Financhill
Sell
41

ACIW Quote, Financials, Valuation and Earnings

Last price:
$46.57
Seasonality move :
3.03%
Day range:
$46.23 - $49.02
52-week range:
$33.32 - $59.71
Dividend yield:
0%
P/E ratio:
18.33x
P/S ratio:
2.96x
P/B ratio:
3.29x
Volume:
1.4M
Avg. volume:
846.4K
1-year change:
28.73%
Market cap:
$4.9B
Revenue:
$1.6B
EPS (TTM):
$2.54
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.4B $1.5B $1.6B
Revenue Growth (YoY) 2.86% 5.89% 3.74% 2.16% 9.76%
 
Cost of Revenues $622.5M $638.9M $696.1M $719.2M $791.8M
Gross Profit $671.9M $731.7M $725.8M $733.4M $802.5M
Gross Profit Margin 51.91% 53.39% 51.05% 50.49% 50.34%
 
R&D Expenses $139.3M $144.3M $146.3M $140.8M $146.7M
Selling, General & Admin $256M $250.3M $249M $249.8M $236.7M
Other Inc / (Exp) -$1.1M -$1.3M $43.4M -$8.5M -$1.2M
Operating Expenses $527.1M $521.8M $522M $513M $494.4M
Operating Income $144.7M $209.9M $203.8M $220.4M $308.1M
 
Net Interest Expenses $45M $33.5M $40.6M $64.3M $56.5M
EBT. Incl. Unusual Items $98.6M $175.1M $206.6M $147.6M $250.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $47.3M $64.5M $26.1M $47.3M
Net Income to Company $72.7M $127.8M $142.2M $121.5M $203.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.7M $127.8M $142.2M $121.5M $203.1M
 
Basic EPS (Cont. Ops) $0.62 $1.09 $1.25 $1.12 $1.93
Diluted EPS (Cont. Ops) $0.62 $1.08 $1.24 $1.12 $1.91
Weighted Average Basic Share $116.4M $117.4M $113.7M $108.5M $105.5M
Weighted Average Diluted Share $118.1M $118.6M $114.2M $108.9M $106.5M
 
EBITDA $319M $364M $398.2M $360.1M $443.5M
EBIT $155.3M $220.1M $259.8M $226.1M $322.9M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.5B $1.6B
Operating Income (Reported) $144.7M $209.9M $203.8M $220.4M $308.1M
Operating Income (Adjusted) $155.3M $220.1M $259.8M $226.1M $322.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $285.2M $323.1M $289.7M $316M $394.6M
Revenue Growth (YoY) -2.16% 13.29% -10.34% 9.09% 24.86%
 
Cost of Revenues $159.5M $166.3M $178.6M $191.1M $213.4M
Gross Profit $125.7M $156.8M $111.1M $124.9M $181.2M
Gross Profit Margin 44.08% 48.53% 38.36% 39.53% 45.92%
 
R&D Expenses $34.5M $37.8M $37.1M $35M $38.9M
Selling, General & Admin $55.9M $60.5M $66.8M $52.8M $59.8M
Other Inc / (Exp) -$1.4M $2.3M -$3.4M -$2M $23.7M
Operating Expenses $122M $129.1M $135.5M $115.4M $122.7M
Operating Income $3.7M $27.7M -$24.4M $9.6M $58.5M
 
Net Interest Expenses $8.6M $7.7M $15.4M $15M $10.6M
EBT. Incl. Unusual Items -$6.3M $22.2M -$43.1M -$7.5M $71.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $6.7M -$10.8M $285K $12.8M
Net Income to Company -$1.9M $15.5M -$32.3M -$7.8M $58.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $15.5M -$32.3M -$7.8M $58.9M
 
Basic EPS (Cont. Ops) -$0.02 $0.13 -$0.30 -$0.07 $0.56
Diluted EPS (Cont. Ops) -$0.02 $0.13 -$0.30 -$0.07 $0.55
Weighted Average Basic Share $117.5M $115.3M $108.2M $106.8M $105.4M
Weighted Average Diluted Share $117.5M $116.1M $108.2M $106.8M $106.8M
 
EBITDA $41.1M $67.3M $10.1M $41.7M $112.7M
EBIT $5.2M $33.1M -$24.2M $11.5M $86.3M
 
Revenue (Reported) $285.2M $323.1M $289.7M $316M $394.6M
Operating Income (Reported) $3.7M $27.7M -$24.4M $9.6M $58.5M
Operating Income (Adjusted) $5.2M $33.1M -$24.2M $11.5M $86.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.3B $1.4B $1.4B $1.5B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $616.1M $645.7M $708.3M $731.8M $814.1M
Gross Profit $671.9M $762.8M $680.2M $747.2M $858.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $134.8M $147.6M $145.6M $138.6M $150.6M
Selling, General & Admin $245.9M $254.9M $255.3M $235.8M $243.8M
Other Inc / (Exp) $7.3M $2.3M $37.8M -$7.1M $24.6M
Operating Expenses $512.2M $528.9M $528.3M $492.8M $501.7M
Operating Income $159.7M $233.9M $151.8M $254.3M $357.1M
 
Net Interest Expenses $39.4M $32.7M $48.3M $63.9M $52.2M
EBT. Incl. Unusual Items $127.6M $203.6M $141.3M $183.3M $329.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.5M $58.3M $46.9M $37.2M $59.8M
Net Income to Company $95.1M $145.2M $94.4M $146.1M $269.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $95.1M $145.2M $94.4M $146.1M $269.7M
 
Basic EPS (Cont. Ops) $0.81 $1.25 $0.83 $1.35 $2.57
Diluted EPS (Cont. Ops) $0.79 $1.23 $0.83 $1.35 $2.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $340.9M $390.2M $341M $391.8M $514.6M
EBIT $178.6M $248M $202.5M $261.9M $397.7M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.5B $1.7B
Operating Income (Reported) $159.7M $233.9M $151.8M $254.3M $357.1M
Operating Income (Adjusted) $178.6M $248M $202.5M $261.9M $397.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $285.2M $323.1M $289.7M $316M $394.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $159.5M $166.3M $178.6M $191.1M $213.4M
Gross Profit $125.7M $156.8M $111.1M $124.9M $181.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.5M $37.8M $37.1M $35M $38.9M
Selling, General & Admin $55.9M $60.5M $66.8M $52.8M $59.8M
Other Inc / (Exp) -$1.4M $2.3M -$3.4M -$2M $23.7M
Operating Expenses $122M $129.1M $135.5M $115.4M $122.7M
Operating Income $3.7M $27.7M -$24.4M $9.6M $58.5M
 
Net Interest Expenses $8.6M $7.7M $15.4M $15M $10.6M
EBT. Incl. Unusual Items -$6.3M $22.2M -$43.1M -$7.5M $71.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $6.7M -$10.8M $285K $12.8M
Net Income to Company -$1.9M $15.5M -$32.3M -$7.8M $58.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.9M $15.5M -$32.3M -$7.8M $58.9M
 
Basic EPS (Cont. Ops) -$0.02 $0.13 -$0.30 -$0.07 $0.56
Diluted EPS (Cont. Ops) -$0.02 $0.13 -$0.30 -$0.07 $0.55
Weighted Average Basic Share $117.5M $115.3M $108.2M $106.8M $105.4M
Weighted Average Diluted Share $117.5M $116.1M $108.2M $106.8M $106.8M
 
EBITDA $41.1M $67.3M $10.1M $41.7M $112.7M
EBIT $5.2M $33.1M -$24.2M $11.5M $86.3M
 
Revenue (Reported) $285.2M $323.1M $289.7M $316M $394.6M
Operating Income (Reported) $3.7M $27.7M -$24.4M $9.6M $58.5M
Operating Income (Adjusted) $5.2M $33.1M -$24.2M $11.5M $86.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $165.4M $122.1M $125M $164.2M $216.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $175.3M $159.6M $214.8M $246.1M $196.7M
Inventory -- -- -- -- --
Prepaid Expenses $24.3M $24.7M $28M $31.5M $29.2M
Other Current Assets $622.4M $470.3M $558M $758.6M $330.8M
Total Current Assets $1.2B $937.4M $1.1B $1.4B $990.8M
 
Property Plant And Equipment $106M $110.9M $92.5M $72.2M $63.9M
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $518.4M $440.8M $357.8M $304.1M $258.3M
Other Long-Term Assets $54.1M $62.5M $67.2M $63.3M $53.5M
Total Assets $3.4B $3.2B $3.2B $3.4B $3B
 
Accounts Payable $41.2M $41.3M $48M $46M $45.4M
Accrued Expenses $8.7M $8.8M $9.1M $9.2M $8.8M
Current Portion Of Long-Term Debt $34.3M $45.9M $65.5M $74.4M $34.9M
Current Portion Of Capital Lease Obligations $13.4M $11.5M $11.2M $9.3M $9.3M
Other Current Liabilities $659.6M $506.8M $617.7M $784.9M $373.2M
Total Current Liabilities $905.6M $754.2M $858.8M $1B $602.6M
 
Long-Term Debt $1.1B $1B $1B $963.6M $889.6M
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $1.9B $2B $2.1B $1.6B
 
Common Stock $702K $702K $702K $702K $702K
Other Common Equity Adj -- -- -$117.7M -$109.5M -$121.5M
Common Equity $1.2B $1.2B $1.2B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $3.4B $3.2B $3.2B $3.4B $3B
Cash and Short Terms $165.4M $122.1M $125M $164.2M $216.4M
Total Debt $1.2B $1.1B $1.1B $1B $924.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $184.4M $114.8M $142.4M $183.4M $230.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $280.4M $149M $342.8M $141.3M $167.9M
Inventory -- -- -- -- --
Prepaid Expenses $32.2M $33.5M $34M $34.4M $35.9M
Other Current Assets $459.3M $550.7M $434.8M $735.7M $556.7M
Total Current Assets $956.3M $1B $954M $1.3B $1.2B
 
Property Plant And Equipment $103.3M $107.9M $86.7M $70.1M $60.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3B $1.3B $1.2B $1.2B $1.2B
Other Intangibles $502.9M $420.5M $340.3M $299.2M $244.5M
Other Long-Term Assets $54.2M $64.1M $66M $60.1M $33.5M
Total Assets $3.2B $3.2B $3B $3.3B $3.2B
 
Accounts Payable $37.3M $38.9M $47.2M $44.3M $52.5M
Accrued Expenses $3M $3M $3.4M $3.3M $3M
Current Portion Of Long-Term Debt $34.3M $50.8M $70.4M $34.9M $34.9M
Current Portion Of Capital Lease Obligations $12.9M $12.2M $11M $9.5M $8.4M
Other Current Liabilities $484M $581.5M $466.3M $752.7M $594.4M
Total Current Liabilities $716.1M $813.6M $700.9M $948.8M $804.5M
 
Long-Term Debt $1.1B $1B $1B $981.9M $810.9M
Capital Leases -- -- -- -- --
Total Liabilities $2B $2B $1.8B $2B $1.7B
 
Common Stock $702K $702K $702K $702K $702K
Other Common Equity Adj -- -- -$114M -$111.9M -$113.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.2B $1.2B $1.3B $1.5B
 
Total Liabilities and Equity $3.2B $3.2B $3B $3.3B $3.2B
Cash and Short Terms $184.4M $114.8M $142.4M $183.4M $230.1M
Total Debt $1.1B $1.1B $1.1B $1B $845.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $72.7M $127.8M $142.2M $121.5M $203.1M
Depreciation & Amoritzation $163.8M $143.9M $138.4M $134M $120.7M
Stock-Based Compensation $29.6M $27.2M $29.8M $24.5M $41.3M
Change in Accounts Receivable $8.8M -$43.8M -$132.2M -$63M -$23.6M
Change in Inventories -- -- -- -- --
Cash From Operations $314.9M $220.5M $143.4M $168.5M $358.7M
 
Capital Expenditures $46.6M $45.4M $39.9M $37.8M $45.1M
Cash Acquisitions -- -- $100.1M -- --
Cash From Investing -$30.7M -$45.4M $60.2M -$37.8M -$45.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30M $35M $180M $134M $684M
Long-Term Debt Repaid -$266.8M -$144.1M -$172.6M -$204.8M -$810.1M
Repurchase of Common Stock -$28.9M -$107.4M -$206.5M -$27.6M -$127.7M
Other Financing Activities $101.7M -$37.8M $26.8M -$17.6M -$30.6M
Cash From Financing -$159.9M -$256.9M -$171.1M -$111.6M -$288.2M
 
Beginning Cash (CF) $141.1M $265.4M $184.1M $214.7M $238.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.3M -$81.8M $32.6M $19.2M $25.5M
Ending Cash (CF) $265.4M $184.1M $214.7M $238.8M $265M
 
Levered Free Cash Flow $268.3M $175.1M $103.5M $130.7M $313.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $15.5M -$32.3M -$7.8M $58.9M
Depreciation & Amoritzation $35.9M $34.2M $34.3M $30.2M $26.4M
Stock-Based Compensation $6.7M $8M $5.3M $8.1M $11.6M
Change in Accounts Receivable $76.1M $9.7M $89M $127.3M $41.6M
Change in Inventories -- -- -- -- --
Cash From Operations $69.8M $28.9M $40.1M $123.2M $78.2M
 
Capital Expenditures $12.4M $8.5M $8.7M $17.8M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M -$8.5M -$8.7M -$17.8M $37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40M $50M $664M --
Long-Term Debt Repaid -$28.3M -$23.9M -$65.3M -$683.8M -$83.6M
Repurchase of Common Stock -- -$37.9M -- -$62.5M -$14.4M
Other Financing Activities -$71.3M -$605K -$2.8M -$24.1M $88.3M
Cash From Financing -$110M -$26M -$20.3M -$108.5M -$15.4M
 
Beginning Cash (CF) $265.4M $184.1M $214.7M $238.8M $265M
Foreign Exchange Rate Adjustment -$41K -$2.5M $2.6M $2.3M $1.8M
Additions / Reductions -$52.6M -$5.6M $11M -$3M $100M
Ending Cash (CF) $212.7M $176.1M $228.2M $238.1M $366.8M
 
Levered Free Cash Flow $57.4M $20.4M $31.3M $105.5M $69.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $95.1M $145.2M $94.4M $146.1M $269.7M
Depreciation & Amoritzation $162.3M $142.2M $138.5M $129.9M $116.9M
Stock-Based Compensation $29.4M $28.5M $27.1M $27.3M $44.8M
Change in Accounts Receivable $36.2M -$110.3M -$52.9M -$24.7M -$109.2M
Change in Inventories -- -- -- -- --
Cash From Operations $327.2M $179.6M $154.6M $251.7M $313.7M
 
Capital Expenditures $48.9M $41.5M $40.1M $46.8M $36.2M
Cash Acquisitions -- -- $100.1M -- --
Cash From Investing -$33M -$41.5M $60M -$46.8M $9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $75M $190M $748M $20M
Long-Term Debt Repaid -$242.8M -$139.7M -$213.9M -$823.3M -$209.9M
Repurchase of Common Stock -- -$145.2M -$168.7M -$90.1M -$79.6M
Other Financing Activities -- $32.8M $24.6M -$38.8M $81.8M
Cash From Financing -$209M -$172.9M -$165.4M -$199.7M -$195.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $85.2M -$34.8M $49.2M $5.1M $128.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $278.3M $138.1M $114.4M $204.9M $277.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.9M $15.5M -$32.3M -$7.8M $58.9M
Depreciation & Amoritzation $35.9M $34.2M $34.3M $30.2M $26.4M
Stock-Based Compensation $6.7M $8M $5.3M $8.1M $11.6M
Change in Accounts Receivable $76.1M $9.7M $89M $127.3M $41.6M
Change in Inventories -- -- -- -- --
Cash From Operations $69.8M $28.9M $40.1M $123.2M $78.2M
 
Capital Expenditures $12.4M $8.5M $8.7M $17.8M $8.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.4M -$8.5M -$8.7M -$17.8M $37.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $40M $50M $664M --
Long-Term Debt Repaid -$28.3M -$23.9M -$65.3M -$683.8M -$83.6M
Repurchase of Common Stock -- -$37.9M -- -$62.5M -$14.4M
Other Financing Activities -$71.3M -$605K -$2.8M -$24.1M $88.3M
Cash From Financing -$110M -$26M -$20.3M -$108.5M -$15.4M
 
Beginning Cash (CF) $265.4M $184.1M $214.7M $238.8M $265M
Foreign Exchange Rate Adjustment -$41K -$2.5M $2.6M $2.3M $1.8M
Additions / Reductions -$52.6M -$5.6M $11M -$3M $100M
Ending Cash (CF) $212.7M $176.1M $228.2M $238.1M $366.8M
 
Levered Free Cash Flow $57.4M $20.4M $31.3M $105.5M $69.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock