -$652K $2.3M $3.8M -- -$1.1M
Operating Income (Adjusted) -$652K $2.3M $3.8M -- -$1.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $12.7M $38.2M $63M -- $61.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $21.4M $31.2M -- $33.4M
Gross Profit $2.4M $16.7M $31.7M -- $28.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $5.2M $6.5M -- $9.9M
Selling, General & Admin $6.3M $9M $11.6M -- $18.1M
Other Inc / (Exp) $1.8M $1.7M -$37K -- -$21K
Operating Expenses $9.8M $14.2M $18.2M -- $28M
Operating Income -$7.4M $2.6M $13.6M -- $68K
 
Net Interest Expenses $52K $20K -- -- --
EBT. Incl. Unusual Items -$5.6M $4.3M $14.3M -- $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$167K $81K $59K -- -$21M
Net Income to Company -$5.5M $4.2M $14.2M -- $22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M $4.2M $14.2M -- $22.9M
 
Basic EPS (Cont. Ops) -$0.24 $0.16 $0.52 -- $0.79
Diluted EPS (Cont. Ops) -$0.24 $0.16 $0.49 -- $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5M $2.9M $15.2M -- $2.8M
EBIT -$5.3M $2.6M $13.6M -- $68K
 
Revenue (Reported) $12.7M $38.2M $63M -- $61.5M
Operating Income (Reported) -$7.4M $2.6M $13.6M -- $68K
Operating Income (Adjusted) -$5.3M $2.6M $13.6M -- $68K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $9M $30.5M $42.7M $42.1M $44.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $17.3M $21.4M $21.1M $25.2M
Gross Profit $2.5M $13.2M $21.3M $20.9M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $4.2M $4.9M $4.4M $7.8M
Selling, General & Admin $4.7M $7.1M $8.7M $6.9M $14.4M
Other Inc / (Exp) $2M $1.8M $1K $4K -$11K
Operating Expenses $7.3M $11.2M $13.5M $11.4M $22.1M
Operating Income -$4.8M $2M $7.7M $9.6M -$2.5M
 
Net Interest Expenses $35K $10K -- -- --
EBT. Incl. Unusual Items -$2.8M $3.7M $8.5M $10.8M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $81K $49K $36K -$294K
Net Income to Company -$2.6M $3.7M $8.4M $10.8M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $3.7M $8.4M $10.8M -$1M
 
Basic EPS (Cont. Ops) -$0.11 $0.14 $0.31 $0.37 -$0.03
Diluted EPS (Cont. Ops) -$0.11 $0.14 $0.29 $0.36 -$0.03
Weighted Average Basic Share $70.2M $77.1M $82.7M $57.5M $88.5M
Weighted Average Diluted Share $70.4M $82.6M $87.2M $59.4M $89M
 
EBITDA -$2.5M $2.2M $8.6M $10.2M -$105K
EBIT -$2.7M $2M $7.7M $9.6M -$2.5M
 
Revenue (Reported) $9M $30.5M $42.7M $42.1M $44.9M
Operating Income (Reported) -$4.8M $2M $7.7M $9.6M -$2.5M
Operating Income (Adjusted) -$2.7M $2M $7.7M $9.6M -$2.5M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $5.4M $4.6M $31.5M $30.1M $49.2M
Short Term Investments -- -- -- $17.9M --
Accounts Receivable, Net $3.7M $5.2M $12.9M $16.6M $9.8M
Inventory $8M $8.8M $15.1M $23.9M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $551K $613K $621K $1.4M
Total Current Assets $17.7M $19.2M $60M $89M $97.8M
 
Property Plant And Equipment $2.8M $2.3M $2.1M $8.9M $9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153K $198K $201K $231K $304K
Total Assets $20.6M $21.7M $62.3M $98.1M $127.9M
 
Accounts Payable $945K $2.9M $4.2M $9.2M $5.3M
Accrued Expenses $1.4M $2.2M $3.6M $4.1M $3.4M
Current Portion Of Long-Term Debt $653K $1.7M -- -- --
Current Portion Of Capital Lease Obligations $658K $737K $794K $137K $465K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $9.1M $11M $16.3M $10.5M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $10.2M $11.3M $22.5M $16.3M
 
Common Stock $231K $237K $271K $285K $289K
Other Common Equity Adj $2.2M -$28K -$105K -$155K -$158K
Common Equity $14.1M $11.4M $51M $75.6M $111.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$21K -- -- -- --
Total Equity $14.1M $11.4M $51M $75.6M $111.6M
 
Total Liabilities and Equity $20.6M $21.7M $62.3M $98.1M $127.9M
Cash and Short Terms $5.4M $4.6M $31.5M $47.9M $49.2M
Total Debt $1.7M $3.1M -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $4.7M $32M $17.2M -- $29.4M
Short Term Investments -- -- $25.6M -- --
Accounts Receivable, Net $2.7M $8.5M $11.4M -- $12M
Inventory $8.3M $14.2M $21.6M -- $42.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $571K $559K $808K -- $8M
Total Current Assets $16.4M $55.3M $76.6M -- $91.7M
 
Property Plant And Equipment $2.4M $1.9M $7.6M -- $12.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $11.1M
Other Long-Term Assets $142K $214K $241K -- $453K
Total Assets $18.9M $57.4M $84.4M -- $145.6M
 
Accounts Payable $1.1M $3.3M $5M -- $7M
Accrued Expenses $1.6M $2.5M $3.5M -- $7.1M
Current Portion Of Long-Term Debt $1.5M -- -- -- --
Current Portion Of Capital Lease Obligations $722K $778K $68K -- $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $12.8M $9.4M -- $16.1M
 
Long-Term Debt $187K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.4M $15.8M -- $21.4M
 
Common Stock $236K $269K $283K -- $298K
Other Common Equity Adj -$45K -$131K -$162K -- -$181K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $44M $68.6M -- $124.2M
 
Total Liabilities and Equity $18.9M $57.4M $84.4M -- $145.6M
Cash and Short Terms $4.7M $32M $42.8M -- $29.4M
Total Debt $3.1M -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$2.8M -$2M $9.5M $14.6M $33.2M
Depreciation & Amoritzation $384K $328K $1M $1.1M $1.4M
Stock-Based Compensation $910K $1.1M $3M $2.7M $2.5M
Change in Accounts Receivable $1.2M -$1.4M -$7.8M -$3.8M $6.8M
Change in Inventories $1.2M -$972K -$6.7M -$9.5M -$13.7M
Cash From Operations -$2M -$2.7M $1.5M $10M $1.8M
 
Capital Expenditures $163K $227K $416K $1.4M $749K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163K -$227K -$416K -$18.7M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -- -- -$1.4M -- --
Repurchase of Common Stock -$10K -$20K -- -- -$72K
Other Financing Activities -- -- -$429K -$2.1M -$1.6M
Cash From Financing $2.2M $2M $25.8M $7.3M $139K
 
Beginning Cash (CF) $5.5M $5.5M $4.7M $31.6M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15K -$968K $26.9M -$1.3M $19.1M
Ending Cash (CF) $5.5M $4.7M $31.6M $30.2M $49.3M
 
Levered Free Cash Flow -$2.2M -$2.9M $1.1M $8.6M $1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$735K $2.2M $4.1M -- -$643K
Depreciation & Amoritzation $74K $113K $235K -- $909K
Stock-Based Compensation $271K $880K $592K -- $1.8M
Change in Accounts Receivable -$1.3M -$1.2M -$1.2M -- -$4.7M
Change in Inventories $718K -$1.2M -$3.7M -- $1.4M
Cash From Operations -$256K -$2.9M -$1.1M -- -$1.6M
 
Capital Expenditures $11K $86K $79K -- $1.7M
Cash Acquisitions -- -- -- -- -$460K
Cash From Investing -$11K -$86K -$7.7M -- -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$110K -$1.7M -- -$177K
Other Financing Activities -- -- $1.2M -- -$520K
Cash From Financing $1.5M $26K $7.2M -- -$114K
 
Beginning Cash (CF) $3.5M $35.1M $19M -- $35.2M
Foreign Exchange Rate Adjustment $38K -$15K -$14K -- $28K
Additions / Reductions $1.3M -$3M -$1.6M -- -$3.8M
Ending Cash (CF) $4.8M $32.1M $17.3M -- $31.4M
 
Levered Free Cash Flow -$267K -$3M -$1.2M -- -$3.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$5.5M $4.2M $14.2M -- $22.9M
Depreciation & Amoritzation $325K $351K $1.6M -- $2.7M
Stock-Based Compensation $1.1M $2.5M $2.9M -- $4.5M
Change in Accounts Receivable $864K -$5.9M -$3M -- -$5.3M
Change in Inventories $972K -$6.1M -$8M -- -$1.8M
Cash From Operations -$3.9M $2.1M $3.4M -- -$3.9M
 
Capital Expenditures $217K $240K $376K -- $2.2M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$219K -$240K -$25.7M -- -$13.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -- $960K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $25.5M $7.5M -- $795K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$482K $27.3M -$14.8M -- -$16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M $1.8M $3M -- -$6.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$2.6M $3.7M $8.4M $10.8M -$1M
Depreciation & Amoritzation $239K $262K $816K $620K $2.4M
Stock-Based Compensation $798K $2.2M $2.1M $1.2M $3.7M
Change in Accounts Receivable $1.1M -$3.5M $1.4M $12M -$962K
Change in Inventories -$349K -$5.4M -$6.8M -$10M -$2.2M
Cash From Operations -$2.5M $2.3M $4.1M $3.4M -$5.1M
 
Capital Expenditures $205K $218K $178K $440K $2.2M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$205K -$218K -$25.5M $17.6M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -- -$369K -$1.7M -$1.5M -$520K
Other Financing Activities -- -- -- -- -$520K
Cash From Financing $1.9M $25.4M $7.1M -$440K $374K
 
Beginning Cash (CF) $15.4M $46.4M $86.7M $81.3M $125.3M
Foreign Exchange Rate Adjustment $138K -$19K -$35K -$16K $25K
Additions / Reductions -$833K $27.5M -$14.2M $20.5M -$18M
Ending Cash (CF) $14.7M $73.8M $72.5M $101.8M $107.3M
 
Levered Free Cash Flow -$2.7M $2.1M $4M $2.9M -$7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Is TTD The Big Winner If Pharma Ads Are Banned?
Is TTD The Big Winner If Pharma Ads Are Banned?

Last week, Senators Bernie Sanders and Angus King introduced a…

Is Palantir Stock Overvalued?
Is Palantir Stock Overvalued?

By every traditional yardstick, including a price‑to‑sales well above 100,…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 14

VEON [VEON] is down 18.57% over the past day.

Buy
74
DAVE alert for Jun 14

Dave [DAVE] is down 12.68% over the past day.

Buy
54
DAR alert for Jun 14

Darling Ingredients [DAR] is up 9.12% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock