FLR
62
-4
NSC
62
-3
MRK
41
-9
ADI
59
-2
TSCO
55
-4
ZTS
23
-6
UNP
33
-9
NTRS
62
-2
APA
50
2
TROW
34
-5
OMC
39
-4
MMM
50
-6
KMX
54
-4
SE
69
-3
GOOGL
43
-5
HCA
57
2
MAC
44
-6
PLD
23
-4
KO
50
-2
NWL
33
-8
FLR
62
-4
NSC
62
-3
MRK
41
-9
ADI
59
-2
TSCO
55
-4
ZTS
23
-6
UNP
33
-9
NTRS
62
-2
APA
50
2
TROW
34
-5
OMC
39
-4
MMM
50
-6
KMX
54
-4
SE
69
-3
GOOGL
43
-5
HCA
57
2
MAC
44
-6
PLD
23
-4
KO
50
-2
NWL
33
-8
Financhill
Sell
13

LYB Quote, Financials, Valuation and Earnings

Last price:
$59.21
Seasonality move :
0.64%
Day range:
$59.52 - $61.39
52-week range:
$51.11 - $100.46
Dividend yield:
9.05%
P/E ratio:
18.34x
P/S ratio:
0.51x
P/B ratio:
1.57x
Volume:
4M
Avg. volume:
4.1M
1-year change:
-36.57%
Market cap:
$19.2B
Revenue:
$40.3B
EPS (TTM):
$3.25
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $27.8B $46.2B $50.5B $41.1B $40.3B
Revenue Growth (YoY) -20.08% 66.37% 9.27% -18.52% -1.96%
 
Cost of Revenues $24.4B $37.4B $43.8B $35.8B $35.7B
Gross Profit $3.4B $8.8B $6.6B $5.3B $4.6B
Gross Profit Margin 12.23% 19.01% 13.09% 12.79% 11.33%
 
R&D Expenses $113M $124M $124M $130M $135M
Selling, General & Admin $1.1B $1.3B $1.3B $1.6B $1.7B
Other Inc / (Exp) -$241M -$101M -$136M -$596M -$832M
Operating Expenses $1.3B $1.4B $1.4B $1.7B $1.8B
Operating Income $2.1B $7.4B $5.2B $3.6B $2.8B
 
Net Interest Expenses $514M $510M $258M $348M $331M
EBT. Incl. Unusual Items $1.4B $6.8B $4.8B $2.6B $1.6B
Earnings of Discontinued Ops. -$2M -$6M -$5M -$5M $4M
Income Tax Expense -$43M $1.2B $882M $501M $240M
Net Income to Company $1.4B $5.6B $3.9B $2.1B $1.4B
 
Minority Interest in Earnings -$7M -$7M -$7M -$7M -$7M
Net Income to Common Excl Extra Items $1.4B $5.6B $3.9B $2.1B $1.4B
 
Basic EPS (Cont. Ops) $4.24 $16.77 $11.84 $6.48 $4.16
Diluted EPS (Cont. Ops) $4.24 $16.75 $11.81 $6.46 $4.15
Weighted Average Basic Share $334M $334M $327M $325M $325M
Weighted Average Diluted Share $334M $334M $328M $326M $326M
 
EBITDA $3.3B $8.7B $6.3B $4.6B $3.6B
EBIT $1.9B $7.3B $5.1B $3.1B $2.1B
 
Revenue (Reported) $27.8B $46.2B $50.5B $41.1B $40.3B
Operating Income (Reported) $2.1B $7.4B $5.2B $3.6B $2.8B
Operating Income (Adjusted) $1.9B $7.3B $5.1B $3.1B $2.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.1B $13.2B $10.2B $8.3B $7.7B
Revenue Growth (YoY) 21.19% 44.87% -22.12% -18.96% -7.55%
 
Cost of Revenues $7.7B $11.1B $8.9B $7.2B $7.1B
Gross Profit $1.4B $2B $1.4B $1.1B $549M
Gross Profit Margin 15.46% 15.36% 13.5% 13.3% 7.15%
 
R&D Expenses $29M $32M $33M $32M $34M
Selling, General & Admin $287M $328M $385M $421M $401M
Other Inc / (Exp) $162M $48M -$230M -$22M $22M
Operating Expenses $316M $360M $418M $453M $435M
Operating Income $1.1B $1.7B $965M $651M $114M
 
Net Interest Expenses $108M $72M $93M $86M $77M
EBT. Incl. Unusual Items $1.1B $1.6B $642M $543M $59M
Earnings of Discontinued Ops. -$2M -$1M -$1M $40M $154M
Income Tax Expense $70M $316M $167M $110M $36M
Net Income to Company $1.1B $1.3B $474M $473M $177M
 
Minority Interest in Earnings -$2M -$2M -$2M -$2M -$2M
Net Income to Common Excl Extra Items $1.1B $1.3B $472M $471M $175M
 
Basic EPS (Cont. Ops) $3.19 $4.01 $1.45 $1.45 $0.54
Diluted EPS (Cont. Ops) $3.18 $4.00 $1.44 $1.44 $0.54
Weighted Average Basic Share $334M $328M $326M $325M $324M
Weighted Average Diluted Share $334M $329M $327M $326M $324M
 
EBITDA $1.6B $2B $1.2B $1B $489M
EBIT $1.3B $1.7B $758M $670M $166M
 
Revenue (Reported) $9.1B $13.2B $10.2B $8.3B $7.7B
Operating Income (Reported) $1.1B $1.7B $965M $651M $114M
Operating Income (Adjusted) $1.3B $1.7B $758M $670M $166M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $29.3B $50.2B $47.5B $39.2B $38.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $25.2B $40.9B $41.6B $34.2B $34.1B
Gross Profit $4.2B $9.4B $6B $5B $4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $115M $127M $125M $129M $137M
Selling, General & Admin $1.1B $1.3B $1.4B $1.6B $1.6B
Other Inc / (Exp) -$79M -$215M -$414M -$388M -$788M
Operating Expenses $1.2B $1.4B $1.5B $1.7B $1.8B
Operating Income $2.9B $8B $4.5B $3.3B $2.2B
 
Net Interest Expenses $536M $474M $279M $341M $322M
EBT. Incl. Unusual Items $2.3B $7.3B $3.8B $2.5B $1.1B
Earnings of Discontinued Ops. -$5M -$5M -$5M $36M $159M
Income Tax Expense -$48M $1.4B $733M $444M $154M
Net Income to Company $2.4B $5.9B $3B $2.1B $1.1B
 
Minority Interest in Earnings -$7M -$7M -$7M -$2M -$1M
Net Income to Common Excl Extra Items $2.3B $5.9B $3B $2.1B $1.1B
 
Basic EPS (Cont. Ops) $7.01 $17.59 $9.28 $6.48 $3.26
Diluted EPS (Cont. Ops) $7.00 $17.56 $9.24 $6.47 $3.25
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2B $9.1B $5.5B $4.5B $3B
EBIT $2.9B $7.8B $4.1B $3B $1.5B
 
Revenue (Reported) $29.3B $50.2B $47.5B $39.2B $38.1B
Operating Income (Reported) $2.9B $8B $4.5B $3.3B $2.2B
Operating Income (Adjusted) $2.9B $7.8B $4.1B $3B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.1B $13.2B $10.2B $8.3B $7.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $11.1B $8.9B $7.2B $7.1B
Gross Profit $1.4B $2B $1.4B $1.1B $549M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $29M $32M $33M $32M $34M
Selling, General & Admin $287M $328M $385M $421M $401M
Other Inc / (Exp) $162M $48M -$230M -$22M $22M
Operating Expenses $316M $360M $418M $453M $435M
Operating Income $1.1B $1.7B $965M $651M $114M
 
Net Interest Expenses $108M $72M $93M $86M $77M
EBT. Incl. Unusual Items $1.1B $1.6B $642M $543M $59M
Earnings of Discontinued Ops. -$2M -$1M -$1M $40M $154M
Income Tax Expense $70M $316M $167M $110M $36M
Net Income to Company $1.1B $1.3B $474M $473M $177M
 
Minority Interest in Earnings -$2M -$2M -$2M -$2M -$2M
Net Income to Common Excl Extra Items $1.1B $1.3B $472M $471M $175M
 
Basic EPS (Cont. Ops) $3.19 $4.01 $1.45 $1.45 $0.54
Diluted EPS (Cont. Ops) $3.18 $4.00 $1.44 $1.44 $0.54
Weighted Average Basic Share $334M $328M $326M $325M $324M
Weighted Average Diluted Share $334M $329M $327M $326M $324M
 
EBITDA $1.6B $2B $1.2B $1B $489M
EBIT $1.3B $1.7B $758M $670M $166M
 
Revenue (Reported) $9.1B $13.2B $10.2B $8.3B $7.7B
Operating Income (Reported) $1.1B $1.7B $965M $651M $114M
Operating Income (Adjusted) $1.3B $1.7B $758M $670M $166M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.5B $2.2B $3.4B $3.4B
Short Term Investments $702M $9M -- -- --
Accounts Receivable, Net $3.3B $4.6B $3.4B $3.4B $3.1B
Inventory $4.3B $4.9B $4.8B $4.8B $4.7B
Prepaid Expenses $152M $90M $93M $126M $119M
Other Current Assets $141M $403M $559M $239M $341M
Total Current Assets $11.6B $12.2B $11.8B $13.2B $12.3B
 
Property Plant And Equipment $15.9B $16.5B $17.1B $17.1B $16.5B
Long-Term Investments $4.7B $4.8B $4.3B $3.9B $4.1B
Goodwill $2B $1.9B $1.8B $1.6B $1.6B
Other Intangibles $751M $695M $662M $641M $577M
Other Long-Term Assets $81M $83M $199M $249M $252M
Total Assets $35.4B $36.7B $36.4B $37B $35.7B
 
Accounts Payable $2.4B $4.3B $3.6B $3.8B $3.7B
Accrued Expenses $783M $1.2B $1.2B $980M $908M
Current Portion Of Long-Term Debt $171M $164M $581M $899M $617M
Current Portion Of Capital Lease Obligations $310M $336M $344M $360M $355M
Other Current Liabilities $334M $251M $232M $594M $360M
Total Current Liabilities $5.5B $7.2B $6.8B $7.2B $6.7B
 
Long-Term Debt $15.3B $11.2B $10.5B $10.3B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $27.3B $24.8B $23.6B $23.9B $23.2B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$1.9B -$1.8B -$1.4B -$1.5B -$1.5B
Common Equity $8B $11.9B $12.6B $12.9B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $133M $130M $128M $128M $126M
Total Equity $8.1B $12B $12.7B $13.1B $12.6B
 
Total Liabilities and Equity $35.4B $36.7B $36.4B $37B $35.7B
Cash and Short Terms $2.5B $1.5B $2.2B $3.4B $3.4B
Total Debt $16B $11.6B $11.3B $11.2B $11.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.8B $1.8B $2.3B $1.9B
Short Term Investments $383M -- -- -- --
Accounts Receivable, Net $4B $5.1B $3.7B $4B $3.6B
Inventory $4.6B $5B $5.2B $4.9B $4.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.1B $1.2B $1.5B $809M
Total Current Assets $12B $13.3B $12B $12.9B $11.4B
 
Property Plant And Equipment $15.9B $16.6B $17.1B $17B $16.9B
Long-Term Investments $4.8B $4.7B $4.3B $3.8B $4.1B
Goodwill $1.9B $1.9B $1.6B $1.6B $1.6B
Other Intangibles $717M $673M $651M $631M $580M
Other Long-Term Assets $511M $647M $631M $632M $639M
Total Assets $35.7B $37.9B $36.3B $36.6B $35.2B
 
Accounts Payable $3.3B $5B $3.6B $4B $3.7B
Accrued Expenses $2B $2.4B $2.2B $1.9B $2B
Current Portion Of Long-Term Debt $1.1B $114M $575M $171M $615M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9B $7.5B $6.5B $6.1B $6.2B
 
Long-Term Debt $13.8B $11.2B $10.6B $11B $10.6B
Capital Leases -- -- -- -- --
Total Liabilities $26.8B $25B $23.4B $23.5B $22.9B
 
Common Stock $19M $19M $19M $19M $19M
Other Common Equity Adj -$1.9B -$1.7B -$1.3B -$1.5B -$1.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130M $130M $128M $128M $126M
Total Equity $8.9B $12.8B $12.8B $13.1B $12.3B
 
Total Liabilities and Equity $35.7B $37.9B $36.3B $36.6B $35.2B
Cash and Short Terms $1.8B $1.8B $1.8B $2.3B $1.9B
Total Debt $15.4B $11.3B $11.4B $11.2B $11.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.4B $5.6B $3.9B $2.1B $1.4B
Depreciation & Amoritzation $1.4B $1.4B $1.3B $1.5B $1.5B
Stock-Based Compensation $55M $66M $70M $91M $91M
Change in Accounts Receivable -$246M -$1.5B $1B $110M $127M
Change in Inventories $340M -$742M -$91M $18M $25M
Cash From Operations $3.4B $7.7B $6.1B $4.9B $3.8B
 
Capital Expenditures $1.9B $2B $1.9B $1.5B $1.8B
Cash Acquisitions -$2.4B -- $11M -$102M $138M
Cash From Investing -$4.9B -$1.5B -$2B -$1.8B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$3.2B -$1.6B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $7.1B -- -- $500M $744M
Long-Term Debt Repaid -$3.4B -$3.9B -$4M -$625M -$776M
Repurchase of Common Stock -$4M -$463M -$420M -$211M -$195M
Other Financing Activities -$72M -$215M $263M -$4M $52M
Cash From Financing $2.3B -$6.4B -$3.4B -$2B -$1.9B
 
Beginning Cash (CF) $888M $1.8B $1.5B $2.2B $3.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $769M -$192M $735M $1.2B $71M
Ending Cash (CF) $1.8B $1.5B $2.2B $3.4B $3.4B
 
Levered Free Cash Flow $1.5B $5.7B $4.2B $3.4B $2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $1.3B $474M $473M $177M
Depreciation & Amoritzation $335M $311M $396M $365M $323M
Stock-Based Compensation $19M $18M $24M $34M $35M
Change in Accounts Receivable -$593M -$629M -$279M -$717M -$440M
Change in Inventories -$360M -$117M -$319M -$108M -$198M
Cash From Operations $571M $1.5B $482M -$114M -$579M
 
Capital Expenditures $340M $446M $352M $483M $483M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59M -$456M -$371M -$510M -$430M
 
Dividends Paid (Ex Special Dividend) -$352M -$371M -$389M -$408M -$433M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $744M --
Long-Term Debt Repaid -$500M -- -- -$775M --
Repurchase of Common Stock -- -$217M -$70M -- -$110M
Other Financing Activities $70M $44M -$18M $27M -$4M
Cash From Financing -$782M -$713M -$477M -$412M -$547M
 
Beginning Cash (CF) $1.8B $1.5B $2.2B $3.4B $3.4B
Foreign Exchange Rate Adjustment -$32M -$16M $14M -$38M $38M
Additions / Reductions -$270M $333M -$366M -$1B -$1.6B
Ending Cash (CF) $1.5B $1.8B $1.8B $2.3B $1.9B
 
Levered Free Cash Flow $231M $1.1B $130M -$597M -$1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.4B $5.9B $3B $2.1B $1.1B
Depreciation & Amoritzation $1.4B $1.4B $1.4B $1.5B $1.5B
Stock-Based Compensation $58M $65M $76M $101M $92M
Change in Accounts Receivable -$843M -$1.6B $1.4B -$328M $404M
Change in Inventories -$141M -$499M -$293M $229M -$65M
Cash From Operations $3.4B $8.6B $5.1B $4.3B $3.4B
 
Capital Expenditures $1.6B $2.1B $1.8B $1.7B $1.8B
Cash Acquisitions -$2.4B -- $11M -$102M $138M
Cash From Investing -$4.3B -$1.9B -$1.9B -$1.9B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$1.4B -$1.5B -$3.3B -$1.6B -$1.7B
Special Dividend Paid
Long-Term Debt Issued -- -- -- $1.2B --
Long-Term Debt Repaid -$3.9B -- -- -$1.4B -$1M
Repurchase of Common Stock -- -$680M -$273M -$141M -$305M
Other Financing Activities $275M -$241M $201M $41M $21M
Cash From Financing $605M -$6.3B -$3.2B -$1.9B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$264M $411M $36M $545M -$449M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $6.6B $3.3B $2.7B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.1B $1.3B $474M $473M $177M
Depreciation & Amoritzation $335M $311M $396M $365M $323M
Stock-Based Compensation $19M $18M $24M $34M $35M
Change in Accounts Receivable -$593M -$629M -$279M -$717M -$440M
Change in Inventories -$360M -$117M -$319M -$108M -$198M
Cash From Operations $571M $1.5B $482M -$114M -$579M
 
Capital Expenditures $340M $446M $352M $483M $483M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$59M -$456M -$371M -$510M -$430M
 
Dividends Paid (Ex Special Dividend) -$352M -$371M -$389M -$408M -$433M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $744M --
Long-Term Debt Repaid -$500M -- -- -$775M --
Repurchase of Common Stock -- -$217M -$70M -- -$110M
Other Financing Activities $70M $44M -$18M $27M -$4M
Cash From Financing -$782M -$713M -$477M -$412M -$547M
 
Beginning Cash (CF) $1.8B $1.5B $2.2B $3.4B $3.4B
Foreign Exchange Rate Adjustment -$32M -$16M $14M -$38M $38M
Additions / Reductions -$270M $333M -$366M -$1B -$1.6B
Ending Cash (CF) $1.5B $1.8B $1.8B $2.3B $1.9B
 
Levered Free Cash Flow $231M $1.1B $130M -$597M -$1.1B

Related Companies

Get LYB Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

LYB
Sector
P/E ratio
18.34x
16.40x
PEG ratio
1.33x
0.00x
P/B ratio
1.57x
1.39x
Price / LTM sales
0.51x
1.50x

Growth Metrics

LYB
Sector
Revenue growth
-7.55%
1.07%
Earnings growth
-62.5%
--
Revenue (5-year growth)
3.02%
3.87%
Earnings forecast
$0.43
$0.02

Profitability

LYB
Sector
Profitability FY 2024
$4.6B
--
Return on invested capital
4.41%
1.84%
Return on assets
2.94%
1.25%
Return on equity
8.17%
2.7%

Earnings Date

Last Earnings Date
Apr
25
Next Earnings Date
Aug
1
Estimated Next Earnings Date
Jul
25

Balance Sheet

LYB
Sector
Total cash
$1.9B
$2.5M
Short term investments
--
$367.5K
Total assets
$35.7B
$22.8M
Long term debt
$11.2B
$79.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

AMC Stock Forecast, How High Could It Go in 2025 and Beyond?
AMC Stock Forecast, How High Could It Go in 2025 and Beyond?

AMC Entertainment (NYSE:AMC) has been rising lately after years of…

Read article
Where Will Reddit Stock Be In 5 Years?
Where Will Reddit Stock Be In 5 Years?

On a wet March morning last year, the famously orange…

Read article
Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Read article

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 41x

Buy or Sell?
Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Buy or Sell?
Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy or Sell?

Alerts

Sell
47
RGC alert for Jun 18

Regencell Bioscience Holdings [RGC] is down 21.01% over the past day.

Buy or Sell?
Sell
20
ENPH alert for Jun 18

Enphase Energy [ENPH] is up 3.67% over the past day.

Buy or Sell?
Sell
26
FSLR alert for Jun 18

First Solar [FSLR] is down 0.45% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector