Financhill
Buy
64

STT Quote, Financials, Valuation and Earnings

Last price:
$99.27
Seasonality move :
7.04%
Day range:
$98.15 - $99.35
52-week range:
$70.20 - $101.91
Dividend yield:
2.85%
P/E ratio:
15.68x
P/S ratio:
2.42x
P/B ratio:
1.26x
Volume:
657.9K
Avg. volume:
2.2M
1-year change:
28.6%
Market cap:
$29.1B
Revenue:
$11.9B
EPS (TTM):
$6.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $11.8B $11.7B $12B $12.1B $11.9B
Revenue Growth (YoY) -3.09% -0.53% 2.85% 0.82% -1.49%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.4B $4.7B $4.5B $4.7B
Other Inc / (Exp) -$1M $4M $57M -$2M -$294M
Operating Expenses $4.5B $4.5B $4.8B $4.6B $4.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7B $2.9B $3.2B $3.3B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $470M $479M $478M $553M $372M
Net Income to Company $2.2B $2.4B $2.7B $2.8B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2B $2.4B $2.7B $2.8B $1.9B
 
Basic EPS (Cont. Ops) $5.43 $6.40 $7.30 $7.28 $5.65
Diluted EPS (Cont. Ops) $5.38 $6.32 $7.19 $7.19 $5.58
Weighted Average Basic Share $369.9M $352.9M $352.6M $365.2M $322.3M
Weighted Average Diluted Share $373.7M $357.1M $358M $370.1M $326.6M
 
EBITDA -- -- -- -- --
EBIT $4.1B $3.3B $3.2B $4.9B $8.7B
 
Revenue (Reported) $11.8B $11.7B $12B $12.1B $11.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.1B $3.3B $3.2B $4.9B $8.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3B $3B $2.7B $3.2B
Revenue Growth (YoY) -4.1% 7.4% -1.04% -9.06% 18.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.1B $1.2B
Other Inc / (Exp) -- -$1M -- -$294M -$14M
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $681M $876M $849M $511M $925M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126M $162M $159M $89M $195M
Net Income to Company $555M $714M $690M $422M $730M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555M $714M $690M $422M $730M
 
Basic EPS (Cont. Ops) $1.47 $1.99 $1.82 $1.27 $2.29
Diluted EPS (Cont. Ops) $1.45 $1.96 $1.80 $1.25 $2.26
Weighted Average Basic Share $352.6M $347.7M $367.8M $313.1M $297.4M
Weighted Average Diluted Share $357.2M $353.5M $372.4M $317.3M $301.8M
 
EBITDA -- -- -- -- --
EBIT $723M $876M $1.3B $2.2B $3.3B
 
Revenue (Reported) $2.8B $3B $3B $2.7B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $723M $876M $1.3B $2.2B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $11.8B $11.8B $12B $12B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.5B $4.6B $4.7B $4.7B
Other Inc / (Exp) $1M $54M $56M -$294M -$14M
Operating Expenses $4.3B $4.6B $4.8B $4.8B $4.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.9B $3.1B $3.2B $3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $449M $549M $430M $537M $522M
Net Income to Company $2.4B $2.5B $2.7B $2.5B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.4B $2.5B $2.7B $2.5B $2.1B
 
Basic EPS (Cont. Ops) $6.74 $6.90 $7.16 $6.95 $6.41
Diluted EPS (Cont. Ops) $6.66 $6.79 $7.06 $6.85 $6.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $3.5B $3.1B $3.7B $8.5B $11.3B
 
Revenue (Reported) $11.8B $11.8B $12B $12B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.5B $3.1B $3.7B $8.5B $11.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.8B $8.9B $9B $8.9B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4B $3.4B $3.4B $3.6B $3.6B
Other Inc / (Exp) $2M $52M -$2M -$294M -$14M
Operating Expenses $3.5B $3.6B $3.5B $3.8B $3.7B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $2.4B $2.4B $2.1B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $375M $445M $397M $381M $531M
Net Income to Company $1.9B $2B $2B $1.7B $1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $2B $2B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $4.99 $5.49 $5.35 $5.01 $5.85
Diluted EPS (Cont. Ops) $4.93 $5.40 $5.28 $4.94 $5.78
Weighted Average Basic Share $1.1B $1B $1.1B $983.6M $899.9M
Weighted Average Diluted Share $1.1B $1.1B $1.1B $996.3M $912.6M
 
EBITDA -- -- -- -- --
EBIT $2.6B $2.4B $3B $6.6B $9.2B
 
Revenue (Reported) $8.8B $8.9B $9B $8.9B $9.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $2.4B $3B $6.6B $9.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $72.3B $120.5B $110.1B $105.6B $91.8B
Short Term Investments $53.8B $59B $73.4B $40.6B $12.7B
Accounts Receivable, Net $3.7B $3.5B $3.5B $3.8B $4.4B
Inventory -- -- -- -- --
Prepaid Expenses $395M $843M $1.2B $558M $598M
Other Current Assets -- -- -- -- --
Total Current Assets $137.1B $193.3B $195.8B $164.1B $122.9B
 
Property Plant And Equipment $3.1B $2.9B $2.8B $2.8B $3.2B
Long-Term Investments $99.4B $115.2B $119.7B $109.2B $105.4B
Goodwill $7.6B $7.7B $7.6B $7.5B $7.6B
Other Intangibles $2B $1.8B $1.8B $1.5B $1.3B
Other Long-Term Assets -- -- -- -- --
Total Assets $245.6B $314.7B $314.6B $301.5B $297.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $839M $4B $128M $2.1B $2.7B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $7.4B $4.2B $5.4B $8.7B
 
Long-Term Debt $12.4B $13.7B $10.8B $12.7B $15.5B
Capital Leases -- -- -- -- --
Total Liabilities $221.2B $288.5B $287.3B $276.3B $273.5B
 
Common Stock $3.5B $3B $2.5B $2.5B $2.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $21.5B $23.7B $25.4B $23.2B $21.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.4B $26.2B $27.4B $25.2B $23.8B
 
Total Liabilities and Equity $245.6B $314.7B $314.6B $301.5B $297.3B
Cash and Short Terms $126.1B $179.5B $183.5B $146.2B $104.5B
Total Debt $13.2B $17.7B $13.4B $16.9B $21.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $80.9B $112.2B $102B $80.8B $109.3B
Short Term Investments $8.6B $13.7B $8.3B $16.2B $14.3B
Accounts Receivable, Net $3.7B $3.8B $3.9B $4.3B $4.7B
Inventory -- -- -- -- --
Prepaid Expenses $411M $474M $1.4B $610M $839M
Other Current Assets -- -- -- -- --
Total Current Assets $104.4B $141.6B $129.3B $112.5B $142.6B
 
Property Plant And Equipment $3B $2.8B $2.8B $3.2B $3.5B
Long-Term Investments $116B $117.5B $110.2B $107.1B $110.3B
Goodwill $7.6B $7.7B $7.4B $7.5B $7.8B
Other Intangibles $1.9B $1.9B $1.6B $1.4B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $272.1B $323.1B $303.6B $284.4B $338.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $10.7B $549M $109M $8M $10B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.1B $1.2B $4.4B $3.1B $12.1B
 
Long-Term Debt $13.9B $13B $14B $18.6B $20.9B
Capital Leases -- -- -- -- --
Total Liabilities $246.5B $295.8B $277.9B $260.8B $312.7B
 
Common Stock $3B $2.5B $2.5B $2.5B $3.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- $342M
Minority Interest, Total -- -- -- -- --
Total Equity $25.6B $27.3B $25.6B $23.6B $25.8B
 
Total Liabilities and Equity $272.1B $323.1B $303.6B $284.4B $338.5B
Cash and Short Terms $89.5B $125.9B $110.3B $97B $123.5B
Total Debt $24.5B $13.5B $14.1B $18.6B $30.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2B $2.4B $2.7B $2.8B $1.9B
Depreciation & Amoritzation $1.3B $1.5B $1.6B $1.2B $882M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$28M $127M -$173M -$156M -$359M
Change in Inventories -- -- -- -- --
Cash From Operations $5.7B $3.5B -$6.7B $12B $690M
 
Capital Expenditures $730M $560M $811M $734M $816M
Cash Acquisitions -$54M -- -$333M -- -$61M
Cash From Investing -$2.6B -$65.5B -$2.2B $6.8B $12.7B
 
Dividends Paid (Ex Special Dividend) -$930M -$889M -$866M -$972M -$970M
Special Dividend Paid
Long-Term Debt Issued $1.5B $5.8B $1.3B $5.7B $6.8B
Long-Term Debt Repaid -$2.7B -$1.9B -$5.3B -$1.6B -$2.5B
Repurchase of Common Stock -$2.4B -$1.1B -$1.4B -$1.6B -$3.9B
Other Financing Activities -- -- -- -- $57M
Cash From Financing -$3B $62.2B $9B -$18.4B -$13.4B
 
Beginning Cash (CF) $3.2B $3.3B $3.5B $3.6B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $90M $165M $164M $339M $77M
Ending Cash (CF) $3.3B $3.5B $3.6B $4B $4B
 
Levered Free Cash Flow $5B $3B -$7.5B $11.2B -$126M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $555M $714M $690M $422M $730M
Depreciation & Amoritzation -$1.3B $377M $196M $223M $144M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$57M -$48M -$123M -$142M -$95M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2B $388M $4.5B $222M $2.7B
 
Capital Expenditures $153M $197M $210M $135M $234M
Cash Acquisitions -- -$89M -- -- --
Cash From Investing $12.2B $2.6B -$5.3B $10.2B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$221M -$199M -$230M -$227M -$249M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $746M $1.5B $996M
Long-Term Debt Repaid -$8M -$8M $20M -$13M -$11M
Repurchase of Common Stock -$14M -- -$96M -$1B -$963M
Other Financing Activities -- -- -- -- -$4M
Cash From Financing -$5.8B -$3B $101M -$10.3B $4.7B
 
Beginning Cash (CF) $3.7B $4.6B $3.5B $3.9B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$13M -$767M $79M $1.2B
Ending Cash (CF) $4.8B $4.6B $2.7B $4B $4.1B
 
Levered Free Cash Flow -$5.4B $191M $4.3B $87M $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $2.5B $2.7B $2.5B $2.1B
Depreciation & Amoritzation -$255M $3.3B $1.1B $1.1B $677M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$33M -$115M -$119M -$348M -$270M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B -$7.6B $9.1B $3.5B -$1.6B
 
Capital Expenditures $585M $692M $785M $691M $1B
Cash Acquisitions -- -$333M -- -- -$255M
Cash From Investing -$31.6B -$39.9B $6.2B $25.5B -$42.3B
 
Dividends Paid (Ex Special Dividend) -$905M -$846M -$947M -$987M -$1B
Special Dividend Paid
Long-Term Debt Issued -$237M $4.1B $3.2B $7.7B $4B
Long-Term Debt Repaid -$2.6B -$3.4B -$5.3B -$1.1B -$1.5B
Repurchase of Common Stock -$2.3B -$1.4B -$129M -$4.9B -$2.8B
Other Financing Activities -- -- -- -- --
Cash From Financing $31.7B $47.2B -$17.2B -$27.8B $43.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$242M -$1.9B $1.3B $58M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $624M -$8.3B $8.4B $2.9B -$2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.9B $2B $2B $1.7B $1.9B
Depreciation & Amoritzation -$618M $1.2B $737M $691M $486M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$60M -$302M -$248M -$440M -$351M
Change in Inventories -- -- -- -- --
Cash From Operations $156M -$10.9B $4.9B -$3.5B -$5.8B
 
Capital Expenditures $424M $556M $530M $487M $677M
Cash Acquisitions -- -$333M -- -- -$194M
Cash From Investing -$26.1B -$478M $7.9B $26.6B -$28.4B
 
Dividends Paid (Ex Special Dividend) -$666M -$623M -$704M -$719M -$755M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.5B $844M $2.7B $4.7B $2B
Long-Term Debt Repaid -$24M -$1.5B -$1.5B -$1B -$35M
Repurchase of Common Stock -$1.1B -$1.4B -$96M -$3.4B -$2.3B
Other Financing Activities -- -- -- -- -$16M
Cash From Financing $27.5B $12.6B -$13.7B -$23B $34.2B
 
Beginning Cash (CF) $11.9B $12.6B $10.1B $11.6B $10.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $1.1B -$883M $39M $20M
Ending Cash (CF) $13.5B $13.8B $9.2B $11.6B $10.4B
 
Levered Free Cash Flow -$268M -$11.5B $4.4B -$4B -$6.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock