Financhill
Sell
37

LYB Quote, Financials, Valuation and Earnings

Last price:
$74.34
Seasonality move :
6.21%
Day range:
$73.82 - $74.84
52-week range:
$72.94 - $107.02
Dividend yield:
7.11%
P/E ratio:
11.28x
P/S ratio:
0.59x
P/B ratio:
1.76x
Volume:
1M
Avg. volume:
3.1M
1-year change:
-22.84%
Market cap:
$24.1B
Revenue:
$41.1B
EPS (TTM):
$6.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $34.7B $27.8B $46.2B $50.5B $41.1B
Revenue Growth (YoY) -10.97% -20.08% 66.37% 9.27% -18.52%
 
Cost of Revenues $29.3B $24.4B $37.4B $43.8B $35.8B
Gross Profit $5.4B $3.4B $8.8B $6.6B $5.3B
Gross Profit Margin 15.63% 12.23% 19.01% 13.09% 12.79%
 
R&D Expenses $111M $113M $124M $124M $130M
Selling, General & Admin $1.2B $1.1B $1.3B $1.3B $1.6B
Other Inc / (Exp) $264M -$241M -$101M -$136M -$596M
Operating Expenses $1.3B $1.3B $1.4B $1.4B $1.7B
Operating Income $4.1B $2.1B $7.4B $5.2B $3.6B
 
Net Interest Expenses $328M $514M $510M $258M $348M
EBT. Incl. Unusual Items $4.1B $1.4B $6.8B $4.8B $2.6B
Earnings of Discontinued Ops. -$7M -$2M -$6M -$5M -$5M
Income Tax Expense $648M -$43M $1.2B $882M $501M
Net Income to Company $3.4B $1.4B $5.6B $3.9B $2.1B
 
Minority Interest in Earnings -$7M -$7M -$7M -$7M -$7M
Net Income to Common Excl Extra Items $3.4B $1.4B $5.6B $3.9B $2.1B
 
Basic EPS (Cont. Ops) $9.59 $4.24 $16.77 $11.84 $6.48
Diluted EPS (Cont. Ops) $9.58 $4.24 $16.75 $11.81 $6.46
Weighted Average Basic Share $353M $334M $334M $327M $325M
Weighted Average Diluted Share $353M $334M $334M $328M $326M
 
EBITDA $5.7B $3.3B $8.7B $6.3B $4.6B
EBIT $4.4B $1.9B $7.3B $5.1B $3.1B
 
Revenue (Reported) $34.7B $27.8B $46.2B $50.5B $41.1B
Operating Income (Reported) $4.1B $2.1B $7.4B $5.2B $3.6B
Operating Income (Adjusted) $4.4B $1.9B $7.3B $5.1B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8B $12.7B $12.3B $10.6B $10.3B
Revenue Growth (YoY) -22.31% 87.43% -3.54% -13.27% -2.85%
 
Cost of Revenues $5.9B $10.1B $11.1B $9.2B $9.1B
Gross Profit $891M $2.6B $1.2B $1.4B $1.2B
Gross Profit Margin 13.15% 20.4% 9.49% 13.63% 12.03%
 
R&D Expenses $27M $30M $31M $31M $31M
Selling, General & Admin $259M $313M $319M $378M $404M
Other Inc / (Exp) -$497M $92M -$22M -$50M -$14M
Operating Expenses $286M $343M $350M $409M $435M
Operating Income $605M $2.2B $812M $1B $807M
 
Net Interest Expenses $119M $125M $63M $88M $82M
EBT. Incl. Unusual Items -$11M $2.2B $727M $901M $711M
Earnings of Discontinued Ops. -- -$1M -$1M -$1M -$4M
Income Tax Expense -$125M $452M $154M $153M $134M
Net Income to Company $114M $1.8B $572M $747M $573M
 
Minority Interest in Earnings -$2M -$2M -$2M -$4M -$3M
Net Income to Common Excl Extra Items $112M $1.8B $570M $743M $570M
 
Basic EPS (Cont. Ops) $0.33 $5.25 $1.75 $2.29 $1.76
Diluted EPS (Cont. Ops) $0.33 $5.25 $1.75 $2.29 $1.75
Weighted Average Basic Share $334M $334M $326M $324M $325M
Weighted Average Diluted Share $334M $334M $327M $325M $326M
 
EBITDA $469M $2.7B $1.1B $1.4B $1.2B
EBIT $111M $2.3B $797M $1B $829M
 
Revenue (Reported) $6.8B $12.7B $12.3B $10.6B $10.3B
Operating Income (Reported) $605M $2.2B $812M $1B $807M
Operating Income (Adjusted) $111M $2.3B $797M $1B $829M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28B $41.3B $53.1B $41.4B $40.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.7B $33.2B $45.4B $36.3B $35.9B
Gross Profit $3.3B $8.1B $7.7B $5.1B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $109M $125M $128M $125M $130M
Selling, General & Admin $1.1B $1.2B $1.3B $1.5B $1.6B
Other Inc / (Exp) -$393M $607M -$624M -$328M -$46M
Operating Expenses $1.3B $1.4B $1.4B $1.6B $1.8B
Operating Income $2B $6.8B $6.2B $3.5B $3B
 
Net Interest Expenses $411M $546M $341M $337M $331M
EBT. Incl. Unusual Items $1.2B $6.8B $5.3B $2.8B $2.7B
Earnings of Discontinued Ops. -- -$3M -$8M -$6M -$7M
Income Tax Expense $58M $1.1B $983M $542M $498M
Net Income to Company $1.2B $5.7B $4.3B $2.3B $2.2B
 
Minority Interest in Earnings -$7M -$7M -$7M -$9M -$1M
Net Income to Common Excl Extra Items $1.2B $5.7B $4.3B $2.3B $2.2B
 
Basic EPS (Cont. Ops) $3.56 $17.13 $12.95 $7.00 $6.59
Diluted EPS (Cont. Ops) $3.55 $17.11 $12.91 $6.98 $6.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $8.7B $6.9B $4.8B $4.7B
EBIT $1.7B $7.4B $5.6B $3.3B $3.1B
 
Revenue (Reported) $28B $41.3B $53.1B $41.4B $40.7B
Operating Income (Reported) $2B $6.8B $6.2B $3.5B $3B
Operating Income (Adjusted) $1.7B $7.4B $5.6B $3.3B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.8B $33.3B $40.2B $31.2B $30.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6B $26.5B $34.5B $26.9B $27B
Gross Profit $2.2B $6.9B $5.8B $4.3B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $79M $91M $95M $96M $96M
Selling, General & Admin $842M $927M $976M $1.2B $1.2B
Other Inc / (Exp) -$432M $416M -$107M -$299M $251M
Operating Expenses $921M $1B $1.1B $1.3B $1.3B
Operating Income $1.2B $5.9B $4.7B $3B $2.5B
 
Net Interest Expenses $326M $358M $189M $268M $251M
EBT. Incl. Unusual Items $490M $5.9B $4.4B $2.4B $2.5B
Earnings of Discontinued Ops. -- -$1M -$3M -$4M -$6M
Income Tax Expense -$82M $1B $848M $508M $505M
Net Income to Company $572M $4.9B $3.5B $1.9B $2B
 
Minority Interest in Earnings -$5M -$5M -$5M -$7M -$6M
Net Income to Common Excl Extra Items $567M $4.9B $3.5B $1.9B $2B
 
Basic EPS (Cont. Ops) $1.69 $14.58 $10.76 $5.92 $6.03
Diluted EPS (Cont. Ops) $1.69 $14.56 $10.73 $5.91 $6.01
Weighted Average Basic Share $1B $1B $979M $976M $976M
Weighted Average Diluted Share $1B $1B $982M $978M $978M
 
EBITDA $1.9B $7.3B $5.5B $4B $4B
EBIT $826M $6.3B $4.6B $2.8B $2.8B
 
Revenue (Reported) $19.8B $33.3B $40.2B $31.2B $30.8B
Operating Income (Reported) $1.2B $5.9B $4.7B $3B $2.5B
Operating Income (Adjusted) $826M $6.3B $4.6B $2.8B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $858M $1.8B $1.5B $2.2B $3.4B
Short Term Investments $196M $702M $9M -- --
Accounts Receivable, Net $3.1B $3.3B $4.6B $3.4B $3.4B
Inventory $4.6B $4.3B $4.9B $4.8B $4.8B
Prepaid Expenses $119M $152M $90M $93M $126M
Other Current Assets $210M $141M $403M $559M $239M
Total Current Assets $9.5B $11.6B $12.2B $11.8B $13.2B
 
Property Plant And Equipment $15.6B $15.9B $16.5B $17.1B $17.1B
Long-Term Investments $2.1B $4.7B $4.8B $4.3B $3.9B
Goodwill $1.9B $2B $1.9B $1.8B $1.6B
Other Intangibles $869M $751M $695M $662M $641M
Other Long-Term Assets $74M $81M $83M $199M $249M
Total Assets $30.4B $35.4B $36.7B $36.4B $37B
 
Accounts Payable $2.5B $2.4B $3.5B $3.1B $3.4B
Accrued Expenses $734M $783M $1.2B $1.2B $980M
Current Portion Of Long-Term Debt $186M $171M $164M $581M $899M
Current Portion Of Capital Lease Obligations $273M $310M $336M $344M $360M
Other Current Liabilities $444M $334M $251M $232M $595M
Total Current Liabilities $5.2B $5.5B $7.2B $6.8B $7.2B
 
Long-Term Debt $11.6B $15.3B $11.2B $10.5B $10.3B
Capital Leases -- -- -- -- --
Total Liabilities $22.3B $27.3B $24.8B $23.6B $23.9B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$1.8B -$1.9B -$1.8B -$1.4B -$1.5B
Common Equity $8B $8B $11.9B $12.6B $12.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135M $133M $130M $128M $128M
Total Equity $8.2B $8.1B $12B $12.7B $13.1B
 
Total Liabilities and Equity $30.4B $35.4B $36.7B $36.4B $37B
Cash and Short Terms $1.1B $2.5B $1.5B $2.2B $3.4B
Total Debt $12.1B $16B $11.6B $11.3B $11.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.5B $1.9B $1.5B $2.8B $2.6B
Short Term Investments $361M $36M -- -- --
Accounts Receivable, Net $3B $5B $4.1B $3.7B $3.7B
Inventory $4B $5B $5.2B $4.9B $5.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $935M $1.8B $1.4B $1.6B $900M
Total Current Assets $10.8B $14B $12.3B $13.2B $12.7B
 
Property Plant And Equipment $15.5B $16.6B $16.6B $16.7B $17.3B
Long-Term Investments $2.6B $4.9B $4.4B $4.1B $4.3B
Goodwill $1.9B $1.9B $1.7B $1.6B $1.6B
Other Intangibles $752M $666M $594M $642M $599M
Other Long-Term Assets $419M $603M $845M $642M $710M
Total Assets $31.9B $38.7B $36.5B $36.9B $37.3B
 
Accounts Payable $2B $3.5B $3.5B $3.1B $3.1B
Accrued Expenses $1.7B $2.7B $2.6B $2.5B $2.2B
Current Portion Of Long-Term Debt $163M $174M $571M $893M $128M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $7.4B $7.6B $7B $6B
 
Long-Term Debt $13.8B $12.9B $10.4B $10.2B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $24.5B $26.7B $24.2B $23.5B $23.4B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$2.1B -$1.9B -$1.8B -$1.4B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $133M $130M $128M $128M $126M
Total Equity $7.4B $11.9B $12.3B $13.3B $13.8B
 
Total Liabilities and Equity $31.9B $38.7B $36.5B $36.9B $37.3B
Cash and Short Terms $2.8B $1.9B $1.5B $2.8B $2.6B
Total Debt $14.4B $13.5B $11.3B $11.1B $11.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.4B $1.4B $5.6B $3.9B $2.1B
Depreciation & Amoritzation $1.3B $1.4B $1.4B $1.3B $1.5B
Stock-Based Compensation $48M $55M $66M $70M $91M
Change in Accounts Receivable $367M -$246M -$1.5B $1B $110M
Change in Inventories -$129M $340M -$742M -$91M $18M
Cash From Operations $5B $3.4B $7.7B $6.1B $4.9B
 
Capital Expenditures $2.7B $1.9B $2B $1.9B $1.5B
Cash Acquisitions -- -$2.4B -- -- --
Cash From Investing -$1.6B -$4.9B -$1.5B -$2B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.4B -$1.5B -$3.2B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $7.5B $7.1B -- -- $500M
Long-Term Debt Repaid -$5B -$3.4B -$3.9B -- -$425M
Repurchase of Common Stock -$3.8B -$4M -$463M -$420M -$211M
Other Financing Activities -$103M -$72M -$215M $263M -$4M
Cash From Financing -$2.8B $2.3B -$6.4B -$3.4B -$2B
 
Beginning Cash (CF) $401M $888M $1.8B $1.5B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $491M $769M -$192M $735M $1.2B
Ending Cash (CF) $888M $1.8B $1.5B $2.2B $3.4B
 
Levered Free Cash Flow $2.3B $1.5B $5.7B $4.2B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $114M $1.8B $572M $747M $573M
Depreciation & Amoritzation $358M $351M $318M $367M $381M
Stock-Based Compensation $14M $15M $17M $23M $18M
Change in Accounts Receivable -$335M -$413M $963M -$90M $191M
Change in Inventories -$11M -$200M -$186M $153M -$98M
Cash From Operations $827M $2.1B $1.4B $1.7B $670M
 
Capital Expenditures $425M $514M $439M $394M $368M
Cash Acquisitions -$472M -- -- -$3M -$27M
Cash From Investing -$580M -$435M -$399M -$429M -$483M
 
Dividends Paid (Ex Special Dividend) -$352M -$380M -$395M -$407M -$437M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$18M -- -- -- --
Long-Term Debt Repaid -$4M -$603M -- -$625M --
Repurchase of Common Stock -- -$78M -$158M -$41M -$42M
Other Financing Activities -$2M -$96M $25M $29M -$5M
Cash From Financing -$376M -$1.2B -$537M -$844M -$484M
 
Beginning Cash (CF) $2.6B $1.4B $1.1B $2.5B $2.9B
Foreign Exchange Rate Adjustment $35M -$36M -$58M -$43M $68M
Additions / Reductions -$129M $551M $478M $393M -$297M
Ending Cash (CF) $2.5B $1.9B $1.5B $2.8B $2.6B
 
Levered Free Cash Flow $402M $1.6B $975M $1.3B $302M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $5.7B $4.3B $2.3B $2.2B
Depreciation & Amoritzation $1.4B $1.3B $1.3B $1.5B $1.5B
Stock-Based Compensation $55M $62M $70M $87M $91M
Change in Accounts Receivable $565M -$2.3B $530M $589M -$21M
Change in Inventories $335M -$853M -$602M $314M -$219M
Cash From Operations $3.9B $5.4B $7.6B $5B $3.4B
 
Capital Expenditures $2.4B $1.6B $2.1B $1.5B $1.8B
Cash Acquisitions -$472M -$2.1B $104M -$5M $166M
Cash From Investing -$2.7B -$3.4B -$2.1B -$1.7B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$3.2B -$1.6B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $6.1B -- -- $500M $744M
Long-Term Debt Repaid -$4B -$4.8B -- -$625M -$575M
Repurchase of Common Stock -$4M -$78M -$805M -$211M -$117M
Other Financing Activities $35M -$179M $100M $4M $55M
Cash From Financing $739M -$2.5B -$5.7B -$2B -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B -$585M -$231M $1.3B -$286M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $3.8B $5.5B $3.5B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $572M $4.9B $3.5B $1.9B $2B
Depreciation & Amoritzation $1.1B $1B $933M $1.2B $1.1B
Stock-Based Compensation $43M $50M $54M $71M $71M
Change in Accounts Receivable $152M -$1.9B $134M -$282M -$413M
Change in Inventories $452M -$741M -$601M -$196M -$433M
Cash From Operations $2.7B $4.6B $4.5B $3.4B $1.9B
 
Capital Expenditures $1.7B $1.3B $1.4B $1B $1.3B
Cash Acquisitions -$472M -$104M -- -$5M $161M
Cash From Investing -$2.3B -$797M -$1.4B -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$2.9B -$1.2B -$1.3B
Special Dividend Paid -- -- $5.2M -- --
Long-Term Debt Issued $3.2B -- -- $500M $744M
Long-Term Debt Repaid -$1B -$2.4B -- -$625M -$775M
Repurchase of Common Stock -$4M -$78M -$420M -$211M -$117M
Other Financing Activities $46M -$61M $254M -$5M $54M
Cash From Financing $1.2B -$3.6B -$2.9B -$1.5B -$1.4B
 
Beginning Cash (CF) $5.1B $4.6B $4.3B $6.5B $8.6B
Foreign Exchange Rate Adjustment $50M -$59M -$144M -$34M $9M
Additions / Reductions $1.5B $192M $153M $722M -$779M
Ending Cash (CF) $6.7B $4.7B $4.3B $7.1B $7.8B
 
Levered Free Cash Flow $988M $3.3B $3.1B $2.4B $569M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
60
QMCO alert for Dec 26

Quantum [QMCO] is up 49.62% over the past day.

Buy
53
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock