Financhill
Buy
90

AMZN.TO Quote, Financials, Valuation and Earnings

Last price:
$25.11
Seasonality move :
4.85%
Day range:
$25.23 - $25.62
52-week range:
$19.00 - $28.76
Dividend yield:
0%
P/E ratio:
34.43x
P/S ratio:
3.50x
P/B ratio:
7.13x
Volume:
156.6K
Avg. volume:
219.9K
1-year change:
14.13%
Market cap:
$3.1T
Revenue:
$872.6B
EPS (TTM):
$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $517.4B $588.7B $667.7B $775.8B $872.6B
Revenue Growth (YoY) 39% 13.79% 13.41% 16.2% 12.47%
 
Cost of Revenues $312.7B $341.3B $375.2B $411.3B $446.3B
Gross Profit $204.7B $247.5B $292.5B $364.5B $426.3B
Gross Profit Margin 39.57% 42.03% 43.81% 46.98% 48.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.4B $51.8B $70.3B $75.8B $75.6B
Other Inc / (Exp) $3.2B $18.3B -$21.8B $1.3B -$3.1B
Operating Expenses $174B $216.3B $276.6B $314.8B $332.5B
Operating Income $30.7B $31.2B $15.9B $49.7B $93.8B
 
Net Interest Expenses $1.5B $1.7B $1.8B $314.5M --
EBT. Incl. Unusual Items $32.4B $47.8B -$7.7B $50.7B $93.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8B $6B -$4.2B $9.6B $12.7B
Net Income to Company $28.6B $41.8B -$3.5B $41.1B $81B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6B $41.8B -$3.5B $41.1B $81B
 
Basic EPS (Cont. Ops) $0.25 $0.36 -$0.03 $0.35 $0.67
Diluted EPS (Cont. Ops) $0.24 $0.35 -$0.03 $0.34 $0.66
Weighted Average Basic Share $114.9B $116.1B $117B $118.3B $120.2B
Weighted Average Diluted Share $117.1B $118.2B $117B $120.5B $123.1B
 
EBITDA $68.4B $93.2B $49.8B $120.7B $169.3B
EBIT $34.6B $50.1B -$4.6B $55B $97.1B
 
Revenue (Reported) $517.4B $588.7B $667.7B $775.8B $872.6B
Operating Income (Reported) $30.7B $31.2B $15.9B $49.7B $93.8B
Operating Income (Adjusted) $34.6B $50.1B -$4.6B $55B $97.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.3B $147.4B $172.3B $193.2B $223B
Revenue Growth (YoY) 35.68% 7.36% 16.85% 12.13% 15.42%
 
Cost of Revenues $79B $84.2B $91.7B $97.9B $110.3B
Gross Profit $58.4B $63.2B $80.6B $95.3B $112.7B
Gross Profit Margin 42.5% 42.89% 46.77% 49.32% 50.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $13.8B $17.9B $16.7B $17.7B
Other Inc / (Exp) $2.1B -$10.9B -$599.3M -$3.6B $3.9B
Operating Expenses $47.1B $58.6B $74.1B $74.6B $86.4B
Operating Income $11.2B $4.6B $6.5B $20.6B $26.4B
 
Net Interest Expenses $372.1M $460.9M $286.8M -- --
EBT. Incl. Unusual Items $13B -$6.7B $5.6B $17.5B $31.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B -$1.8B $1.3B $3.3B $6.5B
Net Income to Company $10.3B -$4.9B $4.3B $14.1B $24.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3B -$4.9B $4.3B $14.1B $24.5B
 
Basic EPS (Cont. Ops) $0.09 -$0.04 $0.04 $0.12 $0.20
Diluted EPS (Cont. Ops) $0.09 -$0.04 $0.04 $0.12 $0.20
Weighted Average Basic Share $115.7B $116.8B $117.7B $119.3B $121.7B
Weighted Average Diluted Share $117.8B $116.8B $118.8B $122.5B $123.9B
 
EBITDA $23B $5.6B $21.7B $34.1B $52.3B
EBIT $13.5B -$6.1B $6.7B $18.4B $31.8B
 
Revenue (Reported) $137.3B $147.4B $172.3B $193.2B $223B
Operating Income (Reported) $11.2B $4.6B $6.5B $20.6B $26.4B
Operating Income (Adjusted) $13.5B -$6.1B $6.7B $18.4B $31.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $552.1B $598.9B $694.4B $797.2B $903.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $331.3B $346.6B $383.9B $417.8B $459.3B
Gross Profit $220.9B $252.3B $310.5B $379.4B $444.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40.2B $55.3B $74.6B $74.7B $76.7B
Other Inc / (Exp) $5.8B $5.4B -$11.3B -$1.7B $4.5B
Operating Expenses $184.3B $227.8B $292.9B $315.4B $344.5B
Operating Income $36.5B $24.6B $17.7B $64B $99.7B
 
Net Interest Expenses $1.6B $1.8B $1.6B -- --
EBT. Incl. Unusual Items $40.8B $28.2B $4.7B $62.7B $107.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6B $1.5B -$1.1B $11.7B $15.9B
Net Income to Company $35.4B $26.7B $5.6B $50.8B $91.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.4B $26.7B $5.8B $50.9B $91.7B
 
Basic EPS (Cont. Ops) $0.31 $0.23 $0.05 $0.43 $0.76
Diluted EPS (Cont. Ops) $0.30 $0.23 $0.05 $0.42 $0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $79B $75.8B $66.4B $133.1B $187.8B
EBIT $43B $30.5B $8.3B $66.7B $110.8B
 
Revenue (Reported) $552.1B $598.9B $694.4B $797.2B $903.5B
Operating Income (Reported) $36.5B $24.6B $17.7B $64B $99.7B
Operating Income (Adjusted) $43B $30.5B $8.3B $66.7B $110.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $137.3B $147.4B $172.3B $193.2B $223B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79B $84.2B $91.7B $97.9B $110.3B
Gross Profit $58.4B $63.2B $80.6B $95.3B $112.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.4B $13.8B $17.9B $16.7B $17.7B
Other Inc / (Exp) $2.1B -$10.9B -$599.3M -$3.6B $3.9B
Operating Expenses $47.1B $58.6B $74.1B $74.6B $86.4B
Operating Income $11.2B $4.6B $6.5B $20.6B $26.4B
 
Net Interest Expenses $372.1M $460.9M $286.8M -- --
EBT. Incl. Unusual Items $13B -$6.7B $5.6B $17.5B $31.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B -$1.8B $1.3B $3.3B $6.5B
Net Income to Company $10.3B -$4.9B $4.3B $14.1B $24.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.3B -$4.9B $4.3B $14.1B $24.5B
 
Basic EPS (Cont. Ops) $0.09 -$0.04 $0.04 $0.12 $0.20
Diluted EPS (Cont. Ops) $0.09 -$0.04 $0.04 $0.12 $0.20
Weighted Average Basic Share $115.7B $116.8B $117.7B $119.3B $121.7B
Weighted Average Diluted Share $117.8B $116.8B $118.8B $122.5B $123.9B
 
EBITDA $23B $5.6B $21.7B $34.1B $52.3B
EBIT $13.5B -$6.1B $6.7B $18.4B $31.8B
 
Revenue (Reported) $137.3B $147.4B $172.3B $193.2B $223B
Operating Income (Reported) $11.2B $4.6B $6.5B $20.6B $26.4B
Operating Income (Adjusted) $13.5B -$6.1B $6.7B $18.4B $31.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $53.7B $46.2B $73.1B $97.3B $113B
Short Term Investments $53.9B $76.2B $21.9B $17.8B $32.2B
Accounts Receivable, Net $31.3B $41.9B $57.5B $69.3B $79.6B
Inventory $30.3B $41.6B $46.7B $44.2B $49.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $169.2B $205.9B $199.1B $228.6B $273.9B
 
Property Plant And Equipment $192.1B $275.7B $343B $366.9B $471.8B
Long-Term Investments -- -- -- -- --
Goodwill $19.1B $19.6B $27.5B $30.2B $33.1B
Other Intangibles $6.4B $6.5B $8.3B $10.2B $12.3B
Other Long-Term Assets $22.7B $28.2B $49.7B $64.1B $105.5B
Total Assets $409.5B $536B $627.7B $700B $896.7B
 
Accounts Payable $92.5B $100.3B $108B $112.7B $135.4B
Accrued Expenses $56.3B $66B $84.9B $85.8B $96.1B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $161.1B $181.3B $210.8B $218.7B $257.5B
 
Long-Term Debt $40.6B $62.1B $91.1B $77.3B $75.5B
Capital Leases -- -- -- -- --
Total Liabilities $290.4B $359.8B $429.5B $432.3B $486.3B
 
Common Stock $6.4M $135.1M $146.5M $144.5M $159.3M
Other Common Equity Adj -$229.5M -$1.8B -$6.1B -$4B -$48.8M
Common Equity $119.1B $176.2B $198.1B $267.7B $410.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $119.1B $176.2B $198.1B $267.7B $410.4B
 
Total Liabilities and Equity $409.5B $536B $627.7B $700B $896.7B
Cash and Short Terms $107.6B $122.4B $95B $115.1B $145.2B
Total Debt $40.6B $62.1B $91.1B $77.3B $75.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $42.7B $45.4B $66.7B $98.6B $94.7B
Short Term Investments $49.8B $37.4B $20.4B $16.5B $40.6B
Accounts Receivable, Net $30.7B $40.6B $50.9B $64.7B $77.6B
Inventory $30.1B $43.7B $46.2B $42.2B $51.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $153.2B $167.1B $184.2B $222B $264.2B
 
Property Plant And Equipment $202.9B $280.4B $350.2B $383.5B $502.6B
Long-Term Investments -- -- -- -- --
Goodwill $19.2B $25.3B $30.8B $30.8B $33B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $32.4B $40B $62.7B $82.5B $120.5B
Total Assets $407.7B $512.7B $627.9B $718.9B $920.4B
 
Accounts Payable $80.7B $85.6B $90.5B $98.9B $127.7B
Accrued Expenses $51.7B $72.6B $89.8B $86.6B $94.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $145.6B $174.1B $199.5B $207.1B $252.1B
 
Long-Term Debt $40.2B $59.4B $90.7B $78B $76.4B
Capital Leases -- -- -- -- --
Total Liabilities $277.4B $345.5B $419B $425.5B $482.8B
 
Common Stock $6.3M $6.2M $146M $147.6M $158.8M
Other Common Equity Adj -$840.5M -$3B -$5.4B -$4.9B -$1.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $130.4B $167.3B $208.9B $293.3B $437.7B
 
Total Liabilities and Equity $407.7B $512.7B $627.9B $718.9B $920.4B
Cash and Short Terms $92.5B $82.9B $87.1B $115.2B $135.3B
Total Debt $40.2B $59.4B $90.7B $78B $76.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.6B $41.8B -$3.5B $41.1B $81B
Depreciation & Amoritzation $33.7B $43.1B $54.5B $65.7B $72.2B
Stock-Based Compensation $12.3B $16B $25.5B $32.4B $30.1B
Change in Accounts Receivable -$10.9B -$11.5B -$11.2B -$11.3B -$4.4B
Change in Inventories -$3.8B -$11.9B -$3.4B $2B -$2.6B
Cash From Operations $88.5B $58.1B $60.7B $114.7B $158.5B
 
Capital Expenditures $53.8B $76.5B $82.7B $71.2B $113.5B
Cash Acquisitions -$3.1B -$2.5B -$10.8B -$7.9B -$9.7B
Cash From Investing -$79.9B -$72.9B -$48.8B -$67.3B -$129B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $23.2B $33.8B $81.5B $24.5B $7B
Long-Term Debt Repaid -$24.7B -$25.9B -$61.1B -$45.9B -$23.2B
Repurchase of Common Stock -- -- -$7.8B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B $7.9B $12.6B -$21.4B -$16.2B
 
Beginning Cash (CF) $48.8B $53.1B $47.4B $73.2B $101.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$6.9B $24.5B $26B $13.3B
Ending Cash (CF) $56.8B $45.7B $70.5B $99.7B $112.6B
 
Levered Free Cash Flow $34.7B -$18.5B -$21.9B $43.5B $45B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.3B -$4.9B $4.3B $14.1B $24.5B
Depreciation & Amoritzation $9.5B $11.6B $15B $15.8B $20.4B
Stock-Based Compensation $2.9B $4.1B $6.4B $6.7B $5.3B
Change in Accounts Receivable -$2.9B -$1.9B $6.4B $5B $1.8B
Change in Inventories -$384.7M -$3.3B $501.9M $2.4B -$1.8B
Cash From Operations $5.3B -$3.5B $6.5B $25.6B $24.4B
 
Capital Expenditures $15.3B $18.9B $19.2B $20.1B $35.8B
Cash Acquisitions -$797.3M -$8B -$4.8B -$4.5B $68.8M
Cash From Investing -$11B $1.1B -$21.4B -$24.1B -$42.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $17.4B $17.3B $455.6M $3.7B
Long-Term Debt Repaid -$7B -$11.5B -$8.7B -$2.1B -$3.7B
Repurchase of Common Stock -- -$3.4B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.4B $2.5B $8.6B -$1.7B -$67.3M
 
Beginning Cash (CF) $53.6B $46.2B $73.4B $99.6B $117.9B
Foreign Exchange Rate Adjustment -$370.8M $20.3M $196.2M -$578.3M $595.9M
Additions / Reductions -$10B $134.2M -$6.3B -$173.9M -$18.4B
Ending Cash (CF) $43.2B $46.3B $67.3B $98.9B $100.1B
 
Levered Free Cash Flow -$10B -$22.5B -$12.7B $5.5B -$11.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $35.4B $26.7B $5.6B $50.8B $91.5B
Depreciation & Amoritzation $36.1B $45.3B $57.9B $66.4B $76.9B
Stock-Based Compensation $12.9B $17.2B $27.8B $32.7B $28.7B
Change in Accounts Receivable -$15.5B -$10.5B -$2.9B -$12.7B -$7.6B
Change in Inventories -$6.1B -$14.8B $444.9M $3.8B -$6.7B
Cash From Operations $89.8B $49.2B $70.7B $133.8B $157.3B
 
Capital Expenditures $60B $80.1B $83B $72.1B $129.2B
Cash Acquisitions -$3.8B -$9.7B -$7.5B -$7.7B -$5.1B
Cash From Investing -$78.9B -$60.8B -$71.4B -$70B -$147.6B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.9B $48.6B $81.4B $7.6B $10.2B
Long-Term Debt Repaid -$27.3B -$30.4B -$58.2B -$39.4B -$24.8B
Repurchase of Common Stock -- -$3.4B -$4.4B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.4B $14.8B $18.7B -$31.7B -$14.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4B $3.2B $18.1B $32.1B -$4.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $29.8B -$31B -$12.2B $61.7B $28B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $10.3B -$4.9B $4.3B $14.1B $24.5B
Depreciation & Amoritzation $9.5B $11.6B $15B $15.8B $20.4B
Stock-Based Compensation $2.9B $4.1B $6.4B $6.7B $5.3B
Change in Accounts Receivable -$2.9B -$1.9B $6.4B $5B $1.8B
Change in Inventories -$384.7M -$3.3B $501.9M $2.4B -$1.8B
Cash From Operations $5.3B -$3.5B $6.5B $25.6B $24.4B
 
Capital Expenditures $15.3B $18.9B $19.2B $20.1B $35.8B
Cash Acquisitions -$797.3M -$8B -$4.8B -$4.5B $68.8M
Cash From Investing -$11B $1.1B -$21.4B -$24.1B -$42.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $17.4B $17.3B $455.6M $3.7B
Long-Term Debt Repaid -$7B -$11.5B -$8.7B -$2.1B -$3.7B
Repurchase of Common Stock -- -$3.4B -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$4.4B $2.5B $8.6B -$1.7B -$67.3M
 
Beginning Cash (CF) $53.6B $46.2B $73.4B $99.6B $117.9B
Foreign Exchange Rate Adjustment -$370.8M $20.3M $196.2M -$578.3M $595.9M
Additions / Reductions -$10B $134.2M -$6.3B -$173.9M -$18.4B
Ending Cash (CF) $43.2B $46.3B $67.3B $98.9B $100.1B
 
Levered Free Cash Flow -$10B -$22.5B -$12.7B $5.5B -$11.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Ken Griffin Buy Sweetgreen Stock?
Why Did Ken Griffin Buy Sweetgreen Stock?

In Q1, Ken Griffin’s Citadel Advisors purchased nearly 1.3 million…

Where Will Planet Labs’ Stock Go Next?
Where Will Planet Labs’ Stock Go Next?

On 4 June 2025 Planet reported Q1 FY 2026 revenue of $66.3 million, up 10% year over…

Where Will VICI Properties Be in 5 Years?
Where Will VICI Properties Be in 5 Years?

VICI Properties (NYSE:VICI) is a real estate investment trust focused…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
75
INSM alert for Jun 11

Insmed [INSM] is up 7.75% over the past day.

Sell
25
AAON alert for Jun 11

AAON [AAON] is down 3.49% over the past day.

Buy
58
EXOD alert for Jun 11

Exodus Movement [EXOD] is down 8.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock