Financhill
Sell
46

SWKS Quote, Financials, Valuation and Earnings

Last price:
$67.30
Seasonality move :
9.1%
Day range:
$64.93 - $69.36
52-week range:
$47.93 - $120.86
Dividend yield:
4.16%
P/E ratio:
20.52x
P/S ratio:
2.67x
P/B ratio:
1.68x
Volume:
6M
Avg. volume:
4.2M
1-year change:
-27.83%
Market cap:
$10.8B
Revenue:
$4.2B
EPS (TTM):
$3.26
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $5.1B $5.5B $4.8B $4.2B
Revenue Growth (YoY) -0.63% 52.25% 7.37% -13% -12.46%
 
Cost of Revenues $1.7B $2.6B $2.9B $2.7B $2.5B
Gross Profit $1.6B $2.5B $2.6B $2.1B $1.7B
Gross Profit Margin 48.07% 49.18% 47.48% 44.16% 41.19%
 
R&D Expenses $464.1M $532.3M $617.9M $606.8M $631.7M
Selling, General & Admin $231.4M $322.5M $329.8M $314M $300.8M
Other Inc / (Exp) -$13.9M -$9.5M -$33.2M -$10.1M -$120.3M
Operating Expenses $707.3M $890.8M $1B $954M $933.4M
Operating Income $905.6M $1.6B $1.6B $1.2B $787.4M
 
Net Interest Expenses -- $13.4M $47.9M $64.4M $30.7M
EBT. Incl. Unusual Items $891.7M $1.6B $1.5B $1.1B $636.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.9M $100.4M $201.4M $96M $40.4M
Net Income to Company $814.8M $1.5B $1.3B $982.8M $596M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $814.8M $1.5B $1.3B $982.8M $596M
 
Basic EPS (Cont. Ops) $4.84 $9.07 $7.85 $6.17 $3.72
Diluted EPS (Cont. Ops) $4.80 $8.97 $7.81 $6.13 $3.69
Weighted Average Basic Share $168.5M $165.2M $162.4M $159.4M $160.1M
Weighted Average Diluted Share $169.9M $167M $163.3M $160.3M $161.5M
 
EBITDA $1.3B $2B $2.2B $1.8B $1.1B
EBIT $891.7M $1.6B $1.5B $1.1B $667.1M
 
Revenue (Reported) $3.4B $5.1B $5.5B $4.8B $4.2B
Operating Income (Reported) $905.6M $1.6B $1.6B $1.2B $787.4M
Operating Income (Adjusted) $891.7M $1.6B $1.5B $1.1B $667.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.3B $1.2B $1B $953.2M
Revenue Growth (YoY) 52.96% 13.98% -13.66% -9.29% -8.87%
 
Cost of Revenues $593.4M $698M $625.7M $625.7M $561.6M
Gross Profit $578.4M $637.6M $527.4M $420.3M $391.6M
Gross Profit Margin 49.36% 47.74% 45.74% 40.18% 41.08%
 
R&D Expenses $130.7M $160.7M $148.2M $154.4M $186.5M
Selling, General & Admin $70.2M $83M $79M $76.8M $88M
Other Inc / (Exp) $800K -$6.5M -$17.7M $11.1M -$7.7M
Operating Expenses $203.7M $265.6M $231M $231.4M $274.7M
Operating Income $374.7M $372M $296.4M $188.9M $116.9M
 
Net Interest Expenses -- $11.4M $18.9M $7.1M $6.8M
EBT. Incl. Unusual Items $375.5M $354.1M $259.8M $192.9M $102.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.5M $48.3M $27M $9.6M $33.7M
Net Income to Company $325M $305.8M $232.8M $183.3M $68.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $325M $305.8M $232.8M $183.3M $68.7M
 
Basic EPS (Cont. Ops) $1.97 $1.87 $1.46 $1.14 $0.43
Diluted EPS (Cont. Ops) $1.95 $1.86 $1.46 $1.14 $0.43
Weighted Average Basic Share $165M $163.7M $159.1M $160.4M $158.5M
Weighted Average Diluted Share $166.8M $164.4M $159.9M $161.4M $158.8M
 
EBITDA $464.8M $529.9M $429.1M $310.8M $223.4M
EBIT $375.5M $365.5M $278.7M $200M $109.2M
 
Revenue (Reported) $1.2B $1.3B $1.2B $1B $953.2M
Operating Income (Reported) $374.7M $372M $296.4M $188.9M $116.9M
Operating Income (Adjusted) $375.5M $365.5M $278.7M $200M $109.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.4B $5.3B $5.1B $4.5B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $2.7B $2.7B $2.3B
Gross Profit $2.1B $2.5B $2.4B $1.9B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $495.5M $591.8M $618.1M $602.3M $687.2M
Selling, General & Admin $254.1M $350.6M $328.2M $306.1M $315.9M
Other Inc / (Exp) -$8.2M -$18.1M -$43M $5.8M -$111.8M
Operating Expenses $760.8M $1B $1B $916.3M $1B
Operating Income $1.4B $1.5B $1.4B $952.8M $623.5M
 
Net Interest Expenses $7.6M $35.8M $61.4M $45.7M $27.1M
EBT. Incl. Unusual Items $1.4B $1.4B $1.3B $912.9M $484.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $145.6M $72.8M $185.1M $57.7M $72.5M
Net Income to Company $1.2B $1.4B $1.1B $855.2M $412.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.4B $1.1B $855.2M $412.1M
 
Basic EPS (Cont. Ops) $7.31 $8.31 $6.94 $5.36 $2.57
Diluted EPS (Cont. Ops) $7.23 $8.23 $6.93 $5.32 $2.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2.1B $2B $1.5B $969.6M
EBIT $1.4B $1.5B $1.4B $958.6M $511.7M
 
Revenue (Reported) $4.4B $5.3B $5.1B $4.5B $4B
Operating Income (Reported) $1.4B $1.5B $1.4B $952.8M $623.5M
Operating Income (Adjusted) $1.4B $1.5B $1.4B $958.6M $511.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $2.8B $2.5B $2.2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.3B $1.3B $1.2B
Gross Profit $1.3B $1.4B $1.2B $926.9M $833.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $252.3M $311.8M $312.1M $307.5M $362.9M
Selling, General & Admin $136.8M $165M $163.5M $155.6M $170.6M
Other Inc / (Exp) $1M -$7.7M -$17.5M -$1.7M $6.8M
Operating Expenses $394.7M $532M $501.3M $463.5M $533.9M
Operating Income $945.4M $820.3M $663.8M $463.4M $299.6M
 
Net Interest Expenses -- $22.4M $35.8M $17.1M $13.6M
EBT. Incl. Unusual Items $946.4M $790.2M $610.5M $444.6M $292.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.1M $84.5M $68.3M $30M $62.1M
Net Income to Company $834.3M $705.7M $542.2M $414.6M $230.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $834.3M $705.7M $542.2M $414.6M $230.7M
 
Basic EPS (Cont. Ops) $5.05 $4.29 $3.40 $2.59 $1.44
Diluted EPS (Cont. Ops) $5.00 $4.26 $3.39 $2.58 $1.43
Weighted Average Basic Share $330.4M $328.8M $318.9M $320.3M $318.9M
Weighted Average Diluted Share $333.8M $330.8M $320.1M $322.4M $320.2M
 
EBITDA $1.1B $1.2B $968.1M $685.3M $536.6M
EBIT $946.4M $812.6M $646.3M $461.7M $306.4M
 
Revenue (Reported) $2.7B $2.8B $2.5B $2.2B $2B
Operating Income (Reported) $945.4M $820.3M $663.8M $463.4M $299.6M
Operating Income (Adjusted) $946.4M $812.6M $646.3M $461.7M $306.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $566.7M $882.9M $566M $718.8M $1.4B
Short Term Investments $408.1M $137.2M $20.3M $15.6M $194.1M
Accounts Receivable, Net $358.5M $756.2M $1.1B $864.3M $508.8M
Inventory $806M $885M $1.2B $1.1B $784.8M
Prepaid Expenses -- $106.7M $242.3M $306M $234.8M
Other Current Assets $178.3M $97.4M $95.2M $155.1M $249.9M
Total Current Assets $2.3B $2.9B $3.2B $3.2B $3.3B
 
Property Plant And Equipment $1.4B $1.7B $1.8B $1.6B $1.5B
Long-Term Investments $5.2M $7.1M $500K $4.1M $11.4M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $53.5M $1.7B $1.4B $1.2B $900.5M
Other Long-Term Assets $67.9M $55.7M $141.5M $56.5M $78.3M
Total Assets $5.1B $8.6B $8.9B $8.4B $8.3B
 
Accounts Payable $226.9M $236M $274.2M $159.2M $171.8M
Accrued Expenses $20.3M $119.7M $226.9M $270.9M $192.2M
Current Portion Of Long-Term Debt -- -- $499.2M $299.4M --
Current Portion Of Capital Lease Obligations $28.2M $33M $18.5M $28.3M $20.2M
Other Current Liabilities $28.3M $45.9M $45M $44.8M $38.1M
Total Current Liabilities $448.4M $658.5M $1.2B $955.7M $602.7M
 
Long-Term Debt -- $2.2B $1.7B $992.9M $994.3M
Capital Leases -- -- -- -- --
Total Liabilities $942.5M $3.3B $3.4B $2.3B $1.9B
 
Common Stock $41.4M $41.3M $40M $39.9M $40M
Other Common Equity Adj -$7.8M -$7.9M -$4.8M -$5.6M -$5.6M
Common Equity $4.2B $5.3B $5.5B $6.1B $6.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $5.3B $5.5B $6.1B $6.3B
 
Total Liabilities and Equity $5.1B $8.6B $8.9B $8.4B $8.3B
Cash and Short Terms $974.8M $1B $586.3M $734.4M $1.6B
Total Debt -- $2.2B $2.2B $1.3B $994.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.1B $656.4M $832.6M $1.2B $1.4B
Short Term Investments $359.7M $118.4M $228.8M $12.9M $118.8M
Accounts Receivable, Net $499M $798.1M $685M $615.3M $371.9M
Inventory $739.8M $928.2M $1.3B $835.5M $678.3M
Prepaid Expenses -- -- $268.8M $261.4M $214.5M
Other Current Assets $146.3M $274.4M $127M $215M $264.2M
Total Current Assets $2.8B $2.8B $3.4B $3.1B $3B
 
Property Plant And Equipment $1.6B $1.8B $1.7B $1.5B $1.4B
Long-Term Investments $4M $3.4M -- $3M $21.1M
Goodwill $1.2B $2.2B $2.2B $2.2B $2.2B
Other Intangibles $39.1M $1.6B $1.3B $1.1B $838.8M
Other Long-Term Assets $73.2M $96.2M $118.2M $164.8M $78M
Total Assets $5.7B $8.5B $8.8B $8.3B $7.9B
 
Accounts Payable $276.2M $296.3M $165.8M $149.8M $193.1M
Accrued Expenses $29.5M $151.2M $272.2M $226.7M $187.4M
Current Portion Of Long-Term Debt -- -- $499.8M -- --
Current Portion Of Capital Lease Obligations $31.3M $19.2M $28.6M $20M $24.3M
Other Current Liabilities $24.9M $43.7M $49.4M $43.4M $56.2M
Total Current Liabilities $538.4M $696.6M $1.2B $606.4M $613.2M
 
Long-Term Debt -- $2.2B $1.5B $993.6M $995.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $3.3B $3.1B $2B $1.9B
 
Common Stock $41.3M $40.4M $39.7M $40.1M $38.4M
Other Common Equity Adj -$7.8M -$5M -$5.6M -$5.7M -$5.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7B $5.2B $5.7B $6.4B $5.9B
 
Total Liabilities and Equity $5.7B $8.5B $8.8B $8.3B $7.9B
Cash and Short Terms $1.4B $774.8M $1.1B $1.2B $1.5B
Total Debt -- $2.2B $2B $993.6M $995.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $814.8M $1.5B $1.3B $982.8M $596M
Depreciation & Amoritzation $364.3M $436.7M $690.1M $613.7M $451.3M
Stock-Based Compensation $156.6M $191.9M $195.2M $185.1M $180.3M
Change in Accounts Receivable $76.8M -$397.7M -$337.8M $229.8M $355.4M
Change in Inventories -$190.4M -$41.2M -$337.3M $90.8M $330.4M
Cash From Operations $1.2B $1.8B $1.4B $1.9B $1.8B
 
Capital Expenditures $398.5M $652.1M $509.7M $236.1M $183.1M
Cash Acquisitions -- -$2.8B -- -- --
Cash From Investing -$581.4M -$3.1B -$378.9M -$224.4M -$355.9M
 
Dividends Paid (Ex Special Dividend) -$307M -$340.6M -$373.1M -$405.2M -$439.1M
Special Dividend Paid
Long-Term Debt Issued -- $2.5B -- -- --
Long-Term Debt Repaid -- -$250M -$50M -$900M -$300M
Repurchase of Common Stock -$680.6M -$250.8M -$975.3M -$211.2M -$113.6M
Other Financing Activities -- -$5.8M -- -- --
Cash From Financing -$907.7M $1.7B -$1.4B -$1.5B -$819M
 
Beginning Cash (CF) $851.3M $566.7M $882.9M $566M $718.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$284.6M $316.2M -$316.9M $152.8M $649.8M
Ending Cash (CF) $566.7M $882.9M $566M $718.8M $1.4B
 
Levered Free Cash Flow $806M $1.1B $914.9M $1.6B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $325M $305.8M $232.8M $183.3M $68.7M
Depreciation & Amoritzation $89.3M $164.4M $150.4M $110.8M $114.2M
Stock-Based Compensation $56.3M $55.7M $41M $46M $62.7M
Change in Accounts Receivable $195.8M -$24.1M $79.1M $44.1M $148.1M
Change in Inventories -$27.1M -$86.9M $6.4M $85.5M $25.1M
Cash From Operations $615.7M $392.8M $411.7M $300.3M $409.4M
 
Capital Expenditures $142.5M $134.9M $52.7M $35.2M $46.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$103.9M -$116.4M -$106.1M -$33M -$32.9M
 
Dividends Paid (Ex Special Dividend) -$82.6M -$91.2M -$98.6M -$109.1M -$110.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$200M -- --
Repurchase of Common Stock -$3.6M -$421.5M -$9.8M -$700K -$500.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$69.1M -$496.4M -$292.9M -$91.6M -$591.2M
 
Beginning Cash (CF) $617.2M $876.4M $819.9M $1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $442.7M -$220M $12.7M $175.7M -$214.7M
Ending Cash (CF) $1.1B $656.4M $832.6M $1.2B $1.4B
 
Levered Free Cash Flow $473.2M $257.9M $359M $265.1M $363.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2B $1.4B $1.1B $855.2M $412.1M
Depreciation & Amoritzation $357M $606.9M $666M $515.5M $457.9M
Stock-Based Compensation $183.6M $197.2M $179.5M $194M $194.8M
Change in Accounts Receivable -$121.4M -$339.1M $113.1M $69.8M $243.3M
Change in Inventories -$91.6M -$154.4M -$335.3M $417.9M $164.7M
Cash From Operations $1.6B $1.6B $1.6B $1.7B $1.5B
 
Capital Expenditures $492.1M $622.9M $397.2M $177.1M $213M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$659.8M -$3.1B -$493.7M $48.3M -$324.8M
 
Dividends Paid (Ex Special Dividend) -$322.6M -$358.7M -$387.4M -$425.2M -$444.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$300M -$200M -$1B --
Repurchase of Common Stock -$540.8M -$774.9M -$412.2M -$36.7M -$619.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$819.2M $1.1B -$965.3M -$1.4B -$1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $147.5M -$403.5M $176.2M $372.8M $182.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1B $1.2B $1.6B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $834.3M $705.7M $542.2M $414.6M $230.7M
Depreciation & Amoritzation $175.7M $345.9M $321.8M $223.6M $230.2M
Stock-Based Compensation $100.8M $106.1M $90.4M $99.3M $113.8M
Change in Accounts Receivable -$100.5M -$41.9M $409M $249M $136.9M
Change in Inventories $61.8M -$51.4M -$49.4M $277.7M $112M
Cash From Operations $1.1B $974.5M $1.2B $1.1B $786.6M
 
Capital Expenditures $265.7M $236.5M $124M $65M $94.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.9M -$214.4M -$329.2M -$56.5M -$25.4M
 
Dividends Paid (Ex Special Dividend) -$165.6M -$183.7M -$198M -$218M -$223.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$50M -$200M -$300M --
Repurchase of Common Stock -$246.9M -$771M -$207.9M -$33.4M -$538.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$392.7M -$986.6M -$589.3M -$532.1M -$742M
 
Beginning Cash (CF) $1.2B $1.8B $1.4B $1.7B $3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $493.2M -$226.5M $266.6M $486.6M $19.2M
Ending Cash (CF) $1.7B $1.5B $1.7B $2.2B $3B
 
Levered Free Cash Flow $835.1M $738M $1.1B $1B $691.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 41.65% over the past day.

Buy
62
RGC alert for May 9

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
85
TPB alert for May 9

Turning Point Brands [TPB] is down 6.67% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock