Financhill
Sell
46

ACAD Quote, Financials, Valuation and Earnings

Last price:
$17.89
Seasonality move :
9.57%
Day range:
$17.35 - $17.89
52-week range:
$14.15 - $29.29
Dividend yield:
0%
P/E ratio:
22.53x
P/S ratio:
3.14x
P/B ratio:
5.07x
Volume:
2.5M
Avg. volume:
3.4M
1-year change:
-37.21%
Market cap:
$2.9B
Revenue:
$726.4M
EPS (TTM):
$0.78
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $339.1M $441.8M $484.1M $517.2M $726.4M
Revenue Growth (YoY) 51.5% 30.28% 9.6% 6.84% 40.45%
 
Cost of Revenues $19.6M $20.6M $19.1M $10.2M $41.6M
Gross Profit $319.5M $421.2M $465M $507.1M $684.8M
Gross Profit Margin 94.22% 95.35% 96.05% 98.04% 94.27%
 
R&D Expenses $240.4M $319.1M $239.4M $361.6M $351.6M
Selling, General & Admin $325.6M $388.7M $396M $369.1M $406.6M
Other Inc / (Exp) $997K -$997K $2.3M $3.5M $5.1M
Operating Expenses $566M $707.8M $635.4M $730.7M $758.2M
Operating Income -$246.5M -$286.6M -$170.4M -$223.6M -$73.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$234.4M -$281M -$167.5M -$213.4M -$51M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $876K $611K $351K $2.5M $10.3M
Net Income to Company -$235.3M -$281.6M -$167.9M -$216M -$61.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$235.3M -$281.6M -$167.9M -$216M -$61.3M
 
Basic EPS (Cont. Ops) -$1.60 -$1.79 -$1.05 -$1.34 -$0.37
Diluted EPS (Cont. Ops) -$1.60 -$1.79 -$1.05 -$1.34 -$0.37
Weighted Average Basic Share $147.2M $157.3M $160.5M $161.7M $163.8M
Weighted Average Diluted Share $147.2M $157.3M $160.5M $161.7M $163.8M
 
EBITDA -$243.8M -$283.7M -$167.1M -$221.6M -$67.8M
EBIT -$246.5M -$286.6M -$170.4M -$223.6M -$73.4M
 
Revenue (Reported) $339.1M $441.8M $484.1M $517.2M $726.4M
Operating Income (Reported) -$246.5M -$286.6M -$170.4M -$223.6M -$73.4M
Operating Income (Adjusted) -$246.5M -$286.6M -$170.4M -$223.6M -$73.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $120.6M $131.6M $130.7M $211.7M $250.4M
Revenue Growth (YoY) 27.48% 9.15% -0.68% 61.96% 18.28%
 
Cost of Revenues $4.8M $6.7M $2.1M $14.6M $18.9M
Gross Profit $115.8M $124.9M $128.6M $197.1M $231.5M
Gross Profit Margin 96.02% 94.92% 98.37% 93.09% 92.47%
 
R&D Expenses $120.1M $58.6M $81.3M $157M $66.6M
Selling, General & Admin $81.6M $81.7M $78.1M $97.9M $133.3M
Other Inc / (Exp) -$202K $383K $2.2M $1.5M $576K
Operating Expenses $201.7M $140.2M $159.4M $254.9M $199.9M
Operating Income -$85.9M -$15.3M -$30.9M -$57.8M $31.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$84.9M -$14.8M -$26.4M -$52.1M $38.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$199K -$332K $768K $13M $6M
Net Income to Company -$84.7M -$14.5M -$27.2M -$65.2M $32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$84.7M -$14.5M -$27.2M -$65.2M $32.8M
 
Basic EPS (Cont. Ops) -$0.54 -$0.09 -$0.17 -$0.40 $0.20
Diluted EPS (Cont. Ops) -$0.54 -$0.09 -$0.17 -$0.40 $0.20
Weighted Average Basic Share $158.1M $160.7M $161.9M $164.2M $166M
Weighted Average Diluted Share $158.1M $160.7M $161.9M $164.2M $166.2M
 
EBITDA -$85.2M -$14.3M -$30.4M -$56.1M $34.2M
EBIT -$85.9M -$15.3M -$30.9M -$57.8M $31.6M
 
Revenue (Reported) $120.6M $131.6M $130.7M $211.7M $250.4M
Operating Income (Reported) -$85.9M -$15.3M -$30.9M -$57.8M $31.6M
Operating Income (Adjusted) -$85.9M -$15.3M -$30.9M -$57.8M $31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $419.1M $474.4M $511.5M $631.9M $929.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6M $21.9M $10.3M $26.2M $77.9M
Gross Profit $398.5M $452.5M $501.2M $605.7M $851.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $314.5M $234.6M $352.8M $360.6M $269.3M
Selling, General & Admin $359.8M $410.9M $370.6M $399.5M $469.8M
Other Inc / (Exp) -$771K $971K $3.6M $6.7M $1.2M
Operating Expenses $674.3M $645.5M $723.4M $760.1M $739.1M
Operating Income -$275.8M -$192.9M -$222.2M -$154.4M $112.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$267.3M -$191M -$215.5M -$131.6M $136.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $594K $579K $1.9M $17.2M $8.2M
Net Income to Company -$267.9M -$191.5M -$217.3M -$148.8M $128.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$267.9M -$191.5M -$217.3M -$148.8M $128.5M
 
Basic EPS (Cont. Ops) -$1.72 -$1.20 -$1.35 -$0.92 $0.78
Diluted EPS (Cont. Ops) -$1.72 -$1.20 -$1.35 -$0.92 $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$273.1M -$189.3M -$220.1M -$150M $124.5M
EBIT -$275.8M -$192.9M -$222.2M -$154.4M $112.2M
 
Revenue (Reported) $419.1M $474.4M $511.5M $631.9M $929.2M
Operating Income (Reported) -$275.8M -$192.9M -$222.2M -$154.4M $112.2M
Operating Income (Adjusted) -$275.8M -$192.9M -$222.2M -$154.4M $112.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $320.7M $353.4M $380.7M $495.4M $698.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $16.6M $7.8M $23.7M $60M
Gross Profit $305.5M $336.8M $373M $471.6M $638.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $257M $172.5M $285.8M $284.9M $202.5M
Selling, General & Admin $267.9M $290.1M $264.7M $295.1M $358.3M
Other Inc / (Exp) -$1.3M $706K $2M $5.1M $1.2M
Operating Expenses $524.9M $462.6M $550.5M $580M $560.9M
Operating Income -$219.4M -$125.8M -$177.5M -$108.3M $77.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$214.6M -$124.6M -$172.6M -$90.7M $97M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $194K $162K $1.7M $16.3M $14.3M
Net Income to Company -$214.8M -$124.8M -$174.3M -$107.1M $82.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$214.8M -$124.8M -$174.3M -$107.1M $82.7M
 
Basic EPS (Cont. Ops) -$1.38 -$0.78 -$1.08 -$0.66 $0.50
Diluted EPS (Cont. Ops) -$1.38 -$0.78 -$1.08 -$0.66 $0.50
Weighted Average Basic Share $470M $481.1M $484.7M $490M $496.3M
Weighted Average Diluted Share $470M $481.1M $484.7M $491.5M $499M
 
EBITDA -$217.3M -$123M -$176M -$104.4M $88M
EBIT -$219.4M -$125.8M -$177.5M -$108.3M $77.3M
 
Revenue (Reported) $320.7M $353.4M $380.7M $495.4M $698.2M
Operating Income (Reported) -$219.4M -$125.8M -$177.5M -$108.3M $77.3M
Operating Income (Adjusted) -$219.4M -$125.8M -$177.5M -$108.3M $77.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $189.7M $326M $147.4M $114.8M $188.7M
Short Term Investments $507.7M $305.9M $373.3M $302M $250.2M
Accounts Receivable, Net $35.8M $48.2M $64.4M $62.2M $98.3M
Inventory $6.3M $9.7M $7.9M $6.6M $35.8M
Prepaid Expenses $18.6M $25.7M $23.9M $21.4M $39.1M
Other Current Assets -- -- -- -- --
Total Current Assets $760.3M $717.6M $617.8M $507.9M $616.1M
 
Property Plant And Equipment $12.7M $56.4M $66.3M $61.6M $56.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.6M $7.4M $16M $18.3M $10.9M
Total Assets $783.2M $782.6M $700.1M $587.8M $749M
 
Accounts Payable $7.2M $8.5M $6.9M $12.7M $17.5M
Accrued Expenses $43.1M $66.6M $55M $75.2M $183M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.4M $5.1M $8.3M $9.3M $9.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74.8M $106M $96.1M $125.6M $254.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $84M $155.6M $159.2M $187.4M $317.2M
 
Common Stock $15K $16K $16K $16K $16K
Other Common Equity Adj $297K $36K -$192K -$975K $24K
Common Equity $699.1M $627M $540.9M $400.4M $431.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $699.1M $627M $540.9M $400.4M $431.8M
 
Total Liabilities and Equity $783.2M $782.6M $700.1M $587.8M $749M
Cash and Short Terms $697.4M $632M $520.7M $416.8M $438.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $452.4M $94.6M $154.8M $98.2M $155.1M
Short Term Investments $192.1M $445.7M $281.7M $247.7M $410.2M
Accounts Receivable, Net $46.3M $60.7M $55.7M $92.8M $98.2M
Inventory $8M $14.3M $5.8M $20.8M $61M
Prepaid Expenses $30M $24.6M $23M $38M $51.6M
Other Current Assets -- -- -- -- --
Total Current Assets $730.2M $640.9M $521.6M $499.2M $788.3M
 
Property Plant And Equipment $56.7M $68.6M $63.1M $55.6M $48.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.3M $8.1M $17.8M $10.9M $34.8M
Total Assets $795.7M $717.7M $602.5M $632.5M $976.9M
 
Accounts Payable $3.5M $7.7M $10M $12.3M $19.1M
Accrued Expenses $60.3M $50.6M $68.5M $145.7M $278.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.9M $8.2M $9.2M $9M $8.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $91.9M $88.2M $116.6M $209.6M $343.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $140.8M $150.7M $176.8M $270.4M $399.7M
 
Common Stock $16K $16K $16K $16K $16K
Other Common Equity Adj $509K -$1K -$1.4M -$319K $858K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $654.9M $567M $425.7M $362.2M $577.2M
 
Total Liabilities and Equity $795.7M $717.7M $602.5M $632.5M $976.9M
Cash and Short Terms $644.4M $540.3M $436.6M $345.9M $565.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$235.3M -$281.6M -$167.9M -$216M -$61.3M
Depreciation & Amoritzation $2.8M $2.9M $3.3M $2M $5.6M
Stock-Based Compensation $82.3M $84.4M $63.6M $68.2M $66.4M
Change in Accounts Receivable -$10.1M -$12.4M -$15.1M $2.3M -$39.3M
Change in Inventories -$1.7M -$3.3M -$4.2M $2.4M -$28.8M
Cash From Operations -$151.1M -$136.2M -$125.7M -$114M $16.7M
 
Capital Expenditures $1.1M $7.6M $1.1M -- $40.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$165.8M $192.5M -$71.1M $73.2M $32M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $371.8M $81M $18.2M $8.2M $25.1M
 
Beginning Cash (CF) $139.6M $194.5M $331.8M $153.2M $120.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $54.9M $137.3M -$178.6M -$32.6M $73.8M
Ending Cash (CF) $194.5M $331.8M $153.2M $120.6M $194.4M
 
Levered Free Cash Flow -$152.3M -$143.8M -$126.8M -$114M -$23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.7M -$14.5M -$27.2M -$65.2M $32.8M
Depreciation & Amoritzation $707K $985K $506K $1.7M $2.6M
Stock-Based Compensation $21.4M $15.5M $18.3M $18.5M $26.2M
Change in Accounts Receivable -$1.7M -$9.8M $12.8M -$10.4M $30K
Change in Inventories -$1.7M -$3.5M $640K -$11.2M -$1.3M
Cash From Operations -$22.8M -$17.1M -$727K -$59M $63.2M
 
Capital Expenditures $1.7M -- -- $50K $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing $153M -$156.3M $15.4M $34.1M -$82.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.7M $1.1M $287K $12.8M $268K
 
Beginning Cash (CF) $316.2M $272.7M $145.6M $116.1M $182.9M
Foreign Exchange Rate Adjustment -$5K $3K $8K -$4K -$42K
Additions / Reductions $141.9M -$172.3M $15M -$12.1M -$18.9M
Ending Cash (CF) $458.1M $100.4M $160.6M $104M $163.9M
 
Levered Free Cash Flow -$24.5M -$17.1M -$727K -$59M $63.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$267.9M -$191.5M -$217.3M -$148.8M $128.5M
Depreciation & Amoritzation $2.7M $3.6M $2.1M $4.4M $12.3M
Stock-Based Compensation $83M $71.9M $66.7M $62.8M $74.6M
Change in Accounts Receivable -$15.5M -$13.9M $5.5M -$38.4M -$15.8M
Change in Inventories -$3M -$6.1M $2.3M -$13.4M -$60.2M
Cash From Operations -$138.4M -$130M -$113.3M -$92.5M $202.7M
 
Capital Expenditures $5.8M $3.1M $1K $40.1M $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing $100.3M -$259.6M $162.5M $14.6M -$153M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $105.9M $31.9M $11M $21.3M $10.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.9M -$357.7M $60.2M -$56.6M $60M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$144.2M -$133.1M -$113.3M -$132.6M $202.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$214.8M -$124.8M -$174.3M -$107.1M $82.7M
Depreciation & Amoritzation $2.1M $2.8M $1.5M $3.9M $10.7M
Stock-Based Compensation $63.2M $50.7M $53.8M $48.4M $56.6M
Change in Accounts Receivable -$9.9M -$11.4M $9.2M -$31.5M -$8M
Change in Inventories -$1.7M -$4.4M $2.1M -$13.7M -$45.1M
Cash From Operations -$108.7M -$102.5M -$90.2M -$68.7M $117.3M
 
Capital Expenditures $5.6M $1.1M -- $40.1M $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing $309.5M -$142.7M $91M $32.3M -$152.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $62.9M $13.8M $6.6M $19.7M $4.9M
 
Beginning Cash (CF) $689.5M $914.8M $509.5M $533.3M $587.8M
Foreign Exchange Rate Adjustment -$4K $6K $14K -$6K -$34K
Additions / Reductions $263.7M -$231.4M $7.4M -$16.6M -$30.5M
Ending Cash (CF) $953.2M $683.4M $516.9M $516.7M $557.3M
 
Levered Free Cash Flow -$114.3M -$103.7M -$90.2M -$108.7M $117.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Quantum Stocks Should I Buy?
What Quantum Stocks Should I Buy?

The last several years have seen a series of tech…

Will Sirius XM Be a 10-Bagger Stock?
Will Sirius XM Be a 10-Bagger Stock?

Last year, Warren Buffett surprised practically everyone when he acquired…

Will Quantum Computing Disrupt NVIDIA?
Will Quantum Computing Disrupt NVIDIA?

Earlier this month, NVIDIA CEO Jensen Huang seemingly dashed the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
59
NUKK alert for Jan 21

Nukkleus [NUKK] is up 7.25% over the past day.

Sell
37
FTAI alert for Jan 21

FTAI Aviation [FTAI] is down 25.44% over the past day.

Sell
30
EDU alert for Jan 21

New Oriental Education & Technology Group [EDU] is down 23.18% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock