Financhill
Buy
56

MCK Quote, Financials, Valuation and Earnings

Last price:
$578.22
Seasonality move :
3.81%
Day range:
$569.63 - $579.96
52-week range:
$450.33 - $637.51
Dividend yield:
0.46%
P/E ratio:
29.87x
P/S ratio:
0.23x
P/B ratio:
--
Volume:
479.3K
Avg. volume:
847K
1-year change:
26.98%
Market cap:
$73.2B
Revenue:
$309B
EPS (TTM):
$19.31
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $231.1B $238.2B $264B $276.7B $309B
Revenue Growth (YoY) 7.81% 3.11% 10.8% 4.83% 11.65%
 
Cost of Revenues $219B $226.1B $250.8B $264.4B $296.1B
Gross Profit $12B $12.1B $13.1B $12.4B $12.8B
Gross Profit Margin 5.2% 5.1% 4.97% 4.47% 4.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.2B $8.8B $10.5B $7.8B $8.7B
Other Inc / (Exp) -$1.5B -$8.1B -$497M $189M -$248M
Operating Expenses $9.2B $8.8B $10.5B $7.8B $8.7B
Operating Income $2.8B $3.3B $2.6B $4.6B $4.2B
 
Net Interest Expenses $200M $205M $168M $141M $134M
EBT. Incl. Unusual Items $1.1B -$5B $1.9B $4.6B $3.8B
Earnings of Discontinued Ops. -$6M -$1M -$5M -$3M --
Income Tax Expense $18M -$695M $636M $905M $629M
Net Income to Company $1.1B -$4.3B $1.3B $3.7B $3.2B
 
Minority Interest in Earnings -$220M -$199M -$173M -$162M -$158M
Net Income to Common Excl Extra Items $900M -$4.5B $1.1B $3.6B $3B
 
Basic EPS (Cont. Ops) $4.98 -$28.26 $7.32 $25.23 $22.54
Diluted EPS (Cont. Ops) $4.95 -$28.26 $7.23 $25.03 $22.39
Weighted Average Basic Share $180.6M $160.6M $152.3M $141.1M $133.2M
Weighted Average Diluted Share $181.6M $160.6M $154.1M $142.2M $134.1M
 
EBITDA $2.3B -$3.9B $2.9B $5.5B $4.7B
EBIT $1.4B -$4.8B $2.1B $4.9B $4B
 
Revenue (Reported) $231.1B $238.2B $264B $276.7B $309B
Operating Income (Reported) $2.8B $3.3B $2.6B $4.6B $4.2B
Operating Income (Adjusted) $1.4B -$4.8B $2.1B $4.9B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60.8B $66.6B $70.2B $77.2B $93.7B
Revenue Growth (YoY) 5.54% 9.49% 5.38% 10.06% 21.29%
 
Cost of Revenues $57.8B $63.2B $67.1B $74.1B $90.4B
Gross Profit $3B $3.4B $3.1B $3.1B $3.2B
Gross Profit Margin 4.93% 5.04% 4.41% 3.98% 3.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $2B $2.1B $2.5B
Other Inc / (Exp) -$58M -$196M $154M -- -$133M
Operating Expenses $2.2B $2.7B $2B $2.1B $2.5B
Operating Income $763M $683M $1.1B $977M $745M
 
Net Interest Expenses $50M $45M $55M $61M $78M
EBT. Incl. Unusual Items $655M $442M $1.2B $916M $534M
Earnings of Discontinued Ops. -- -- -$6M -- --
Income Tax Expense $28M $132M $271M $213M $247M
Net Income to Company $627M $310M $967M $703M $287M
 
Minority Interest in Earnings -$50M -$43M -$41M -$39M -$46M
Net Income to Common Excl Extra Items $577M $267M $926M $664M $241M
 
Basic EPS (Cont. Ops) $3.56 $1.73 $6.47 $4.95 $1.88
Diluted EPS (Cont. Ops) $3.54 $1.71 $6.42 $4.92 $1.87
Weighted Average Basic Share $162M $154.1M $143.1M $134.1M $128.7M
Weighted Average Diluted Share $163.2M $155.8M $144.1M $134.8M $129.3M
 
EBITDA $927M $682M $1.5B $1.1B $775M
EBIT $705M $487M $1.3B $977M $612M
 
Revenue (Reported) $60.8B $66.6B $70.2B $77.2B $93.7B
Operating Income (Reported) $763M $683M $1.1B $977M $745M
Operating Income (Adjusted) $705M $487M $1.3B $977M $612M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $234.2B $251B $272B $291.1B $330.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $222.1B $238.2B $259.2B $278.8B $317.1B
Gross Profit $12.1B $12.8B $12.9B $12.3B $13.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $9.4B $9.5B $7.8B $9.2B
Other Inc / (Exp) $188M -$8.6B $29M $34M -$359M
Operating Expenses $9.3B $9.4B $9.5B $7.8B $9.2B
Operating Income $2.8B $3.4B $3.3B $4.5B $3.9B
 
Net Interest Expenses $190M $189M $174M $149M $179M
EBT. Incl. Unusual Items $2.8B -$5.3B $3.2B $4.4B $3.4B
Earnings of Discontinued Ops. -- -$3M -$6M $1M --
Income Tax Expense $354M -$715M $948M $742M $693M
Net Income to Company $2.4B -$4.6B $2.2B $3.6B $2.7B
 
Minority Interest in Earnings -$213M -$189M -$165M -$158M -$171M
Net Income to Common Excl Extra Items $2.2B -$4.8B $2.1B $3.5B $2.5B
 
Basic EPS (Cont. Ops) $13.23 -$30.00 $14.25 $25.48 $19.43
Diluted EPS (Cont. Ops) $13.14 -$30.10 $14.11 $25.31 $19.31
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.9B -$4.3B $4B $5.3B $4.3B
EBIT $3B -$5.1B $3.4B $4.6B $3.7B
 
Revenue (Reported) $234.2B $251B $272B $291.1B $330.2B
Operating Income (Reported) $2.8B $3.4B $3.3B $4.5B $3.9B
Operating Income (Adjusted) $3B -$5.1B $3.4B $4.6B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $116.5B $129.3B $137.3B $151.7B $172.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.8B $122.9B $131.2B $145.6B $166.5B
Gross Profit $5.7B $6.4B $6.1B $6.1B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $4.9B $3.9B $4B $4.5B
Other Inc / (Exp) $44M -$385M $141M -$14M -$125M
Operating Expenses $4.3B $4.9B $3.9B $4B $4.5B
Operating Income $1.4B $1.5B $2.2B $2.1B $1.9B
 
Net Interest Expenses $110M $94M $100M $108M $153M
EBT. Incl. Unusual Items $1.3B $1B $2.3B $2B $1.6B
Earnings of Discontinued Ops. -$1M -$3M -$4M -- --
Income Tax Expense $178M $158M $470M $307M $371M
Net Income to Company $1.1B $843M $1.8B $1.7B $1.2B
 
Minority Interest in Earnings -$100M -$90M -$82M -$78M -$91M
Net Income to Common Excl Extra Items $1B $753M $1.7B $1.6B $1.2B
 
Basic EPS (Cont. Ops) $6.30 $4.84 $11.79 $12.02 $8.92
Diluted EPS (Cont. Ops) $6.26 $4.78 $11.68 $11.94 $8.87
Weighted Average Basic Share $324M $310.3M $287.3M $269.6M $258.5M
Weighted Average Diluted Share $326.4M $313.9M $290M $271.4M $260M
 
EBITDA $1.8B $1.5B $2.6B $2.4B $2.1B
EBIT $1.4B $1.1B $2.4B $2.1B $1.8B
 
Revenue (Reported) $116.5B $129.3B $137.3B $151.7B $172.9B
Operating Income (Reported) $1.4B $1.5B $2.2B $2.1B $1.9B
Operating Income (Adjusted) $1.4B $1.1B $2.4B $2.1B $1.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $4B $6.3B $3.5B $4.7B $4.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.2B $17.1B $16.4B $17.2B $19.4B
Inventory $16.7B $19.2B $18.7B $19.7B $21.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $617M $665M $898M $513M $626M
Total Current Assets $42.2B $45.4B $46.2B $44.3B $48B
 
Property Plant And Equipment $4.3B $4.7B $3.6B $3.8B $4B
Long-Term Investments -- -- -- -- --
Goodwill $9.4B $9.5B $9.5B $9.9B $10.1B
Other Intangibles $3.2B $2.9B $2.1B $2.3B $2.1B
Other Long-Term Assets $2.3B $2.6B $1.9B $2B $3.2B
Total Assets $61.2B $65B $63.3B $62.3B $67.4B
 
Accounts Payable $37.2B $39B $38.1B $42.5B $47.1B
Accrued Expenses $3.3B $4B $4.5B $4.2B $4.9B
Current Portion Of Long-Term Debt $1.1B $742M $799M $968M $50M
Current Portion Of Capital Lease Obligations $354M $390M $297M $299M $295M
Other Current Liabilities $683M $9M $4.7B -- --
Total Current Liabilities $42.6B $44.1B $48.5B $48B $52.4B
 
Long-Term Debt $6.3B $6.4B $5.1B $4.6B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $54.5B $63.6B $65.1B $63.8B $69B
 
Common Stock $2M $2M $2M $3M $3M
Other Common Equity Adj -$1.7B -$1.5B -$1.5B -$905M -$881M
Common Equity $5.1B -$21M -$2.3B -$1.9B -$2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.5B $480M $367M $372M
Total Equity $6.7B $1.4B -$1.8B -$1.5B -$1.6B
 
Total Liabilities and Equity $61.2B $65B $63.3B $62.3B $67.4B
Cash and Short Terms $4B $6.3B $3.5B $4.7B $4.6B
Total Debt $7.4B $7.1B $5.9B $5.6B $5.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $2.2B $2.9B $2.5B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3B $20.1B $20.1B $22.5B $25.3B
Inventory $18.4B $19.3B $19.9B $21.9B $24.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $701M $861M $722M $568M $751M
Total Current Assets $42.3B $45.6B $46.4B $47.5B $53.3B
 
Property Plant And Equipment $4.4B $4B $3.6B $3.9B $3.9B
Long-Term Investments -- -- -- -- --
Goodwill $9.4B $9.5B $9.2B $9.9B $10.1B
Other Intangibles $3B $2.4B $1.9B $2.1B $1.6B
Other Long-Term Assets $2.4B $2.2B $1.9B $2.6B $3.6B
Total Assets $61.6B $63.6B $63.1B $66.1B $72.4B
 
Accounts Payable $36.3B $38.9B $41B $46.8B $53.3B
Accrued Expenses $3.8B $4.4B $4.3B $4B $4.8B
Current Portion Of Long-Term Debt $1.8B $39M $800M $49M $53M
Current Portion Of Capital Lease Obligations $367M $348M $284M $296M $243M
Other Current Liabilities $537M $2.3B $2B -- $371M
Total Current Liabilities $42.7B $46.1B $48.4B $51.1B $58.8B
 
Long-Term Debt $5.8B $5.9B $4.8B $5.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $54.2B $63.7B $64.3B $67.6B $75.1B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.6B -$1.7B -$1.1B -$887M -$890M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $484M $518M $364M $375M
Total Equity $7.4B -$87M -$1.2B -$1.5B -$2.6B
 
Total Liabilities and Equity $61.6B $63.6B $63.1B $66.1B $72.4B
Cash and Short Terms $3.1B $2.2B $2.9B $2.5B $2.5B
Total Debt $7.6B $6B $5.6B $5.6B $5.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.1B -$4.3B $1.3B $3.7B $3.2B
Depreciation & Amoritzation $922M $887M $760M $608M $635M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B $1.1B -$1.8B -$1.1B -$3B
Change in Inventories -$376M -$2.3B -$1.2B -$1.3B -$1.3B
Cash From Operations $4.4B $4.5B $4.4B $5.2B $4.3B
 
Capital Expenditures $506M $641M $535M $558M $687M
Cash Acquisitions -$96M $365M $572M $210M -$225M
Cash From Investing -$579M -$415M -$89M -$542M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$294M -$276M -$277M -$292M -$314M
Special Dividend Paid
Long-Term Debt Issued $21.4B $6.8B $11.7B $9.4B $21B
Long-Term Debt Repaid -$21.7B -$7.4B -$12.8B -$9.7B -$20.9B
Repurchase of Common Stock -$1.9B -$742M -$3.5B -$3.6B -$3B
Other Financing Activities -$321M -$227M -$1.6B -$324M -$175M
Cash From Financing -$2.7B -$1.7B -$6.3B -$4.4B -$3.3B
 
Beginning Cash (CF) $3B $4B $6.4B $3.9B $4.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $2.4B -$2.5B $719M -$100M
Ending Cash (CF) $4B $6.3B $3.5B $4.7B $4.6B
 
Levered Free Cash Flow $3.9B $3.9B $3.9B $4.6B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $627M $310M $967M $703M $287M
Depreciation & Amoritzation $222M $195M $151M $157M $163M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$1.3B -$299M -$827M -$1.4B
Change in Inventories -$1.6B -$263M -$498M -$1.5B $1.1B
Cash From Operations $1B $1.8B $1.1B $965M $2.1B
 
Capital Expenditures $148M $120M $122M $140M $218M
Cash Acquisitions -$2M $93M $234M $11M $2M
Cash From Investing -$148M -$58M $77M -$166M -$286M
 
Dividends Paid (Ex Special Dividend) -$66M -$65M -$68M -$75M -$80M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.5B $100M $1.9B $6B
Long-Term Debt Repaid -$3M -$4.7B -$102M -$1.3B -$6B
Repurchase of Common Stock -$248M -$264M -$484M -$809M -$1.5B
Other Financing Activities -$163M -$318M -$54M -$696M -$56M
Cash From Financing -$462M -$1.7B -$572M -$909M -$1.6B
 
Beginning Cash (CF) $2.6B $2.5B $2.2B $2.6B $2.3B
Foreign Exchange Rate Adjustment -$35M $7M $6M -$3M $6M
Additions / Reductions $411M -$9M $612M -$110M $201M
Ending Cash (CF) $3.1B $2.2B $2.9B $2.5B $2.5B
 
Levered Free Cash Flow $873M $1.7B $985M $825M $1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B -$4.6B $2.2B $3.6B $2.7B
Depreciation & Amoritzation $898M $861M $646M $625M $651M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$647M -$2.1B -$1.4B -$2.4B -$3.2B
Change in Inventories -$2.1B -$2B -$1.5B -$2.2B -$2.3B
Cash From Operations $4.5B $4.8B $4.4B $4.9B $5.1B
 
Capital Expenditures $587M $655M $478M $600M $808M
Cash Acquisitions -$3M $539M $870M -$213M -$183M
Cash From Investing -$572M -$294M $184M -$973M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$286M -$270M -$282M -$302M -$327M
Special Dividend Paid
Long-Term Debt Issued $18.1B -- $8.3B $12.3B $25.3B
Long-Term Debt Repaid -$18.9B -$6.7B -$8.3B -$11.9B -$26B
Repurchase of Common Stock -$730M -$1.8B -$3.7B -$3.7B -$3.5B
Other Financing Activities -$144M -$1.6B -$390M -$943M $419M
Cash From Financing -$1.9B -$5.2B -$4.2B -$4.4B -$4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$727M $364M -$434M -$21M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $4.1B $4B $4.3B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $843M $1.8B $1.7B $1.2B
Depreciation & Amoritzation $439M $413M $299M $316M $332M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $981M -$2.3B -$1.9B -$3.2B -$3.5B
Change in Inventories -$1.4B -$1.2B -$1.5B -$2.3B -$3.3B
Cash From Operations -$41M $170M $166M -$87M $720M
 
Capital Expenditures $265M $279M $222M $264M $385M
Cash Acquisitions $1M $175M $473M $50M $92M
Cash From Investing -$278M -$157M $116M -$315M -$373M
 
Dividends Paid (Ex Special Dividend) -$140M -$134M -$139M -$149M -$162M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3B $3.5B $100M $3B $7.4B
Long-Term Debt Repaid -$5.3B -$4.7B -$104M -$2.3B -$7.4B
Repurchase of Common Stock -$248M -$1.3B -$1.5B -$1.5B -$2B
Other Financing Activities -$47M -$1.5B -$253M -$872M -$278M
Cash From Financing -$401M -$3.9B -$1.8B -$1.8B -$2.4B
 
Beginning Cash (CF) $6.6B $8.9B $6.2B $7.3B $6.9B
Foreign Exchange Rate Adjustment -$63M $18M $24M -$1M $1M
Additions / Reductions -$720M -$3.9B -$1B -$2.2B -$2.1B
Ending Cash (CF) $5.7B $4.7B $5.1B $5.2B $4.8B
 
Levered Free Cash Flow -$306M -$109M -$56M -$351M $335M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock