Financhill
Buy
66

GOOG.TO Quote, Financials, Valuation and Earnings

Last price:
$27.19
Seasonality move :
3.41%
Day range:
$27.46 - $28.04
52-week range:
$23.56 - $34.57
Dividend yield:
0.48%
P/E ratio:
18.11x
P/S ratio:
5.60x
P/B ratio:
5.56x
Volume:
264.3K
Avg. volume:
352.5K
1-year change:
-6.45%
Market cap:
$2.7T
Revenue:
$478.7B
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $244.6B $322.8B $367.4B $414.9B $478.7B
Revenue Growth (YoY) 13.89% 31.98% 13.81% 12.93% 15.38%
 
Cost of Revenues $113.6B $139B $163.9B $180B $200.1B
Gross Profit $131.1B $183.8B $203.5B $234.9B $278.6B
Gross Profit Margin 53.58% 56.94% 55.38% 56.63% 58.2%
 
R&D Expenses $37B $39.6B $51.3B $61.3B $67.5B
Selling, General & Admin $38.9B $45.6B $54.9B $59.9B $57.4B
Other Inc / (Exp) $6.9B $13.6B -$6.9B -$2.9B $4.4B
Operating Expenses $75.8B $85.2B $106.2B $121.2B $124.9B
Operating Income $55.2B $98.6B $97.2B $113.8B $153.7B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $64.4B $113.7B $92.7B $115.7B $163.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5B $18.4B $14.8B $16.1B $26.9B
Net Income to Company $54B $95.3B $77.9B $99.6B $136.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54B $95.3B $77.9B $99.6B $136.9B
 
Basic EPS (Cont. Ops) $0.48 $0.87 $0.73 $0.96 $1.35
Diluted EPS (Cont. Ops) $0.48 $0.86 $0.72 $0.95 $1.34
Weighted Average Basic Share $111.8B $109.6B $107.3B $103.7B $101.1B
Weighted Average Diluted Share $112.8B $111.3B $108B $104.5B $102.2B
 
EBITDA $83B $129.7B $110.6B $132.2B $185.2B
EBIT $64.6B $114.1B $93.1B $116.1B $164.2B
 
Revenue (Reported) $244.6B $322.8B $367.4B $414.9B $478.7B
Operating Income (Reported) $55.2B $98.6B $97.2B $113.8B $153.7B
Operating Income (Adjusted) $64.6B $114.1B $93.1B $116.1B $164.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70B $86.1B $94.4B $108.6B $129.3B
Revenue Growth (YoY) 26.79% 23.02% 9.63% 15% 19.05%
 
Cost of Revenues $30.5B $37.5B $41.4B $45.4B $52.1B
Gross Profit $39.5B $48.6B $53B $63.1B $77.2B
Gross Profit Margin 56.43% 56.48% 56.14% 58.14% 59.7%
 
R&D Expenses $9.5B $11.5B $15.5B $16B $19.4B
Selling, General & Admin $9.2B $11.6B $13.9B $12.7B $13.9B
Other Inc / (Exp) $5.8B -$1.9B $98.8M $2.5B $14.6B
Operating Expenses $18.7B $23.2B $29.4B $28.8B $33.3B
Operating Income $20.8B $25.4B $23.6B $34.3B $43.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.9B $24B $24.6B $38.2B $59.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $3.2B $4.3B $6.3B $10.4B
Net Income to Company $22.7B $20.8B $20.4B $31.9B $49.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7B $20.8B $20.4B $31.9B $49.5B
 
Basic EPS (Cont. Ops) $0.21 $0.19 $0.19 $0.31 $0.50
Diluted EPS (Cont. Ops) $0.20 $0.19 $0.19 $0.31 $0.49
Weighted Average Basic Share $110.6B $108.4B $104.9B $101.9B $100B
Weighted Average Diluted Share $112B $109.6B $112.5B $110B $100B
 
EBITDA $30.5B $28.9B $28.3B $42.9B $66.3B
EBIT $27B $24.1B $24.7B $38.3B $59.9B
 
Revenue (Reported) $70B $86.1B $94.4B $108.6B $129.3B
Operating Income (Reported) $20.8B $25.4B $23.6B $34.3B $43.8B
Operating Income (Adjusted) $27B $24.1B $24.7B $38.3B $59.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $258.7B $339B $376.2B $429.3B $499.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $118.3B $146B $168.2B $184.1B $206.9B
Gross Profit $140.4B $193B $208B $245.2B $292.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $37.3B $41.6B $55.3B $61.9B $70.9B
Selling, General & Admin $38.1B $48.1B $57.4B $58.7B $58.7B
Other Inc / (Exp) $13.7B $6B -$5B -$439.3M $16.5B
Operating Expenses $75.4B $89.7B $112.7B $120.6B $129.5B
Operating Income $65B $103.3B $95.3B $124.6B $163.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $80.5B $110.8B $93.2B $129.3B $185.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4B $17.3B $15.9B $18.1B $31.1B
Net Income to Company $67.5B $93.4B $77.5B $111.1B $154.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.1B $93.4B $77.3B $111.2B $154.6B
 
Basic EPS (Cont. Ops) $0.60 $0.85 $0.73 $1.08 $1.54
Diluted EPS (Cont. Ops) $0.60 $0.84 $0.72 $1.07 $1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $98.4B $128.1B $109.9B $146.9B $208.8B
EBIT $80.8B $111.2B $93.7B $129.7B $186B
 
Revenue (Reported) $258.7B $339B $376.2B $429.3B $499.9B
Operating Income (Reported) $65B $103.3B $95.3B $124.6B $163.4B
Operating Income (Adjusted) $80.8B $111.2B $93.7B $129.7B $186B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $70B $86.1B $94.4B $108.6B $129.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.5B $37.5B $41.4B $45.4B $52.1B
Gross Profit $39.5B $48.6B $53B $63.1B $77.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.5B $11.5B $15.5B $16B $19.4B
Selling, General & Admin $9.2B $11.6B $13.9B $12.7B $13.9B
Other Inc / (Exp) $5.8B -$1.9B $98.8M $2.5B $14.6B
Operating Expenses $18.7B $23.2B $29.4B $28.8B $33.3B
Operating Income $20.8B $25.4B $23.6B $34.3B $43.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.9B $24B $24.6B $38.2B $59.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2B $3.2B $4.3B $6.3B $10.4B
Net Income to Company $22.7B $20.8B $20.4B $31.9B $49.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.7B $20.8B $20.4B $31.9B $49.5B
 
Basic EPS (Cont. Ops) $0.21 $0.19 $0.19 $0.31 $0.50
Diluted EPS (Cont. Ops) $0.20 $0.19 $0.19 $0.31 $0.49
Weighted Average Basic Share $110.6B $108.4B $104.9B $101.9B $100B
Weighted Average Diluted Share $112B $109.6B $112.5B $110B $100B
 
EBITDA $30.5B $28.9B $28.3B $42.9B $66.3B
EBIT $27B $24.1B $24.7B $38.3B $59.9B
 
Revenue (Reported) $70B $86.1B $94.4B $108.6B $129.3B
Operating Income (Reported) $20.8B $25.4B $23.6B $34.3B $43.8B
Operating Income (Adjusted) $27B $24.1B $24.7B $38.3B $59.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $33.7B $26.7B $29.7B $31.9B $33.7B
Short Term Investments $140.5B $151.3B $124.6B $115.2B $103.6B
Accounts Receivable, Net $39.4B $50.1B $54.6B $63.6B $75.1B
Inventory $928.3M $1.5B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $7B $10.2B $14.6B $16.8B $22.5B
Total Current Assets $222.2B $239.8B $223.6B $227.5B $234.9B
 
Property Plant And Equipment $123.6B $140.9B $172.4B $196.8B $264.9B
Long-Term Investments $26.4B $37.7B $41.4B $41.1B $54.5B
Goodwill $27B $29.3B $39.3B $38.7B $45.8B
Other Intangibles $1.8B $1.8B -- -- --
Other Long-Term Assets $5B $6.8B $11.8B $13.3B $21.3B
Total Assets $407.5B $457.9B $495.5B $533.6B $646.1B
 
Accounts Payable $7.1B $7.7B $7B $9.9B $11.5B
Accrued Expenses $29.7B $37B $44.8B $53B $70.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.2B $2.8B $3.4B $3.7B $4.1B
Other Current Liabilities $13.3B $12.5B $12.4B $12.6B $9.1B
Total Current Liabilities $72.5B $81.9B $94B $108.5B $127.9B
 
Long-Term Debt $16.4B $16.4B $17.4B $15.7B $15.6B
Capital Leases -- -- -- -- --
Total Liabilities $123.8B $137.2B $148B $157.8B $179.6B
 
Common Stock $74.6B $78.7B $92.5B $101.5B $121.7B
Other Common Equity Adj $807.1M -$2.1B -$10.3B -$5.8B -$6.9B
Common Equity $283.8B $320.7B $347.5B $375.8B $466.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $283.8B $320.7B $347.5B $375.8B $466.5B
 
Total Liabilities and Equity $407.5B $457.9B $495.5B $533.6B $646.1B
Cash and Short Terms $174.3B $178B $154.3B $147.1B $137.3B
Total Debt $16.4B $16.4B $17.4B $15.7B $15.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $33.6B $26.1B $35.1B $33.2B $33.3B
Short Term Investments $136.9B $141.2B $120.6B $113.2B $103.1B
Accounts Receivable, Net $35.3B $43.3B $48.7B $60.3B $73B
Inventory $1.1B $1.7B $3.1B -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6B $8.6B $11.5B $17.4B $22.5B
Total Current Assets $217.3B $222B $219B $224B $231.9B
 
Property Plant And Equipment $126.5B $146.3B $178.5B $212.5B $284.4B
Long-Term Investments $31.9B $38.1B $42.2B $46B $73B
Goodwill $28.2B $28.7B $39.2B $39.5B $46B
Other Intangibles $2.3B $1.6B $2.7B -- --
Other Long-Term Assets $5.3B $7.2B $8.7B $13.6B $18.5B
Total Assets $412.8B $445.7B $499.6B $551.5B $680.2B
 
Accounts Payable $6.1B $4.3B $5.7B $8.4B $12.2B
Accrued Expenses $28.2B $36.5B $45.7B $54B $66.8B
Current Portion Of Long-Term Debt -- -- -- -- $1.4B
Current Portion Of Capital Lease Obligations $2.4B $2.8B $3.5B $3.9B --
Other Current Liabilities $12.7B $12.1B $12.6B $12.8B $9.3B
Total Current Liabilities $70B $77.3B $93.1B $104.2B $131.1B
 
Long-Term Debt $17.5B $16B $16B $16.1B $15.6B
Capital Leases -- -- -- -- --
Total Liabilities $122.5B $128.7B $146.8B $155B $186.2B
 
Common Stock $75B $78.4B $95B $105.5B $124.1B
Other Common Equity Adj -$3.8M -$5.1B -$8.1B -$6.6B -$5.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $290.3B $317.1B $352.8B $396.5B $494B
 
Total Liabilities and Equity $412.8B $445.7B $499.6B $551.5B $680.2B
Cash and Short Terms $170.5B $167.2B $155.6B $146.3B $136.4B
Total Debt $17.5B $16B $16B $16.1B $17B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $54B $95.3B $77.9B $99.6B $136.9B
Depreciation & Amoritzation $18.4B $15.6B $17.5B $16.1B $20.9B
Stock-Based Compensation $17.4B $19.3B $25.2B $30.3B $31.2B
Change in Accounts Receivable -$8.7B -$11.4B -$3B -$10.6B -$8.1B
Change in Inventories -- -- -- -- --
Cash From Operations $87.3B $114.8B $118.9B $137.3B $171.4B
 
Capital Expenditures $29.9B $30.9B $40.9B $43.5B $71.9B
Cash Acquisitions -$989M -$3.3B -$9.1B -$668.2M -$4B
Cash From Investing -$43.9B -$44.5B -$26.4B -$36.5B -$62.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$10.1B
Special Dividend Paid
Long-Term Debt Issued $15.8B $25.3B $68.7B $14.6B $18.6B
Long-Term Debt Repaid -$2.8B -$26.9B -$70.2B -$15.6B -$17.4B
Repurchase of Common Stock -$41.7B -$63B -$77B -$83B -$85.1B
Other Financing Activities $3.8B $388.5M $45.5M $10.8M $1.6B
Cash From Financing -$32.7B -$76.9B -$90.6B -$97.3B -$109.1B
 
Beginning Cash (CF) $24.8B $33.2B $27.2B $29.5B $32.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6B -$6.6B $1.9B $3.5B $41M
Ending Cash (CF) $35.5B $26.2B $28.4B $32.5B $32.1B
 
Levered Free Cash Flow $57.4B $84B $78B $93.8B $99.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $22.7B $20.8B $20.4B $31.9B $49.5B
Depreciation & Amoritzation $3.5B $4.8B $3.6B $4.6B $6.4B
Stock-Based Compensation $4.7B $5.7B $7.1B $7.1B $7.9B
Change in Accounts Receivable $3.5B $5.5B $6B $4.3B $2.3B
Change in Inventories -- -- -- -- --
Cash From Operations $24.4B $31.8B $31.8B $38.9B $51.8B
 
Capital Expenditures $7.5B $12.4B $8.5B $16.2B $24.6B
Cash Acquisitions -$2.1B -$219.1M -$56.8M -$82.2M -$487M
Cash From Investing -$6.8B -$11.5B -$4B -$11.5B -$23.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $20.8B $9.4B $2.7B $6.5B
Long-Term Debt Repaid -$1.2B -$20.8B -$9.4B -$4.2B -$6.5B
Repurchase of Common Stock -$14.4B -$16.8B -$19.7B -$21.2B -$21.6B
Other Financing Activities $12.7M -- $4.1M $10.8M $573M
Cash From Financing -$17.2B -$20.5B -$22.4B -$26.6B -$28.9B
 
Beginning Cash (CF) $33.5B $26.5B $29.6B $32.4B $33.6B
Foreign Exchange Rate Adjustment -$181M $126.6M $67.6M -$168.5M $61.6M
Additions / Reductions $379.7M -$201.3M $5.4B $768.4M -$350.9M
Ending Cash (CF) $33.7B $26.4B $35.1B $33B $33.3B
 
Levered Free Cash Flow $16.9B $19.4B $23.3B $22.7B $27.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $67.5B $93.4B $77.5B $111.1B $154.5B
Depreciation & Amoritzation $17.7B $16.9B $16.3B $17.2B $22.8B
Stock-Based Compensation $17.9B $20.2B $26.6B $30.3B $32B
Change in Accounts Receivable -$8.7B -$9.4B -$2.5B -$12.3B -$10B
Change in Inventories -- -- -- -- --
Cash From Operations $96.3B $122.2B $118.9B $144.4B $184.3B
 
Capital Expenditures $29.3B $35.7B $37B $51.2B $80.3B
Cash Acquisitions -$2.8B -$1.4B -$8.9B -$693.6M -$4.4B
Cash From Investing -$48.3B -$49.2B -$18.9B -$44.1B -$73.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$13.6B
Special Dividend Paid
Long-Term Debt Issued $14.4B $45B $57.3B $7.9B $22.4B
Long-Term Debt Repaid -$1.4B -$46.5B -$58.8B -$10.3B -$19.7B
Repurchase of Common Stock -$44.8B -$65.4B -$79.9B -$84.5B -$85.5B
Other Financing Activities $1.6B -- -- $17.5M $2.1B
Cash From Financing -$38.9B -$80.2B -$92.5B -$101.5B -$111.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.1B -$7.1B $7.5B -$1.1B -$1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $67B $86.5B $81.9B $93.2B $104B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $22.7B $20.8B $20.4B $31.9B $49.5B
Depreciation & Amoritzation $3.5B $4.8B $3.6B $4.6B $6.4B
Stock-Based Compensation $4.7B $5.7B $7.1B $7.1B $7.9B
Change in Accounts Receivable $3.5B $5.5B $6B $4.3B $2.3B
Change in Inventories -- -- -- -- --
Cash From Operations $24.4B $31.8B $31.8B $38.9B $51.8B
 
Capital Expenditures $7.5B $12.4B $8.5B $16.2B $24.6B
Cash Acquisitions -$2.1B -$219.1M -$56.8M -$82.2M -$487M
Cash From Investing -$6.8B -$11.5B -$4B -$11.5B -$23.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$3.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $20.8B $9.4B $2.7B $6.5B
Long-Term Debt Repaid -$1.2B -$20.8B -$9.4B -$4.2B -$6.5B
Repurchase of Common Stock -$14.4B -$16.8B -$19.7B -$21.2B -$21.6B
Other Financing Activities $12.7M -- $4.1M $10.8M $573M
Cash From Financing -$17.2B -$20.5B -$22.4B -$26.6B -$28.9B
 
Beginning Cash (CF) $33.5B $26.5B $29.6B $32.4B $33.6B
Foreign Exchange Rate Adjustment -$181M $126.6M $67.6M -$168.5M $61.6M
Additions / Reductions $379.7M -$201.3M $5.4B $768.4M -$350.9M
Ending Cash (CF) $33.7B $26.4B $35.1B $33B $33.3B
 
Levered Free Cash Flow $16.9B $19.4B $23.3B $22.7B $27.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is down 0.79% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 13.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock