Financhill
Sell
49

PHM Quote, Financials, Valuation and Earnings

Last price:
$105.48
Seasonality move :
3.33%
Day range:
$102.17 - $104.54
52-week range:
$88.07 - $149.47
Dividend yield:
0.82%
P/E ratio:
7.37x
P/S ratio:
1.21x
P/B ratio:
1.70x
Volume:
1.7M
Avg. volume:
1.9M
1-year change:
-5.1%
Market cap:
$20.9B
Revenue:
$17.9B
EPS (TTM):
$14.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11B $13.7B $16B $16.1B $17.9B
Revenue Growth (YoY) 8.06% 24.47% 16.5% 0.37% 11.74%
 
Cost of Revenues $8.3B $10B $11.2B $11.3B $12.7B
Gross Profit $2.8B $3.8B $4.8B $4.7B $5.2B
Gross Profit Margin 25.17% 27.54% 30.21% 29.38% 29.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.2B $1.4B $1.3B $1.3B
Other Inc / (Exp) -$20.9M -$48.8M -$4.3M -$8.1M $57M
Operating Expenses $1B $1.2B $1.4B $1.3B $1.3B
Operating Income $1.7B $2.6B $3.4B $3.4B $3.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $2.5B $3.4B $3.4B $4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.9M $563.5M $822.2M $846.9M $922.6M
Net Income to Company $1.4B $1.9B $2.6B $2.6B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $1.9B $2.6B $2.6B $3.1B
 
Basic EPS (Cont. Ops) $5.19 $7.44 $11.07 $11.79 $14.82
Diluted EPS (Cont. Ops) $5.18 $7.43 $11.01 $11.72 $14.69
Weighted Average Basic Share $268.6M $259.3M $235M $220M $208.1M
Weighted Average Diluted Share $269.4M $259.9M $236.2M $221.2M $209.8M
 
EBITDA $1.8B $2.6B $3.5B $3.5B $4.1B
EBIT $1.7B $2.5B $3.4B $3.4B $4B
 
Revenue (Reported) $11B $13.7B $16B $16.1B $17.9B
Operating Income (Reported) $1.7B $2.6B $3.4B $3.4B $3.9B
Operating Income (Adjusted) $1.7B $2.5B $3.4B $3.4B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3.1B $3.6B $3.9B $3.9B
Revenue Growth (YoY) 18.95% 15.38% 13.53% 10.45% -1.43%
 
Cost of Revenues $2B $2.2B $2.5B $2.8B $2.8B
Gross Profit $729.8M $931.1M $1B $1.2B $1.1B
Gross Profit Margin 26.74% 29.56% 28.93% 29.67% 27.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.7M $329M $336.5M $357.6M $393.3M
Other Inc / (Exp) -$59.6M $381K $12K $39.9M -$904K
Operating Expenses $276.7M $331.8M $339.2M $360.1M $395.7M
Operating Income $453.2M $599.2M $695.1M $811.5M $671.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $394.1M $599.9M $702.1M $868.6M $681.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $145.2M $169.9M $205.7M $158.3M
Net Income to Company $304.1M $454.7M $532.3M $663M $522.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.1M $454.7M $532.3M $663M $522.8M
 
Basic EPS (Cont. Ops) $1.14 $1.84 $2.35 $3.13 $2.59
Diluted EPS (Cont. Ops) $1.13 $1.83 $2.35 $3.10 $2.57
Weighted Average Basic Share $265.4M $245.8M $225.1M $211.8M $202.1M
Weighted Average Diluted Share $266M $246.9M $226M $213.5M $203.7M
 
EBITDA $411.3M $616.2M $721.4M $889.8M $705.9M
EBIT $394.2M $600M $702.2M $868.8M $681.3M
 
Revenue (Reported) $2.7B $3.1B $3.6B $3.9B $3.9B
Operating Income (Reported) $453.2M $599.2M $695.1M $811.5M $671.9M
Operating Income (Adjusted) $394.2M $600M $702.2M $868.8M $681.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.5B $14.2B $16.4B $16.4B $17.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $10.2B $11.5B $11.6B $12.8B
Gross Profit $3B $4B $4.9B $4.9B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.3B $1.4B $1.3B $1.4B
Other Inc / (Exp) -$59.4M $11.2M -$4.7M $31.7M $16.2M
Operating Expenses $1B $1.3B $1.4B $1.3B $1.4B
Operating Income $1.9B $2.7B $3.5B $3.5B $3.8B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.9B $2.7B $3.5B $3.6B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $351.7M $618.7M $846.9M $882.7M $875.3M
Net Income to Company $1.5B $2.1B $2.7B $2.7B $2.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $2.1B $2.7B $2.7B $2.9B
 
Basic EPS (Cont. Ops) $5.59 $8.19 $11.65 $12.58 $14.30
Diluted EPS (Cont. Ops) $5.58 $8.16 $11.62 $12.49 $14.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.8B $3.6B $3.7B $3.9B
EBIT $1.9B $2.7B $3.5B $3.6B $3.8B
 
Revenue (Reported) $11.5B $14.2B $16.4B $16.4B $17.9B
Operating Income (Reported) $1.9B $2.7B $3.5B $3.5B $3.8B
Operating Income (Adjusted) $1.9B $2.7B $3.5B $3.6B $3.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $3.1B $3.6B $3.9B $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.2B $2.5B $2.8B $2.8B
Gross Profit $729.8M $931.1M $1B $1.2B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.7M $329M $336.5M $357.6M $393.3M
Other Inc / (Exp) -$59.6M $381K $12K $39.9M -$904K
Operating Expenses $276.7M $331.8M $339.2M $360.1M $395.7M
Operating Income $453.2M $599.2M $695.1M $811.5M $671.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $394.1M $599.9M $702.1M $868.6M $681.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.9M $145.2M $169.9M $205.7M $158.3M
Net Income to Company $304.1M $454.7M $532.3M $663M $522.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.1M $454.7M $532.3M $663M $522.8M
 
Basic EPS (Cont. Ops) $1.14 $1.84 $2.35 $3.13 $2.59
Diluted EPS (Cont. Ops) $1.13 $1.83 $2.35 $3.10 $2.57
Weighted Average Basic Share $265.4M $245.8M $225.1M $211.8M $202.1M
Weighted Average Diluted Share $266M $246.9M $226M $213.5M $203.7M
 
EBITDA $411.3M $616.2M $721.4M $889.8M $705.9M
EBIT $394.2M $600M $702.2M $868.8M $681.3M
 
Revenue (Reported) $2.7B $3.1B $3.6B $3.9B $3.9B
Operating Income (Reported) $453.2M $599.2M $695.1M $811.5M $671.9M
Operating Income (Adjusted) $394.2M $600M $702.2M $868.8M $681.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6B $1.8B $1.1B $1.8B $1.6B
Short Term Investments $565M $947.1M $677.2M $516.1M $629.6M
Accounts Receivable, Net $69.5M $57.5M $43.7M $26.9M $6.6M
Inventory $7.7B $9B $11.3B $11.8B $12.7B
Prepaid Expenses $420.3M $564.6M $702.3M $949.2M $1.3B
Other Current Assets -- -- -- -- --
Total Current Assets $11.6B $12.7B $14.1B $15.4B $16.6B
 
Property Plant And Equipment $203M $223.5M $273.7M $298.9M $347M
Long-Term Investments $35.6M $98.2M $146.8M $166.9M $215.4M
Goodwill $68.9M $68.9M $68.9M $68.9M $68.9M
Other Intangibles $94.5M $78M $66.9M $56.3M $46.3M
Other Long-Term Assets $29.9M $32.9M $54.5M $61.4M $52.7M
Total Assets $12.2B $13.4B $14.8B $16.1B $17.4B
 
Accounts Payable $511.3M $621.2M $566M $619M $728M
Accrued Expenses $51M $42.6M $41.1M $36.4M $29.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $72.1M $120.5M $102.9M
Total Current Liabilities $1B $1.6B $1.6B $1.6B $1.5B
 
Long-Term Debt $3.2B $2.7B $2.6B $2.5B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $5.9B $5.9B $5.7B $5.2B
 
Common Stock $2.7M $2.5M $2.3M $2.1M $2M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $7.5B $8.9B $10.4B $12.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.6B $7.5B $8.9B $10.4B $12.1B
 
Total Liabilities and Equity $12.2B $13.4B $14.8B $16.1B $17.4B
Cash and Short Terms $3.1B $2.7B $1.7B $2.3B $2.2B
Total Debt $3.2B $2.7B $2.6B $2.5B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.6B $1.1B $1.3B $1.7B $1.2B
Short Term Investments $495M $510.3M $420.6M $570.8M $642.8M
Accounts Receivable, Net -- -- -- -- --
Inventory $8B $9.9B $11.4B $12.1B $13B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $10.1B $11.6B $13.2B $14.5B $14.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $39.6M $106.1M $144.7M $204.1M $220.8M
Goodwill -- -- $68.9M $68.9M $68.9M
Other Intangibles -- -- $64.2M $53.8M $43.9M
Other Long-Term Assets $969.4M $1.2B $1.2B $1.6B $2.1B
Total Assets $11.4B $13.2B $14.8B $16.5B $17.3B
 
Accounts Payable $404.6M $628.8M $488.8M $575.1M $682.1M
Accrued Expenses $1.4B $1.5B $1.7B $1.6B $1.3B
Current Portion Of Long-Term Debt -- -- -- -- $426.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $3.2B $3B $2.9B $2.9B
 
Long-Term Debt $2.3B $2.4B $2.4B $2.5B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $4.8B $5.8B $5.6B $5.7B $5B
 
Common Stock $2.6M $2.4M $2.2M $2.1M $2M
Other Common Equity Adj -$120K -$20K -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.7B $7.4B $9.3B $10.8B $12.3B
 
Total Liabilities and Equity $11.4B $13.2B $14.8B $16.5B $17.3B
Cash and Short Terms $2.1B $1.7B $1.7B $2.3B $1.9B
Total Debt $2.3B $2.4B $2.4B $2.5B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $1.9B $2.6B $2.6B $3.1B
Depreciation & Amoritzation $66.1M $70M $70.9M $80.8M $89.2M
Stock-Based Compensation $32.8M $36.7M $43M $48.2M $54.7M
Change in Accounts Receivable -$56.7M -$382.8M $266.3M $160.9M -$113.3M
Change in Inventories $3M -$1.3B -$2.3B -$354M -$787.5M
Cash From Operations $1.8B $1B $668.5M $2.2B $1.7B
 
Capital Expenditures $58.4M $72.8M $112.7M $92.2M $118.5M
Cash Acquisitions -$84M -$112M -$75.1M -$23.4M -$16M
Cash From Investing -$107.9M -$124.1M -$171.7M -$129.1M -$94.5M
 
Dividends Paid (Ex Special Dividend) -$130.2M -$147.8M -$144.1M -$142.5M -$167.7M
Special Dividend Paid
Long-Term Debt Issued $785.2M $214.3M $2.9B -- $27.3M
Long-Term Debt Repaid -$765.3M -$836.9M -$2.9B -$210.4M -$355.8M
Repurchase of Common Stock -$185.5M -$908.1M -$1.1B -$1B -$1.2B
Other Financing Activities -- -- $41.6M $51.8M -$67M
Cash From Financing -$295.6M -$1.7B -$1.2B -$1.3B -$1.8B
 
Beginning Cash (CF) $1.3B $2.6B $1.8B $1.1B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$798.7M -$739M $754.6M -$195.5M
Ending Cash (CF) $2.6B $1.8B $1.1B $1.8B $1.7B
 
Levered Free Cash Flow $1.7B $931.2M $555.8M $2.1B $1.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.1M $454.7M $532.3M $663M $522.8M
Depreciation & Amoritzation $17.1M $16.2M $19.1M $21.1M $24.7M
Stock-Based Compensation $11.6M $16.6M $12.5M $16.6M $18.1M
Change in Accounts Receivable $69.9M $436.9M $256.4M -$54.8M -$13.2M
Change in Inventories -$243.9M -$814.8M -$85.4M -$289.2M -$270.6M
Cash From Operations $176.7M $207.7M $711.4M $239.8M $134.2M
 
Capital Expenditures $14.8M $30.7M $23.7M $24.1M $29.6M
Cash Acquisitions -$18.6M -$17.1M -$1.1M -$4M -$6.7M
Cash From Investing -$27.6M -$48M -$24.2M -$26.9M -$39.7M
 
Dividends Paid (Ex Special Dividend) -$37.6M -$37.8M -$36.4M -$42.7M -$45.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$935.4M -$230M -$4.5M -$11.1M -$2.7M
Repurchase of Common Stock -$164.3M -$513.6M -$160.1M -$263.4M -$323.4M
Other Financing Activities -- -- $8.4M -$13.4M -$303K
Cash From Financing -$1.1B -$781.4M -$454.9M -$296M -$472.3M
 
Beginning Cash (CF) $2.6B $1.8B $1.1B $1.8B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$988.2M -$621.7M $232.3M -$83.1M -$377.8M
Ending Cash (CF) $1.6B $1.2B $1.3B $1.8B $1.3B
 
Levered Free Cash Flow $162M $177M $687.6M $215.7M $104.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $2.1B $2.7B $2.7B $2.9B
Depreciation & Amoritzation $68.1M $69M $73.9M $82.7M $92.8M
Stock-Based Compensation $33M $41.7M $38.9M $52.3M $56.2M
Change in Accounts Receivable -$131.9M -$15.9M $85.8M -$150.2M -$71.8M
Change in Inventories -$51.6M -$1.8B -$1.5B -$557.9M -$768.8M
Cash From Operations $1.8B $1B $1.2B $1.7B $1.6B
 
Capital Expenditures $53M $88.7M $105.7M $92.5M $124.1M
Cash Acquisitions -$18.7M -$110.5M -$59.1M -$26.2M -$18.8M
Cash From Investing -$39.8M -$144.5M -$148M -$131.8M -$107.3M
 
Dividends Paid (Ex Special Dividend) -$135.1M -$148M -$142.7M -$148.8M -$170.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.6B -$131.4M -$2.7B -$217M -$347.4M
Repurchase of Common Stock -$239.3M -$1.3B -$735.4M -$1.1B -$1.3B
Other Financing Activities -- -- $50M $30M -$53.8M
Cash From Financing -$1.9B -$1.3B -$909.2M -$1.2B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$207.2M -$432.2M $115M $439.2M -$490.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $946.2M $1.1B $1.6B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $304.1M $454.7M $532.3M $663M $522.8M
Depreciation & Amoritzation $17.1M $16.2M $19.1M $21.1M $24.7M
Stock-Based Compensation $11.6M $16.6M $12.5M $16.6M $18.1M
Change in Accounts Receivable $69.9M $436.9M $256.4M -$54.8M -$13.2M
Change in Inventories -$243.9M -$814.8M -$85.4M -$289.2M -$270.6M
Cash From Operations $176.7M $207.7M $711.4M $239.8M $134.2M
 
Capital Expenditures $14.8M $30.7M $23.7M $24.1M $29.6M
Cash Acquisitions -$18.6M -$17.1M -$1.1M -$4M -$6.7M
Cash From Investing -$27.6M -$48M -$24.2M -$26.9M -$39.7M
 
Dividends Paid (Ex Special Dividend) -$37.6M -$37.8M -$36.4M -$42.7M -$45.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$935.4M -$230M -$4.5M -$11.1M -$2.7M
Repurchase of Common Stock -$164.3M -$513.6M -$160.1M -$263.4M -$323.4M
Other Financing Activities -- -- $8.4M -$13.4M -$303K
Cash From Financing -$1.1B -$781.4M -$454.9M -$296M -$472.3M
 
Beginning Cash (CF) $2.6B $1.8B $1.1B $1.8B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$988.2M -$621.7M $232.3M -$83.1M -$377.8M
Ending Cash (CF) $1.6B $1.2B $1.3B $1.8B $1.3B
 
Levered Free Cash Flow $162M $177M $687.6M $215.7M $104.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 53x

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
95
AVAV alert for Jun 27

AeroVironment [AVAV] is up 2.13% over the past day.

Buy
70
AEVA alert for Jun 27

Aeva Technologies [AEVA] is up 8.52% over the past day.

Buy
88
TSSI alert for Jun 27

TSS [TSSI] is down 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock