Financhill
Buy
61

PCG Quote, Financials, Valuation and Earnings

Last price:
$20.21
Seasonality move :
-0.66%
Day range:
$19.59 - $20.01
52-week range:
$15.94 - $21.72
Dividend yield:
0.2%
P/E ratio:
15.62x
P/S ratio:
1.72x
P/B ratio:
1.63x
Volume:
10.4M
Avg. volume:
18.5M
1-year change:
13.45%
Market cap:
$43.8B
Revenue:
$24.4B
EPS (TTM):
$1.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.1B $18.5B $20.6B $21.7B $24.4B
Revenue Growth (YoY) 2.21% 7.82% 11.77% 5.03% 12.68%
 
Cost of Revenues $12.6B $12.6B $14.6B $14.7B $16.1B
Gross Profit $4.6B $5.9B $6.1B $7B $8.3B
Gross Profit Margin 26.71% 31.88% 29.36% 32.36% 34.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.5B -$1.7B $188M -$451M -$1.1B
Operating Expenses $3.2B $3.9B $3.9B $4.3B $4.3B
Operating Income $1.3B $2B $2.1B $2.7B $4B
 
Net Interest Expenses $852M $1.2B $1.6B $1.8B $2.2B
EBT. Incl. Unusual Items -$11B -$942M $748M $476M $699M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.4B $362M $836M -$1.3B -$1.6B
Net Income to Company -$7.6B $411M -$88M $1.8B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.6B -$1.3B -$88M $1.8B $2.3B
 
Basic EPS (Cont. Ops) -$14.50 -$1.05 -$0.05 $0.91 $1.09
Diluted EPS (Cont. Ops) -$14.50 -$1.05 -$0.05 $0.84 $1.05
Weighted Average Basic Share $528M $1.3B $2B $2B $2.1B
Weighted Average Diluted Share $528M $1.3B $2B $2.1B $2.1B
 
EBITDA -$6.9B $3.8B $5.8B $6.2B $7.3B
EBIT -$10.1B $318M $2.3B $2.4B $3.5B
 
Revenue (Reported) $17.1B $18.5B $20.6B $21.7B $24.4B
Operating Income (Reported) $1.3B $2B $2.1B $2.7B $4B
Operating Income (Adjusted) -$10.1B $318M $2.3B $2.4B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $5.5B $5.4B $5.9B $5.9B
Revenue Growth (YoY) 10.15% 11.94% -1.3% 9.16% 0.9%
 
Cost of Revenues $3.5B $4.1B $3.5B $4.1B $3.6B
Gross Profit $1.4B $1.4B $1.9B $1.7B $2.3B
Gross Profit Margin 28.43% 24.9% 34.39% 29.64% 39.29%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$60M $38M $109M -$252M -$24M
Operating Expenses $965M $963M $1.1B $1B $1.2B
Operating Income $423M $398M $735M $715M $1.1B
 
Net Interest Expenses $386M $399M $482M $528M $639M
EBT. Incl. Unusual Items -$23M $37M $362M -$65M $473M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$109M $1.1B -$97M -$416M -$106M
Net Income to Company $86M -$1.1B $459M $351M $579M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86M -$1.1B $459M $351M $579M
 
Basic EPS (Cont. Ops) $0.04 -$0.55 $0.23 $0.16 $0.27
Diluted EPS (Cont. Ops) $0.04 -$0.55 $0.21 $0.16 $0.27
Weighted Average Basic Share $2B $2B $2B $2.1B $2.1B
Weighted Average Diluted Share $2.1B $2B $2.1B $2.1B $2.1B
 
EBITDA $1.2B $1.2B $1.9B $1.4B $2.3B
EBIT $368M $436M $887M $617M $1.3B
 
Revenue (Reported) $4.9B $5.5B $5.4B $5.9B $5.9B
Operating Income (Reported) $423M $398M $735M $715M $1.1B
Operating Income (Adjusted) $368M $436M $887M $617M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.5B $20.1B $21.6B $22.8B $24.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.6B $14.2B $14.8B $15.2B $15.3B
Gross Profit $5.8B $5.9B $6.8B $7.6B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.9B $221M $126M -$1.2B -$261M
Operating Expenses $3.7B $4B $4.2B $4.4B $4.4B
Operating Income $2.2B $2B $2.5B $3.2B $5.1B
 
Net Interest Expenses $1.5B $1.6B $1.7B $2B $2.6B
EBT. Incl. Unusual Items -$6.2B $602M $986M $42M $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1B $962M -$787M -$1.8B -$443M
Net Income to Company -$5.1B $1.4B $1.8B $1.9B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1B -$360M $1.8B $1.9B $2.8B
 
Basic EPS (Cont. Ops) -$9.84 -$0.19 $0.89 $0.91 $1.29
Diluted EPS (Cont. Ops) -$9.97 -$0.21 $0.84 $0.86 $1.28
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.3B $5.7B $6.5B $6.4B $9.6B
EBIT -$4.6B $2.2B $2.7B $2.5B $5.6B
 
Revenue (Reported) $18.5B $20.1B $21.6B $22.8B $24.8B
Operating Income (Reported) $2.2B $2B $2.5B $3.2B $5.1B
Operating Income (Adjusted) -$4.6B $2.2B $2.7B $2.5B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.7B $15.4B $16.3B $17.4B $17.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $11B $11.1B $11.6B $10.8B
Gross Profit $4.4B $4.4B $5.2B $5.7B $7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$1.8B $115M $53M -$660M $138M
Operating Expenses $2.9B $2.9B $3.3B $3.3B $3.4B
Operating Income $1.5B $1.5B $1.9B $2.4B $3.5B
 
Net Interest Expenses $811M $1.2B $1.3B $1.5B $1.8B
EBT. Incl. Unusual Items -$1.1B $430M $668M $234M $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $394M $994M -$629M -$1.1B $15M
Net Income to Company -$1.5B -$564M $1.3B $1.3B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5B -$564M $1.3B $1.3B $1.8B
 
Basic EPS (Cont. Ops) -$2.99 -$0.29 $0.65 $0.65 $0.85
Diluted EPS (Cont. Ops) -$3.12 -$0.31 $0.60 $0.62 $0.85
Weighted Average Basic Share $3B $6B $6B $6.1B $6.4B
Weighted Average Diluted Share $3.3B $6.3B $6.4B $6.4B $6.4B
 
EBITDA $2.3B $4.2B $4.9B $5B $7.3B
EBIT -$270M $1.6B $2B $2.2B $4.2B
 
Revenue (Reported) $13.7B $15.4B $16.3B $17.4B $17.8B
Operating Income (Reported) $1.5B $1.5B $1.9B $2.4B $3.5B
Operating Income (Adjusted) -$270M $1.6B $2B $2.2B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.6B $484M $291M $734M $635M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.3B $1.9B $2.3B $2.6B $2B
Inventory $647M $628M $596M $842M $870M
Prepaid Expenses -- -- -- -- --
Other Current Assets $954M $2.2B $1.8B $2.2B $2.1B
Total Current Assets $10.2B $9.6B $11.1B $12.8B $14.4B
 
Property Plant And Equipment $63.9B $67.9B $71.1B $77.5B $82.9B
Long-Term Investments $3.2B $3.5B $3.8B $3.3B $3.6B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8B $7.8B $8.2B $8.6B $7.6B
Total Assets $85.2B $97.9B $103.3B $118.6B $125.7B
 
Accounts Payable $2B $2.4B $2.9B $2.9B $2.3B
Accrued Expenses $4M $498M $481M $626M $679M
Current Portion Of Long-Term Debt $1.5B $3.6B $6.7B $4.3B $5.3B
Current Portion Of Capital Lease Obligations $556M $533M $468M $231M $339M
Other Current Liabilities $1.3B $4.7B $5.2B $5.3B $6.1B
Total Current Liabilities $7.6B $13.6B $17.4B $15.8B $17.3B
 
Long-Term Debt -- $37.3B $38.2B $47.7B $51B
Capital Leases -- -- -- -- --
Total Liabilities $79.8B $76.6B $82.1B $95.6B $100.4B
 
Common Stock $13B $30.2B $35.1B $32.9B $30.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.1B $21B $21B $22.8B $25B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $5.4B $21.3B $21.2B $23.1B $25.3B
 
Total Liabilities and Equity $85.2B $97.9B $103.3B $118.6B $125.7B
Cash and Short Terms $1.6B $484M $291M $734M $635M
Total Debt $1.5B $40.9B $44.9B $52.1B $56.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $464M $420M $262M $589M $895M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4B $4.7B $5.8B $2.2B $2.3B
Inventory $646M $569M $748M $888M $812M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.6B $1.9B $1.3B $2.8B
Total Current Assets $9.8B $11.5B $12.2B $12.8B $17.5B
 
Property Plant And Equipment $66.6B $70.7B $76.3B $81.7B $86.9B
Long-Term Investments $3.3B $3.7B $3.1B $3.4B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.9B $8.1B $8.9B $8.7B $8.3B
Total Assets $95.6B $103.6B $117B $123B $132.3B
 
Accounts Payable $2.8B $2.7B $3B $2.7B $2.4B
Accrued Expenses $327M $305M $439M $592M $651M
Current Portion Of Long-Term Debt $2.4B $7B $2.8B $4.2B $4.2B
Current Portion Of Capital Lease Obligations $536M $461M $328M $339M $667M
Other Current Liabilities $4.2B $5.5B $5.1B $5B $5.6B
Total Current Liabilities $13.3B $17.8B $14B $15.2B $16.9B
 
Long-Term Debt $36.3B $36B $47.9B $50.3B $54.7B
Capital Leases -- -- -- -- --
Total Liabilities $74.5B $82.8B $94.5B $98.6B $105.2B
 
Common Stock $30.2B $35.1B $34.2B $31B $30.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252M $252M $252M $252M $252M
Total Equity $21.1B $20.7B $22.5B $24.4B $27.1B
 
Total Liabilities and Equity $95.6B $103.6B $117B $123B $132.3B
Cash and Short Terms $464M $420M $262M $589M $895M
Total Debt $38.7B $42.9B $50.7B $54.5B $58.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$7.6B $411M -$88M $1.8B $2.3B
Depreciation & Amoritzation $3.2B $3.5B $3.4B $3.9B $3.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97M $404M -$1.3B -$304M -$11M
Change in Inventories -$80M $6M -$32M -$246M -$28M
Cash From Operations $4.8B -$19B $2.3B $3.7B $4.7B
 
Capital Expenditures $6.3B $7.7B $7.7B $9.6B $9.7B
Cash Acquisitions -- -- $749M -- --
Cash From Investing -$6.4B -$7.7B -$6.9B -$10.2B -$9.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9B $19.3B $15.5B $23.1B $20.4B
Long-Term Debt Repaid -$350M -$6B -$11.5B -$16.1B -$16B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$105M -$206M $332M $53M -$17M
Cash From Financing $1.4B $26.1B $4.3B $7.1B $4.4B
 
Beginning Cash (CF) $1.3B $1.1B $627M $307M $947M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$173M -$725M -$320M $640M -$15M
Ending Cash (CF) $1.1B $261M $291M $734M $635M
 
Levered Free Cash Flow -$1.5B -$26.7B -$5.4B -$5.9B -$5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $86M -$1.1B $459M $351M $579M
Depreciation & Amoritzation $845M $801M $1B $811M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $935M -$540M -$899M -$1.5B $90M
Change in Inventories $7M -$4M -$59M -- -$16M
Cash From Operations -$22.5B $823M $1.1B $1.8B $3.1B
 
Capital Expenditures $2.1B $1.8B $2.9B $2.4B $2.6B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$2.1B -$1.1B -$3.3B -$2.3B -$3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$21M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.4B $2.3B $6B $2.1B $5.5B
Long-Term Debt Repaid -$4.2B -$1.9B -$3.6B -$1.7B -$5.8B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$165M $56M $17M -$58M -$131M
Cash From Financing $9.9B $399M $2.4B $381M -$459M
 
Beginning Cash (CF) $968M $307M $239M $805M $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.7B $112M $92M -$100M -$322M
Ending Cash (CF) $679M $420M $262M $589M $895M
 
Levered Free Cash Flow -$24.6B -$1B -$1.8B -$611M $526M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1B $1.4B $1.8B $1.9B $2.8B
Depreciation & Amoritzation $3.4B $3.4B $3.8B $3.8B $4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $777M -$1.2B -$752M $552M -$1.2B
Change in Inventories -$24M $13M -$179M -$140M $49M
Cash From Operations -$18.5B $2.2B $2.9B $5.3B $6.6B
 
Capital Expenditures $7.6B $7.7B $9.6B $9.3B $10.2B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$7.7B -$6.9B -$10.5B -$8.6B -$10.7B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$64M
Special Dividend Paid
Long-Term Debt Issued $19.4B $9.8B $24.7B $16.4B $22B
Long-Term Debt Repaid -$4.2B -$9.6B -$17.1B -$12.5B -$17.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226M $379M -$36M -$17M -$81M
Cash From Financing $23.8B $4.7B $7.6B $3.9B $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4B -$23M -$24M $555M $268M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$26.1B -$5.5B -$6.7B -$4B -$3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.5B -$564M $1.3B $1.3B $1.8B
Depreciation & Amoritzation $2.6B $2.5B $2.9B $2.9B $3.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $645M -$948M -$388M $468M -$674M
Change in Inventories -$12M -$5M -$152M -$46M $31M
Cash From Operations -$19.2B $2.1B $2.7B $4.3B $6.1B
 
Capital Expenditures $5.5B $5.5B $7.4B $7.1B $7.5B
Cash Acquisitions -- $749M -- -- --
Cash From Investing -$5.5B -$4.7B -$8.3B -$6.7B -$8.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$64M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.4B $9.9B $19.1B $12.3B $13.9B
Long-Term Debt Repaid -$4.2B -$7.8B -$13.3B -$9.8B -$11.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$221M $364M -$4M -$74M -$138M
Cash From Financing $23.8B $2.4B $5.7B $2.5B $2.4B
 
Beginning Cash (CF) $4.5B $1.2B $793M $3.2B $3.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$898M -$196M $100M $15M $298M
Ending Cash (CF) $3.6B $956M $748M $2.8B $3.2B
 
Levered Free Cash Flow -$24.7B -$3.4B -$4.7B -$2.8B -$1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock