Financhill
Buy
51

HIG Quote, Financials, Valuation and Earnings

Last price:
$110.55
Seasonality move :
1.25%
Day range:
$109.26 - $110.59
52-week range:
$79.33 - $124.90
Dividend yield:
1.75%
P/E ratio:
11.08x
P/S ratio:
1.29x
P/B ratio:
1.92x
Volume:
395.8K
Avg. volume:
1.7M
1-year change:
38.96%
Market cap:
$32.1B
Revenue:
$24.3B
EPS (TTM):
$9.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $20.5B $20.3B $21.6B $21.9B $24.3B
Revenue Growth (YoY) 9.38% -0.92% 6.54% 0.95% 11.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $170M $126M $81M $73M $84M
Operating Expenses -$24M -$13M $61M $65M $80M
Operating Income -- -- -- -- --
 
Net Interest Expenses $259M $236M $234M $213M $199M
EBT. Incl. Unusual Items $2.6B $2.1B $2.9B $2.3B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $475M $383M $534M $443M $584M
Net Income to Company $2.1B $1.7B $2.4B $1.8B $2.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.1B $1.7B $2.4B $1.8B $2.5B
 
Basic EPS (Cont. Ops) $5.72 $4.79 $6.73 $5.54 $8.09
Diluted EPS (Cont. Ops) $5.66 $4.76 $6.64 $5.46 $7.97
Weighted Average Basic Share $360.9M $358.3M $349.1M $324.8M $307.1M
Weighted Average Diluted Share $364.9M $360.6M $354.1M $329.5M $311.5M
 
EBITDA -- -- -- -- --
EBIT $2.8B $2.4B $3.1B $2.5B $3.3B
 
Revenue (Reported) $20.5B $20.3B $21.6B $21.9B $24.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.8B $2.4B $3.1B $2.5B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.2B $5.4B $5.5B $6.1B $6.7B
Revenue Growth (YoY) -3.29% 4.99% 1.64% 10.57% 10.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3M $24M $21M $21M $24M
Operating Expenses -$69M $32M $15M $22M $17M
Operating Income -- -- -- -- --
 
Net Interest Expenses $58M $58M $50M $50M $49M
EBT. Incl. Unusual Items $532M $583M $432M $813M $952M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73M $101M $92M $162M $185M
Net Income to Company $459M $482M $340M $651M $767M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $459M $482M $340M $651M $767M
 
Basic EPS (Cont. Ops) $1.26 $1.38 $1.04 $2.12 $2.60
Diluted EPS (Cont. Ops) $1.26 $1.36 $1.02 $2.09 $2.56
Weighted Average Basic Share $358.3M $345.6M $322.1M $304.6M $292.6M
Weighted Average Diluted Share $360.5M $350.7M $326.3M $309M $297.5M
 
EBITDA -- -- -- -- --
EBIT $590M $641M $482M $863M $1B
 
Revenue (Reported) $5.2B $5.4B $5.5B $6.1B $6.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $590M $641M $482M $863M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.4B $21.3B $21.6B $23.9B $25.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $149M $80M $75M $83M $87M
Operating Expenses $9M $56M $62M $74M $69M
Operating Income -- -- -- -- --
 
Net Interest Expenses $244M $229M $225M $200M $198M
EBT. Incl. Unusual Items $2.1B $2.6B $2.4B $2.9B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396M $475M $474M $548M $696M
Net Income to Company $1.7B $2.2B $2B $2.3B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.2B $2B $2.3B $3B
 
Basic EPS (Cont. Ops) $4.81 $6.08 $5.86 $7.41 $10.14
Diluted EPS (Cont. Ops) $4.78 $6.01 $5.74 $7.29 $9.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $2.4B $2.9B $2.7B $3.1B $3.9B
 
Revenue (Reported) $20.4B $21.3B $21.6B $23.9B $25.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.4B $2.9B $2.7B $3.1B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.3B $16.2B $16B $18B $19.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $108M $62M $56M $66M $69M
Operating Expenses -$10M $56M $43M $59M $48M
Operating Income -- -- -- -- --
 
Net Interest Expenses $179M $172M $163M $150M $149M
EBT. Incl. Unusual Items $1.5B $2B $1.5B $2.1B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $268M $360M $300M $405M $517M
Net Income to Company $1.2B $1.6B $1.2B $1.7B $2.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2B $1.6B $1.2B $1.7B $2.3B
 
Basic EPS (Cont. Ops) $3.30 $4.60 $3.70 $5.56 $7.59
Diluted EPS (Cont. Ops) $3.29 $4.54 $3.64 $5.48 $7.47
Weighted Average Basic Share $1.1B $1.1B $981.8M $928M $886.2M
Weighted Average Diluted Share $1.1B $1.1B $995.4M $940.9M $900M
 
EBITDA -- -- -- -- --
EBIT $1.6B $2.2B $1.7B $2.3B $2.9B
 
Revenue (Reported) $15.3B $16.2B $16B $18B $19.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.6B $2.2B $1.7B $2.3B $2.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $185M $151M $205M $229M $126M
Short Term Investments $45.1B $48.3B $46.5B $40.1B $43.7B
Accounts Receivable, Net $9.9B $10.3B $11B $11.9B $12.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $55.2B $58.7B $57.7B $52.2B $56.5B
 
Property Plant And Equipment $1.2B $1.1B $1B $927M $896M
Long-Term Investments $48.5B $51.8B $52.2B $46.4B $49.6B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $1.1B $950M $858M $778M $707M
Other Long-Term Assets -- -- -- -- --
Total Assets $70.8B $74.1B $76.6B $73B $76.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $500M -- -- -- --
 
Long-Term Debt $4.3B $4.4B $4.9B $4.4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $54.5B $55.6B $58.7B $59.3B $61.5B
 
Common Stock $338M $338M $338M $337M $337M
Other Common Equity Adj $52M $1.2B $172M -$3.8B -$2.8B
Common Equity $15.9B $18.2B $17.5B $13.3B $15B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.3B $18.6B $17.8B $13.7B $15.3B
 
Total Liabilities and Equity $70.8B $74.1B $76.6B $73B $76.8B
Cash and Short Terms $45.3B $48.5B $46.7B $40.3B $43.8B
Total Debt $4.8B $4.4B $4.9B $4.4B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $173M $232M $175M $111M $223M
Short Term Investments $47.4B $47.6B $38.4B $41.3B $20.3B
Accounts Receivable, Net $10.1B $10.8B $11.6B $12.5B $13.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $57.7B $58.6B $50.3B $53.9B $33.7B
 
Property Plant And Equipment $1.1B $1B $941M $894M $871M
Long-Term Investments $50.1B $52.1B $44.6B $47.1B $52.7B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $973M $881M $796M $725M $654M
Other Long-Term Assets -- -- -- -- --
Total Assets $72.3B $76.3B $71.8B $74.5B $81.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $4.4B $4.9B $4.4B $4.4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $54.5B $58.4B $58.8B $60.8B $64.2B
 
Common Stock $338M $338M $338M $337M $337M
Other Common Equity Adj $856M $307M -$4.4B -$4.2B -$2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.8B $17.9B $13B $13.7B $17B
 
Total Liabilities and Equity $72.3B $76.3B $71.8B $74.5B $81.2B
Cash and Short Terms $47.6B $47.8B $38.6B $41.4B $20.5B
Total Debt $4.4B $4.9B $4.4B $4.4B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.1B $1.7B $2.4B $1.8B $2.5B
Depreciation & Amoritzation $451M $562M $680M $625M $510M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81M -$612M -$773M -$1B -$863M
Change in Inventories -- -- -- -- --
Cash From Operations $3.5B $3.9B $4.1B $4B $4.2B
 
Capital Expenditures $105M $114M $133M $175M $215M
Cash Acquisitions -$2B -$324M -$769M -$746M -$671M
Cash From Investing -$2.1B -$2.1B -$2.5B -$1.3B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$454M -$478M -$506M -$527M -$549M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $588M -- --
Long-Term Debt Repaid -$1.6B -$500M -- -$600M --
Repurchase of Common Stock -$200M -$150M -$1.7B -$1.6B -$1.4B
Other Financing Activities -$1M -$42M $14M -$14M -$4M
Cash From Financing -$1.2B -$1.8B -$1.6B -$2.7B -$1.9B
 
Beginning Cash (CF) $121M $262M $239M $337M $344M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $150M $27M $46M $21M -$158M
Ending Cash (CF) $262M $239M $337M $344M $189M
 
Levered Free Cash Flow $3.4B $3.8B $4B $3.8B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $459M $482M $340M $651M $767M
Depreciation & Amoritzation $142M $168M $156M $128M $85M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$63M -$37M $67M -$22M $166M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.3B $1.5B $1.8B $1.7B
 
Capital Expenditures $27M $45M $45M $52M $60M
Cash Acquisitions -$7M -$278M -$284M -$119M -$126M
Cash From Investing -$1.2B -$1.2B -$1.1B -$1.3B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$123M -$129M -$132M -$137M -$144M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $588M -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$511M -$350M -$350M -$400M
Other Financing Activities -$37M $4M $2M -$2M -$1M
Cash From Financing -$252M -$30M -$480M -$489M -$520M
 
Beginning Cash (CF) $372M $308M $348M $222M $210M
Foreign Exchange Rate Adjustment $42M -$6M -$12M -$4M $2M
Additions / Reductions -$86M $110M -$51M -$37M $69M
Ending Cash (CF) $270M $397M $285M $181M $281M
 
Levered Free Cash Flow $1.4B $1.2B $1.5B $1.7B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $2.2B $2B $2.3B $3B
Depreciation & Amoritzation $529M $666M $659M $517M $396M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$382M -$683M -$1.2B -$956M -$781M
Change in Inventories -- -- -- -- --
Cash From Operations $3.7B $4.1B $4.1B $3.7B $5.7B
 
Capital Expenditures $108M $128M $163M $204M $235M
Cash Acquisitions -$199M -$552M -$1.1B -$578M -$493M
Cash From Investing -$1.8B -$2.8B -$1.4B -$1.8B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$468M -$502M -$524M -$543M -$569M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$500M -- -- -- --
Repurchase of Common Stock -$260M -$1.2B -$1.7B -$1.4B -$1.5B
Other Financing Activities -$41M $1M -$15M $3M -$11M
Cash From Financing -$1.8B -$1.2B -$2.9B -$2B -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M $136M -$166M -$111M $102M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.6B $4B $4B $3.5B $5.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $1.6B $1.2B $1.7B $2.3B
Depreciation & Amoritzation $411M $515M $494M $386M $272M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$186M -$257M -$716M -$640M -$558M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $2.9B $2.9B $2.6B $4B
 
Capital Expenditures $78M $92M $122M $151M $171M
Cash Acquisitions -$151M -$379M -$685M -$517M -$339M
Cash From Investing -$1B -$1.7B -$705M -$1.3B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$357M -$381M -$399M -$415M -$435M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $588M -- -- --
Long-Term Debt Repaid -$500M -- -$600M -- --
Repurchase of Common Stock -$150M -$1.2B -$1.2B -$1.1B -$1.1B
Other Financing Activities -$34M $9M -$20M -$3M -$10M
Cash From Financing -$1.6B -$963M -$2.3B -$1.5B -$1.5B
 
Beginning Cash (CF) $935M $827M $991M $784M $721M
Foreign Exchange Rate Adjustment -$3M -$5M -$18M $3M -$2M
Additions / Reductions $69M $178M -$34M -$166M $94M
Ending Cash (CF) $943M $985M $939M $621M $813M
 
Levered Free Cash Flow $2.6B $2.8B $2.8B $2.4B $3.9B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock