Financhill
Sell
43

NTAP Quote, Financials, Valuation and Earnings

Last price:
$103.85
Seasonality move :
4.3%
Day range:
$103.43 - $105.83
52-week range:
$71.84 - $135.45
Dividend yield:
2.01%
P/E ratio:
18.22x
P/S ratio:
3.29x
P/B ratio:
19.93x
Volume:
982.3K
Avg. volume:
2.1M
1-year change:
-20.64%
Market cap:
$20.7B
Revenue:
$6.6B
EPS (TTM):
$5.68
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $5.7B $6.3B $6.4B $6.3B $6.6B
Revenue Growth (YoY) 6.14% 9.99% 0.7% -1.48% 4.85%
 
Cost of Revenues $1.9B $2.1B $2.2B $1.8B $2B
Gross Profit $3.8B $4.2B $4.2B $4.4B $4.6B
Gross Profit Margin 66.42% 66.79% 66.16% 70.72% 70.19%
 
R&D Expenses $881M $881M $956M $1B $1B
Selling, General & Admin $2B $2.1B $2.1B $2.1B $2.2B
Other Inc / (Exp) $94M -$42M -$95M -$53M -$90M
Operating Expenses $2.9B $3B $3.1B $3.2B $3.2B
Operating Income $933M $1.2B $1.2B $1.3B $1.4B
 
Net Interest Expenses $65M $66M -- -- --
EBT. Incl. Unusual Items $962M $1.1B $1.1B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $158M -$208M $277M $197M
Net Income to Company $730M $937M $1.3B $986M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $730M $937M $1.3B $986M $1.2B
 
Basic EPS (Cont. Ops) $3.29 $4.20 $5.87 $4.74 $5.81
Diluted EPS (Cont. Ops) $3.23 $4.09 $5.79 $4.63 $5.67
Weighted Average Basic Share $222M $223M $217M $208M $204M
Weighted Average Diluted Share $226M $229M $220M $213M $209M
 
EBITDA $1.2B $1.4B $1.4B $1.6B $1.7B
EBIT $1B $1.2B $1.1B $1.3B $1.4B
 
Revenue (Reported) $5.7B $6.3B $6.4B $6.3B $6.6B
Operating Income (Reported) $933M $1.2B $1.2B $1.3B $1.4B
Operating Income (Adjusted) $1B $1.2B $1.1B $1.3B $1.4B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $1.6B $1.7B $1.6B $1.7B $1.7B
Revenue Growth (YoY) 10.99% 8.04% -5.89% 5.5% 3.84%
 
Cost of Revenues $520M $591M $506M $492M $539M
Gross Profit $1B $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin 66.56% 64.82% 68% 70.5% 68.88%
 
R&D Expenses $221M $235M $243M $271M $256M
Selling, General & Admin $513M $552M $509M $538M $543M
Other Inc / (Exp) $152M -$14M -$20M -$3M -$48M
Operating Expenses $734M $787M $752M $809M $799M
Operating Income $301M $302M $323M $367M $394M
 
Net Interest Expenses $17M $16M -- -- --
EBT. Incl. Unusual Items $436M $272M $314M $380M $354M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $13M $69M $89M $14M
Net Income to Company $334M $259M $245M $291M $340M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $334M $259M $245M $291M $340M
 
Basic EPS (Cont. Ops) $1.50 $1.17 $1.15 $1.41 $1.67
Diluted EPS (Cont. Ops) $1.46 $1.14 $1.13 $1.37 $1.65
Weighted Average Basic Share $222M $223M $214M $205M $201M
Weighted Average Diluted Share $229M $229M $217M $213M $206M
 
EBITDA $503M $341M $396M $460M $428M
EBIT $455M $290M $330M $396M $375M
 
Revenue (Reported) $1.6B $1.7B $1.6B $1.7B $1.7B
Operating Income (Reported) $301M $302M $323M $367M $394M
Operating Income (Adjusted) $455M $290M $330M $396M $375M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $5.7B $6.3B $6.4B $6.3B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2.2B $1.8B $2B
Gross Profit $3.8B $4.2B $4.2B $4.4B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $881M $881M $956M $1B $1B
Selling, General & Admin $2B $2.1B $2.1B $2.1B $2.2B
Other Inc / (Exp) $94M -$42M -$95M -$53M -$90M
Operating Expenses $2.9B $3B $3.1B $3.2B $3.2B
Operating Income $933M $1.2B $1.2B $1.3B $1.4B
 
Net Interest Expenses $65M $66M -- -- --
EBT. Incl. Unusual Items $962M $1.1B $1.1B $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $232M $158M -$208M $277M $197M
Net Income to Company $730M $937M $1.3B $986M $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $730M $937M $1.3B $986M $1.2B
 
Basic EPS (Cont. Ops) $3.29 $4.21 $5.88 $4.75 $5.81
Diluted EPS (Cont. Ops) $3.22 $4.10 $5.80 $4.64 $5.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.4B $1.4B $1.6B $1.7B
EBIT $1B $1.2B $1.1B $1.3B $1.4B
 
Revenue (Reported) $5.7B $6.3B $6.4B $6.3B $6.6B
Operating Income (Reported) $933M $1.2B $1.2B $1.3B $1.4B
Operating Income (Adjusted) $1B $1.2B $1.1B $1.3B $1.4B
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Revenue $6.3B $6.4B $6.3B $6.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.2B $1.8B $2B --
Gross Profit $4.2B $4.2B $4.4B $4.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $881M $956M $1B $1B --
Selling, General & Admin $2.1B $2.1B $2.1B $2.2B --
Other Inc / (Exp) -$42M -$95M -$53M -$90M --
Operating Expenses $3B $3.1B $3.2B $3.2B --
Operating Income $1.2B $1.2B $1.3B $1.4B --
 
Net Interest Expenses $66M $14M -- -- --
EBT. Incl. Unusual Items $1.1B $1.1B $1.3B $1.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $158M -$208M $277M $197M --
Net Income to Company $937M $1.3B $986M $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $937M $1.3B $986M $1.2B --
 
Basic EPS (Cont. Ops) $4.21 $5.88 $4.75 $5.81 --
Diluted EPS (Cont. Ops) $4.10 $5.80 $4.64 $5.68 --
Weighted Average Basic Share $892M $867M $831M $815M --
Weighted Average Diluted Share $916M $880M $851M $836M --
 
EBITDA $1.4B $1.4B $1.6B $1.7B --
EBIT $1.2B $1.1B $1.3B $1.4B --
 
Revenue (Reported) $6.3B $6.4B $6.3B $6.6B --
Operating Income (Reported) $1.2B $1.2B $1.3B $1.4B --
Operating Income (Adjusted) $1.2B $1.1B $1.3B $1.4B --
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $4.5B $4.1B $2.3B $1.9B $2.7B
Short Term Investments $67M $22M $754M $1.3B $1.1B
Accounts Receivable, Net $945M $1.2B $987M $1B $1.2B
Inventory $114M $204M $167M $186M $186M
Prepaid Expenses -- -- -- -- --
Other Current Assets $346M $377M $456M $452M $573M
Total Current Assets $6B $5.9B $4.7B $4.9B $5.9B
 
Property Plant And Equipment $639M $896M $931M $851M $804M
Long-Term Investments -- -- -- $85M $92M
Goodwill $2B $2.3B $2.8B $2.8B $2.7B
Other Intangibles $101M $142M $181M $124M $43M
Other Long-Term Assets $361M $335M $319M $275M $316M
Total Assets $9.4B $10B $9.8B $9.9B $10.8B
 
Accounts Payable $420M $607M $392M $517M $511M
Accrued Expenses -- -- -- -- $1.1B
Current Portion Of Long-Term Debt -- $250M -- $400M $750M
Current Portion Of Capital Lease Obligations $49M $47M $47M $40M $40M
Other Current Liabilities $395M $399M $430M $417M $551M
Total Current Liabilities $3.5B $4B $3.5B $4.1B $4.7B
 
Long-Term Debt $2.6B $2.4B $2.4B $2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $9.2B $8.7B $8.7B $9.8B
 
Common Stock $504M $760M $945M $997M $1.1B
Other Common Equity Adj -$30M -$44M -$51M -$59M -$66M
Common Equity $685M $838M $1.2B $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $685M $838M $1.2B $1.1B $1B
 
Total Liabilities and Equity $9.4B $10B $9.8B $9.9B $10.8B
Cash and Short Terms $4.6B $4.1B $3.1B $3.3B $3.8B
Total Debt $2.6B $2.6B $2.4B $2.4B $3.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $4.5B $4.1B $2.3B $1.9B $2.7B
Short Term Investments $67M $22M $754M $1.3B $1.1B
Accounts Receivable, Net $945M $1.2B $987M $1B $1.2B
Inventory $114M $204M $167M $186M $186M
Prepaid Expenses -- -- -- -- --
Other Current Assets $346M $377M $456M $452M $573M
Total Current Assets $6B $5.9B $4.7B $4.9B $5.9B
 
Property Plant And Equipment $639M $896M $931M $851M $804M
Long-Term Investments -- -- -- $85M $92M
Goodwill $2B $2.3B $2.8B $2.8B $2.7B
Other Intangibles $101M $142M $181M $124M $43M
Other Long-Term Assets $361M $335M $319M $275M $316M
Total Assets $9.4B $10B $9.8B $9.9B $10.8B
 
Accounts Payable $420M $607M $392M $517M $511M
Accrued Expenses -- -- -- -- $1.1B
Current Portion Of Long-Term Debt -- $250M -- $400M $750M
Current Portion Of Capital Lease Obligations $49M $47M $47M $40M $40M
Other Current Liabilities $395M $399M $430M $417M $551M
Total Current Liabilities $3.5B $4B $3.5B $4.1B $4.7B
 
Long-Term Debt $2.6B $2.4B $2.4B $2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $8.7B $9.2B $8.7B $8.7B $9.8B
 
Common Stock $504M $760M $945M $997M $1.1B
Other Common Equity Adj -$30M -$44M -$51M -$59M -$66M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $685M $838M $1.2B $1.1B $1B
 
Total Liabilities and Equity $9.4B $10B $9.8B $9.9B $10.8B
Cash and Short Terms $4.6B $4.1B $3.1B $3.3B $3.8B
Total Debt $2.6B $2.6B $2.4B $2.4B $3.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $730M $937M $1.3B $986M $1.2B
Depreciation & Amoritzation $207M $194M $248M $255M $243M
Stock-Based Compensation $197M $245M $312M $357M $386M
Change in Accounts Receivable $62M -$313M $260M -$33M -$219M
Change in Inventories $31M -$90M $37M -$18M -$1M
Cash From Operations $1.3B $1.2B $1.1B $1.7B $1.5B
 
Capital Expenditures $162M $226M $239M $155M $168M
Cash Acquisitions -$350M -$380M -$491M -- --
Cash From Investing $21M -$561M -$1.4B -$735M $147M
 
Dividends Paid (Ex Special Dividend) -$427M -$446M -$432M -$416M -$424M
Special Dividend Paid
Long-Term Debt Issued $2.1B -- -- -- $1.2B
Long-Term Debt Repaid -$1.1B -- -$250M -- -$400M
Repurchase of Common Stock -$125M -$600M -$850M -$900M -$1.2B
Other Financing Activities -$50M -$76M -$89M -$128M -$202M
Cash From Financing $444M -$1B -$1.5B -$1.3B -$828M
 
Beginning Cash (CF) $2.7B $4.5B $4.1B $2.3B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$367M -$1.8B -$394M $825M
Ending Cash (CF) $4.5B $4.1B $2.3B $1.9B $2.7B
 
Levered Free Cash Flow $1.2B $985M $868M $1.5B $1.3B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $334M $259M $245M $291M $340M
Depreciation & Amoritzation $48M $51M $66M $64M $53M
Stock-Based Compensation $48M $66M $74M $88M $95M
Change in Accounts Receivable -$146M -$450M -$165M -$228M -$323M
Change in Inventories -$8M -$37M $8M -$55M $81M
Cash From Operations $559M $411M $235M $613M $675M
 
Capital Expenditures $38M $68M $39M $46M $35M
Cash Acquisitions -- -$21M -- -- --
Cash From Investing $341M -$80M -$285M -$297M -$313M
 
Dividends Paid (Ex Special Dividend) -$106M -$111M -$106M -$104M -$105M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$75M -$250M -$150M -$100M -$250M
Other Financing Activities -$5M -$5M -$13M -$20M -$34M
Cash From Financing -$180M -$366M -$269M -$224M $851M
 
Beginning Cash (CF) $3.8B $4.2B $2.6B $1.8B $1.5B
Foreign Exchange Rate Adjustment $1M -$23M -$5M -$9M $18M
Additions / Reductions $720M -$35M -$319M $92M $1.2B
Ending Cash (CF) $4.5B $4.1B $2.3B $1.9B $2.7B
 
Levered Free Cash Flow $521M $343M $196M $567M $640M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $730M $937M $1.3B $986M $1.2B
Depreciation & Amoritzation $207M $194M $248M $255M $243M
Stock-Based Compensation $197M $245M $312M $357M $386M
Change in Accounts Receivable $62M -$313M $260M -$33M -$219M
Change in Inventories $31M -$90M $37M -$18M -$1M
Cash From Operations $1.3B $1.2B $1.1B $1.7B $1.5B
 
Capital Expenditures $162M $226M $239M $155M $168M
Cash Acquisitions -$350M -$380M -$491M -- --
Cash From Investing $21M -$561M -$1.4B -$735M $147M
 
Dividends Paid (Ex Special Dividend) -$427M -$446M -$432M -$416M -$424M
Special Dividend Paid
Long-Term Debt Issued $2.1B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -- --
Repurchase of Common Stock -$125M -$600M -$850M -$900M -$1.2B
Other Financing Activities -$50M -$76M -$89M -$128M -$202M
Cash From Financing $444M -$1B -$1.5B -$1.3B -$828M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B -$367M -$1.8B -$394M $825M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $985M $868M $1.5B $1.3B
Period Ending 2022-04-30 2023-04-30 2024-04-30 2025-04-30 2026-04-30
Net Income to Stockholders $937M $1.3B $986M $1.2B --
Depreciation & Amoritzation $194M $248M $255M $243M --
Stock-Based Compensation $245M $312M $357M $386M --
Change in Accounts Receivable -$313M $260M -$33M -$219M --
Change in Inventories -$90M $37M -$18M -$1M --
Cash From Operations $1.2B $1.1B $1.7B $1.5B --
 
Capital Expenditures $226M $239M $155M $168M --
Cash Acquisitions -$380M -$491M -- -- --
Cash From Investing -$561M -$1.4B -$735M $147M --
 
Dividends Paid (Ex Special Dividend) -$446M -$432M -$416M -$424M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$250M -- -$400M --
Repurchase of Common Stock -$600M -$850M -$900M -$1.2B --
Other Financing Activities -$76M -$89M -$128M -$202M --
Cash From Financing -$1B -$1.5B -$1.3B -$828M --
 
Beginning Cash (CF) $17.7B $12.7B $8.1B $6.6B --
Foreign Exchange Rate Adjustment -$49M -$1M -$19M $15M --
Additions / Reductions -$367M -$1.8B -$394M $825M --
Ending Cash (CF) $17.3B $10.9B $7.7B $7.4B --
 
Levered Free Cash Flow $985M $868M $1.5B $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can SharkNinja Stock Go?
How High Can SharkNinja Stock Go?

If you know popular consumer appliance brands Shark and Ninja,…

Will Oklo Stock Double?
Will Oklo Stock Double?

Oklo (NYSE: OKLO) is only a year removed from its SPAC‑enabled debut,…

Why a $5 Stock Is Suddenly a Cash Machine
Why a $5 Stock Is Suddenly a Cash Machine

If you stopped tracking Grab Holdings (NASDAQ: GRAB) after its 2021 SPAC…

Stock Ideas

Buy
71
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
78
SBET alert for Jul 16

SharpLink Gaming [SBET] is up 28.58% over the past day.

Buy
75
MP alert for Jul 16

MP Materials [MP] is up 0.48% over the past day.

Sell
38
NAIL alert for Jul 16

Direxion Daily Homebuilders & Supplies Bull 3X Shs [NAIL] is up 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock