Financhill
Sell
37

HCA Quote, Financials, Valuation and Earnings

Last price:
$304.43
Seasonality move :
8.58%
Day range:
$299.54 - $304.47
52-week range:
$268.01 - $417.14
Dividend yield:
0.87%
P/E ratio:
13.63x
P/S ratio:
1.16x
P/B ratio:
--
Volume:
903.7K
Avg. volume:
1.5M
1-year change:
12.42%
Market cap:
$76.9B
Revenue:
$65B
EPS (TTM):
$22.27
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $51.3B $51.5B $58.8B $60.2B $65B
Revenue Growth (YoY) 9.98% 0.38% 14.01% 2.52% 7.86%
 
Cost of Revenues $8.5B $8.4B $9.5B $9.4B $9.9B
Gross Profit $42.9B $43.2B $49.3B $50.9B $55.1B
Gross Profit Margin 83.48% 83.76% 83.86% 84.44% 84.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6B $23.9B $26.8B $27.7B $29.5B
Other Inc / (Exp) -$150M -$248M $1.7B $1.3B $17M
Operating Expenses $35.6B $35.9B $39.6B $41.8B $45.4B
Operating Income $7.2B $7.3B $9.7B $9.1B $9.6B
 
Net Interest Expenses $1.8B $1.6B $1.6B $1.7B $1.9B
EBT. Incl. Unusual Items $5.2B $5.4B $9.8B $8.6B $7.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1B $2.1B $1.7B $1.6B
Net Income to Company $4.1B $4.4B $7.7B $6.8B $6.1B
 
Minority Interest in Earnings -$640M -$633M -$765M -$1.2B -$849M
Net Income to Common Excl Extra Items $3.5B $3.8B $7B $5.6B $5.2B
 
Basic EPS (Cont. Ops) $10.27 $11.10 $21.52 $19.43 $19.25
Diluted EPS (Cont. Ops) $10.07 $10.93 $21.16 $19.15 $18.97
Weighted Average Basic Share $341.2M $338.3M $323.3M $290.3M $272.4M
Weighted Average Diluted Share $348.2M $343.6M $328.8M $294.7M $276.4M
 
EBITDA $9.7B $9.7B $14.3B $13.3B $12.7B
EBIT $7.1B $7B $11.4B $10.3B $9.6B
 
Revenue (Reported) $51.3B $51.5B $58.8B $60.2B $65B
Operating Income (Reported) $7.2B $7.3B $9.7B $9.1B $9.6B
Operating Income (Adjusted) $7.1B $7B $11.4B $10.3B $9.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.3B $15.3B $15B $16.2B $17.5B
Revenue Growth (YoY) 4.86% 14.76% -2% 8.3% 7.86%
 
Cost of Revenues $2.1B $2.5B $2.3B $2.4B $2.7B
Gross Profit $11.2B $12.8B $12.7B $13.8B $14.8B
Gross Profit Margin 84.01% 83.88% 84.5% 85.09% 84.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $7.1B $6.9B $7.6B $7.9B
Other Inc / (Exp) $54M $1.1B $7M $21M $11M
Operating Expenses $9.9B $10.3B $10.5B $11.7B $12.4B
Operating Income $1.3B $2.5B $2.1B $2.1B $2.4B
 
Net Interest Expenses $385M $398M $446M $483M $515M
EBT. Incl. Unusual Items $988M $3.2B $1.7B $1.6B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209M $685M $360M $355M $424M
Net Income to Company $779M $2.5B $1.3B $1.3B $1.5B
 
Minority Interest in Earnings -$111M -$203M -$210M -$196M -$212M
Net Income to Common Excl Extra Items $668M $2.3B $1.1B $1.1B $1.3B
 
Basic EPS (Cont. Ops) $1.97 $7.13 $3.97 $3.98 $4.94
Diluted EPS (Cont. Ops) $1.95 $7.00 $3.91 $3.91 $4.88
Weighted Average Basic Share $338.2M $318.1M $286M $271.2M $256.8M
Weighted Average Diluted Share $343.3M $324M $289.9M $275.4M $259.9M
 
EBITDA $2.1B $4.3B $2.9B $2.9B $3.3B
EBIT $1.4B $3.6B $2.2B $2.1B $2.4B
 
Revenue (Reported) $13.3B $15.3B $15B $16.2B $17.5B
Operating Income (Reported) $1.3B $2.5B $2.1B $2.1B $2.4B
Operating Income (Adjusted) $1.4B $3.6B $2.2B $2.1B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50.8B $58B $59.8B $63.2B $69.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.2B $9.4B $9.4B $9.7B $10.5B
Gross Profit $42.5B $48.5B $50.4B $53.4B $59.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.7B $26.1B $27.6B $29B $30.8B
Other Inc / (Exp) -$232M $1.1B $523M $1.3B $257M
Operating Expenses $35.7B $38.8B $41.4B $44.2B $48.6B
Operating Income $6.8B $9.7B $9B $9.2B $10.5B
 
Net Interest Expenses $1.6B $1.6B $1.7B $1.9B $2B
EBT. Incl. Unusual Items $5B $9.3B $7.9B $8.7B $8.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $999M $1.9B $1.7B $1.8B $1.9B
Net Income to Company $4B $7.4B $6.2B $6.9B $6.8B
 
Minority Interest in Earnings -$567M -$842M -$817M -$1.2B -$903M
Net Income to Common Excl Extra Items $3.4B $6.6B $5.4B $5.7B $5.9B
 
Basic EPS (Cont. Ops) $10.05 $19.96 $18.07 $20.75 $22.60
Diluted EPS (Cont. Ops) $9.89 $19.63 $17.70 $20.33 $22.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $9.4B $13.7B $12.5B $13.6B $14B
EBIT $6.6B $10.9B $9.6B $10.6B $10.8B
 
Revenue (Reported) $50.8B $58B $59.8B $63.2B $69.6B
Operating Income (Reported) $6.8B $9.7B $9B $9.2B $10.5B
Operating Income (Adjusted) $6.6B $10.9B $9.6B $10.6B $10.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $37.2B $43.7B $44.7B $47.7B $52.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $7.1B $6.9B $7.3B $8B
Gross Profit $31.2B $36.6B $37.8B $40.3B $44.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.5B $19.8B $20.6B $21.9B $23.3B
Other Inc / (Exp) -$253M $1.1B -$75M -$18M $222M
Operating Expenses $26.4B $29.3B $31.2B $33.5B $36.7B
Operating Income $4.8B $7.3B $6.6B $6.8B $7.7B
 
Net Interest Expenses $1.2B $1.2B $1.3B $1.4B $1.5B
EBT. Incl. Unusual Items $3.4B $7.2B $5.3B $5.4B $6.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665M $1.5B $1.1B $1.1B $1.4B
Net Income to Company $2.7B $5.7B $4.2B $4.2B $5B
 
Minority Interest in Earnings -$365M -$574M -$626M -$595M -$649M
Net Income to Common Excl Extra Items $2.3B $5.1B $3.6B $3.6B $4.3B
 
Basic EPS (Cont. Ops) $6.89 $15.76 $12.13 $13.25 $16.55
Diluted EPS (Cont. Ops) $6.80 $15.50 $11.95 $13.05 $16.34
Weighted Average Basic Share $1B $984.4M $880.9M $822.6M $782.4M
Weighted Average Diluted Share $1B $1000M $893.3M $834.6M $792M
 
EBITDA $6.6B $10.5B $8.8B $9.1B $10.4B
EBIT $4.6B $8.4B $6.6B $6.8B $7.9B
 
Revenue (Reported) $37.2B $43.7B $44.7B $47.7B $52.3B
Operating Income (Reported) $4.8B $7.3B $6.6B $6.8B $7.7B
Operating Income (Adjusted) $4.6B $8.4B $6.6B $6.8B $7.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $621M $1.8B $1.5B $908M $935M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4B $7.1B $8.1B $8.9B $10B
Inventory $1.8B $2B $2B $2.1B $2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.5B $2B $1.8B $2B
Total Current Assets $11.2B $12.3B $13.5B $13.6B $14.9B
 
Property Plant And Equipment $24.5B $25.2B $26.2B $27.6B $29.9B
Long-Term Investments $564M $810M $886M $1.2B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $480M $546M $598M $298M $184M
Total Assets $45.1B $47.5B $50.7B $52.4B $56.2B
 
Accounts Payable $2.9B $3.5B $4.1B $4.2B $4.2B
Accrued Expenses $3.5B $3.7B $3.9B $3.8B $4.4B
Current Portion Of Long-Term Debt $145M $209M $237M $370M $2.4B
Current Portion Of Capital Lease Obligations $350M $379M $392M $364M $363M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.8B $8.7B $9.6B $9.9B $12.7B
 
Long-Term Debt $33.6B $30.8B $34.3B $37.7B $37.2B
Capital Leases -- -- -- -- --
Total Liabilities $45.6B $44.6B $49.3B $52.5B $55.2B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -- -$404M -$490M -$425M
Common Equity -$2.8B $572M -$933M -$2.8B -$1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.3B $2.4B $2.7B $2.8B
Total Equity -$565M $2.9B $1.5B -$73M $1.1B
 
Total Liabilities and Equity $45.1B $47.5B $50.7B $52.4B $56.2B
Cash and Short Terms $621M $1.8B $1.5B $908M $935M
Total Debt $33.7B $31B $34.6B $38.1B $39.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.6B $1B $999M $891M $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4B $8.4B $8.6B $9.2B $9.9B
Inventory $2B $2B $2B $2B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.8B $1.9B $2.2B $2.1B
Total Current Assets $16.3B $13.2B $13.5B $14.3B $16.7B
 
Property Plant And Equipment $24.9B $25.6B $27.1B $29.2B $31.2B
Long-Term Investments $725M $830M $816M $1.1B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $542M $685M $461M $200M $309M
Total Assets $51B $49.6B $51.5B $54.6B $59.5B
 
Accounts Payable $3.3B $3.8B $4.2B $4.1B $4.2B
Accrued Expenses $4.8B $5.6B $5.4B $5.7B $6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $6.1B -- -- -- --
Total Current Liabilities $14.4B $9.6B $9.8B $12.4B $14.9B
 
Long-Term Debt $30.8B $32B $37.5B $36.8B $38.3B
Capital Leases -- -- -- -- --
Total Liabilities $49.7B $47.7B $52.3B $54.2B $58.7B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -- -- -$491M -$378M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.5B $2.6B $2.8B $3B
Total Equity $1.3B $1.8B -$778M $357M $786M
 
Total Liabilities and Equity $51B $49.6B $51.5B $54.6B $59.5B
Cash and Short Terms $6.6B $1B $999M $891M $2.9B
Total Debt $31B $32.3B $37.7B $39.3B $43B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $4.1B $4.4B $7.7B $6.8B $6.1B
Depreciation & Amoritzation $2.6B $2.7B $2.9B $3B $3.1B
Stock-Based Compensation $347M $362M $440M $341M $262M
Change in Accounts Receivable -$326M $327M -$962M -$797M -$935M
Change in Inventories -$158M -$304M -$540M -$59M -$126M
Cash From Operations $7.6B $9.2B $9B $8.5B $9.4B
 
Capital Expenditures $4.2B $2.8B $3.6B $4.4B $4.7B
Cash Acquisitions -$1.6B -$500M $1.1B $1B -$442M
Cash From Investing -$5.7B -$3.4B -$2.6B -$3.4B -$5.3B
 
Dividends Paid (Ex Special Dividend) -$550M -$153M -$624M -$653M -$661M
Special Dividend Paid
Long-Term Debt Issued $6.5B $2.7B $4.3B $6B $3.2B
Long-Term Debt Repaid -$5.3B -$3.4B -$3.9B -$2.8B -$909M
Repurchase of Common Stock -$1B -$441M -$8.2B -$7B -$3.8B
Other Financing Activities -$757M -$866M -$1.1B -$1.3B -$917M
Cash From Financing -$1.8B -$4.7B -$6.7B -$5.7B -$4.1B
 
Beginning Cash (CF) $502M $621M $1.8B $1.5B $908M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $111M $1.2B -$339M -$523M $20M
Ending Cash (CF) $621M $1.8B $1.5B $908M $935M
 
Levered Free Cash Flow $3.4B $6.4B $5.4B $4.1B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $779M $2.5B $1.3B $1.3B $1.5B
Depreciation & Amoritzation $694M $716M $749M $769M $842M
Stock-Based Compensation $81M $115M $87M $72M $76M
Change in Accounts Receivable -$285M -$745M $60M -$474M $340M
Change in Inventories $21M -$120M $515M $27M $252M
Cash From Operations $2.7B $2.3B $3B $2.5B $3.5B
 
Capital Expenditures $489M $889M $1.1B $1.1B $1.2B
Cash Acquisitions -$5M $1.6B $572M -$146M -$92M
Cash From Investing -$530M $640M -$546M -$1.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -$151M -$160M -$162M -$169M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$800M $10M $2M $3B
Long-Term Debt Repaid -$39M -$56M -$84M $337M -$927M
Repurchase of Common Stock -- -$2.3B -$698M -$1.1B -$1.8B
Other Financing Activities -$206M -$167M -$225M -$169M -$231M
Cash From Financing -$245M -$3B -$2.3B -$1.1B -$110M
 
Beginning Cash (CF) $4.6B $1.1B $858M $862M $831M
Foreign Exchange Rate Adjustment $8M -$7M -$16M -$6M $4M
Additions / Reductions $1.9B -$86M $157M $35M $2.1B
Ending Cash (CF) $6.6B $1B $999M $891M $2.9B
 
Levered Free Cash Flow $2.2B $1.4B $1.9B $1.3B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4B $7.4B $6.2B $6.9B $6.8B
Depreciation & Amoritzation $2.8B $2.8B $2.9B $3B $3.2B
Stock-Based Compensation $313M $474M $357M $288M $332M
Change in Accounts Receivable $697M -$1.9B -$137M -$478M -$712M
Change in Inventories -$99M -$601M -$154M -$386M $332M
Cash From Operations $15.3B $2.9B $8.4B $9.3B $10.6B
 
Capital Expenditures $3.4B $3.1B $4.3B $4.9B $4.7B
Cash Acquisitions -$390M $1.3B $39M $439M -$256M
Cash From Investing -$3.8B -$1.8B -$4.3B -$4.5B -$5.2B
 
Dividends Paid (Ex Special Dividend) -$289M -$476M -$645M -$657M -$685M
Special Dividend Paid
Long-Term Debt Issued $2.7B $4.3B $6B $3.2B $7.5B
Long-Term Debt Repaid -$3.4B -$3.8B -$2.9B -$2.2B -$3B
Repurchase of Common Stock -$713M -$6.1B -$7.6B -$4.4B -$5.3B
Other Financing Activities -$721M -$1.1B -$1.1B -$1.2B -$976M
Cash From Financing -$5.5B -$6.7B -$4.1B -$4.9B -$3.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6B -$5.6B $4M -$122M $2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12B -$200M $4.2B $4.4B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.7B $5.7B $4.2B $4.2B $5B
Depreciation & Amoritzation $2.1B $2.1B $2.2B $2.3B $2.5B
Stock-Based Compensation $229M $341M $258M $205M $275M
Change in Accounts Receivable $930M -$1.3B -$487M -$168M $55M
Change in Inventories -$36M -$333M $53M -$274M $184M
Cash From Operations $12.8B $6.5B $6B $6.8B $8B
 
Capital Expenditures $2.1B $2.4B $3.1B $3.6B $3.6B
Cash Acquisitions -$312M $1.5B $476M -$98M $88M
Cash From Investing -$2.5B -$929M -$2.6B -$3.7B -$3.6B
 
Dividends Paid (Ex Special Dividend) -$153M -$476M -$497M -$501M -$525M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $4.3B $6B $3.2B $7.5B
Long-Term Debt Repaid -$3.4B -$3.8B -$2.8B -$2.1B -$4.2B
Repurchase of Common Stock -$441M -$6.1B -$5.5B -$2.9B -$4.3B
Other Financing Activities -$584M -$780M -$812M -$762M -$821M
Cash From Financing -$4.4B -$6.3B -$3.8B -$3.1B -$2.4B
 
Beginning Cash (CF) $6B $3.9B $4.7B $2.6B $3.1B
Foreign Exchange Rate Adjustment -$4M -$4M -$33M $1M $4M
Additions / Reductions $6B -$762M -$419M -$18M $1.9B
Ending Cash (CF) $12B $3.2B $4.2B $2.6B $5B
 
Levered Free Cash Flow $10.7B $4.1B $2.9B $3.2B $4.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
52
TSLL alert for Dec 24

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
73
PSIX alert for Dec 24

Power Solutions International [PSIX] is up 27.42% over the past day.

Sell
31
SOXL alert for Dec 24

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 11.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock