Financhill
Buy
66

HCA Quote, Financials, Valuation and Earnings

Last price:
$360.97
Seasonality move :
5.56%
Day range:
$350.17 - $363.51
52-week range:
$289.98 - $417.14
Dividend yield:
0.75%
P/E ratio:
16.05x
P/S ratio:
1.30x
P/B ratio:
--
Volume:
2M
Avg. volume:
1.6M
1-year change:
14.8%
Market cap:
$86.8B
Revenue:
$70.6B
EPS (TTM):
$22.49
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $51.5B $58.8B $60.2B $65B $70.6B
Revenue Growth (YoY) 0.38% 14.01% 2.52% 7.86% 8.67%
 
Cost of Revenues $8.4B $9.5B $9.4B $9.9B $10.8B
Gross Profit $43.2B $49.3B $50.9B $55.1B $59.8B
Gross Profit Margin 83.76% 83.86% 84.44% 84.76% 84.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.9B $26.8B $27.7B $29.5B $31.2B
Other Inc / (Exp) -$248M $1.7B $1.3B $17M $37M
Operating Expenses $35.9B $39.6B $41.8B $45.4B $49.3B
Operating Income $7.3B $9.7B $9.1B $9.6B $10.5B
 
Net Interest Expenses $1.6B $1.6B $1.7B $1.9B $2.1B
EBT. Incl. Unusual Items $5.4B $9.8B $8.6B $7.7B $8.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $2.1B $1.7B $1.6B $1.9B
Net Income to Company $4.4B $7.7B $6.8B $6.1B $6.7B
 
Minority Interest in Earnings -$633M -$765M -$1.2B -$849M -$897M
Net Income to Common Excl Extra Items $3.8B $7B $5.6B $5.2B $5.8B
 
Basic EPS (Cont. Ops) $11.10 $21.52 $19.43 $19.25 $22.27
Diluted EPS (Cont. Ops) $10.93 $21.16 $19.15 $18.97 $22.00
Weighted Average Basic Share $338.3M $323.3M $290.3M $272.4M $258.6M
Weighted Average Diluted Share $343.6M $328.8M $294.7M $276.4M $261.8M
 
EBITDA $9.7B $14.3B $13.3B $12.7B $13.9B
EBIT $7B $11.4B $10.3B $9.6B $10.6B
 
Revenue (Reported) $51.5B $58.8B $60.2B $65B $70.6B
Operating Income (Reported) $7.3B $9.7B $9.1B $9.6B $10.5B
Operating Income (Adjusted) $7B $11.4B $10.3B $9.6B $10.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14B $14.9B $15.6B $17.3B $18.3B
Revenue Growth (YoY) 8.68% 6.93% 4.32% 11.21% 5.66%
 
Cost of Revenues $2.2B $2.3B $2.4B $2.7B $2.8B
Gross Profit $11.8B $12.6B $13.2B $14.7B $15.6B
Gross Profit Margin 84.09% 84.47% 84.46% 84.6% 84.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.9B $7.1B $7.7B $8B
Other Inc / (Exp) $23M $21M -$33M $199M $19M
Operating Expenses $9.4B $10.4B $10.7B $12.1B $12.7B
Operating Income $2.3B $2.2B $2.4B $2.6B $2.9B
 
Net Interest Expenses $384M $408M $479M $512M $547M
EBT. Incl. Unusual Items $2B $1.8B $1.9B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393M $349M $379M $445M $502M
Net Income to Company $1.6B $1.5B $1.5B $1.8B $1.8B
 
Minority Interest in Earnings -$157M -$192M -$180M -$211M -$215M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $4.21 $4.21 $4.92 $6.01 $6.52
Diluted EPS (Cont. Ops) $4.14 $4.14 $4.85 $5.93 $6.45
Weighted Average Basic Share $338.1M $302.4M $276.9M $264.4M $246.9M
Weighted Average Diluted Share $343.3M $307.4M $281M $268M $249.4M
 
EBITDA $3.1B $3B $3.2B $3.6B $3.7B
EBIT $2.4B $2.2B $2.4B $2.8B $2.9B
 
Revenue (Reported) $14B $14.9B $15.6B $17.3B $18.3B
Operating Income (Reported) $2.3B $2.2B $2.4B $2.6B $2.9B
Operating Income (Adjusted) $2.4B $2.2B $2.4B $2.8B $2.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $52.6B $59.7B $60.9B $66.7B $71.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $9.6B $9.5B $10.2B $10.8B
Gross Profit $44.2B $50.1B $51.4B $56.6B $60.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.1B $27.4B $27.8B $30.1B $31.5B
Other Inc / (Exp) $56M $1.7B $1.2B $249M -$143M
Operating Expenses $36.1B $40.6B $42.1B $46.8B $49.9B
Operating Income $8.1B $9.5B $9.3B $9.8B $10.8B
 
Net Interest Expenses $1.5B $1.6B $1.8B $2B $2.1B
EBT. Incl. Unusual Items $6.6B $9.7B $8.7B $8B $8.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3B $2.1B $1.8B $1.7B $1.9B
Net Income to Company $5.3B $7.6B $6.9B $6.4B $6.7B
 
Minority Interest in Earnings -$673M -$800M -$1.2B -$880M -$901M
Net Income to Common Excl Extra Items $4.6B $6.8B $5.7B $5.5B $5.8B
 
Basic EPS (Cont. Ops) $13.58 $21.70 $20.34 $20.39 $22.81
Diluted EPS (Cont. Ops) $13.38 $21.25 $19.94 $20.06 $22.49
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $10.9B $14.2B $13.5B $13.1B $14.1B
EBIT $8.1B $11.3B $10.5B $10B $10.7B
 
Revenue (Reported) $52.6B $59.7B $60.9B $66.7B $71.6B
Operating Income (Reported) $8.1B $9.5B $9.3B $9.8B $10.8B
Operating Income (Adjusted) $8.1B $11.3B $10.5B $10B $10.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14B $14.9B $15.6B $17.3B $18.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.3B $2.4B $2.7B $2.8B
Gross Profit $11.8B $12.6B $13.2B $14.7B $15.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.9B $7.1B $7.7B $8B
Other Inc / (Exp) $23M $21M -$33M $199M $19M
Operating Expenses $9.4B $10.4B $10.7B $12.1B $12.7B
Operating Income $2.3B $2.2B $2.4B $2.6B $2.9B
 
Net Interest Expenses $384M $408M $479M $512M $547M
EBT. Incl. Unusual Items $2B $1.8B $1.9B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $393M $349M $379M $445M $502M
Net Income to Company $1.6B $1.5B $1.5B $1.8B $1.8B
 
Minority Interest in Earnings -$157M -$192M -$180M -$211M -$215M
Net Income to Common Excl Extra Items $1.4B $1.3B $1.4B $1.6B $1.6B
 
Basic EPS (Cont. Ops) $4.21 $4.21 $4.92 $6.01 $6.52
Diluted EPS (Cont. Ops) $4.14 $4.14 $4.85 $5.93 $6.45
Weighted Average Basic Share $338.1M $302.4M $276.9M $264.4M $246.9M
Weighted Average Diluted Share $343.3M $307.4M $281M $268M $249.4M
 
EBITDA $3.1B $3B $3.2B $3.6B $3.7B
EBIT $2.4B $2.2B $2.4B $2.8B $2.9B
 
Revenue (Reported) $14B $14.9B $15.6B $17.3B $18.3B
Operating Income (Reported) $2.3B $2.2B $2.4B $2.6B $2.9B
Operating Income (Adjusted) $2.4B $2.2B $2.4B $2.8B $2.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.5B $908M $935M $1.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.1B $8.1B $8.9B $10B $10.8B
Inventory $2B $2B $2.1B $2B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2B $1.8B $2B $2B
Total Current Assets $12.3B $13.5B $13.6B $14.9B $16.4B
 
Property Plant And Equipment $25.2B $26.2B $27.6B $29.9B $31.5B
Long-Term Investments $810M $886M $1.2B $1.2B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $546M $598M $298M $184M $230M
Total Assets $47.5B $50.7B $52.4B $56.2B $59.5B
 
Accounts Payable $3.5B $4.1B $4.2B $4.2B $4.3B
Accrued Expenses $3.7B $3.9B $3.8B $4.4B $4.5B
Current Portion Of Long-Term Debt $209M $237M $370M $2.4B $4.7B
Current Portion Of Capital Lease Obligations $379M $392M $364M $363M $343M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.7B $9.6B $9.9B $12.7B $15.2B
 
Long-Term Debt $30.8B $34.3B $37.7B $37.2B $38.3B
Capital Leases -- -- -- -- --
Total Liabilities $44.6B $49.3B $52.5B $55.2B $59B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -$404M -$490M -$425M -$387M
Common Equity $572M -$933M -$2.8B -$1.8B -$2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.4B $2.7B $2.8B $3.1B
Total Equity $2.9B $1.5B -$73M $1.1B $555M
 
Total Liabilities and Equity $47.5B $50.7B $52.4B $56.2B $59.5B
Cash and Short Terms $1.8B $1.5B $908M $935M $1.9B
Total Debt $31B $34.6B $38.1B $39.6B $43B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1B $2.4B $842M $1.3B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4B $8.5B $8.7B $10B $11.1B
Inventory $2.1B $2B $2.1B $1.9B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $2.1B $2B $2.1B $2.3B
Total Current Assets $12B $15B $13.5B $15.3B $16.3B
 
Property Plant And Equipment $25.3B $26.4B $28.1B $30.3B $31.9B
Long-Term Investments $820M $849M $1.2B $1.2B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $575M $462M $319M $199M $226M
Total Assets $47.3B $52.2B $52.7B $57B $59.8B
 
Accounts Payable $3.5B $4B $3.8B $4.7B $4.5B
Accrued Expenses $4.9B $5B $4.9B $5.4B $5.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $10.5B $11B $13.1B $13.6B
 
Long-Term Debt $30.8B $36.2B $36.5B $37.2B $41.1B
Capital Leases -- -- -- -- --
Total Liabilities $44.8B $51.8B $52.5B $55.7B $60.2B
 
Common Stock $3M $3M $3M $3M $2M
Other Common Equity Adj -- -- -$470M -$433M -$357M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.2B $2.4B $2.7B $2.9B $3.1B
Total Equity $2.5B $414M $232M $1.3B -$438M
 
Total Liabilities and Equity $47.3B $52.2B $52.7B $57B $59.8B
Cash and Short Terms $1B $2.4B $842M $1.3B $1.1B
Total Debt $31.1B $37.7B $38.9B $40.2B $44.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $4.4B $7.7B $6.8B $6.1B $6.7B
Depreciation & Amoritzation $2.7B $2.9B $3B $3.1B $3.3B
Stock-Based Compensation $362M $440M $341M $262M $360M
Change in Accounts Receivable $327M -$962M -$797M -$935M -$799M
Change in Inventories -$304M -$540M -$59M -$126M $334M
Cash From Operations $9.2B $9B $8.5B $9.4B $10.5B
 
Capital Expenditures $2.8B $3.6B $4.4B $4.7B $4.9B
Cash Acquisitions -$500M $1.1B $1B -$442M $62M
Cash From Investing -$3.4B -$2.6B -$3.4B -$5.3B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$153M -$624M -$653M -$661M -$690M
Special Dividend Paid
Long-Term Debt Issued $2.7B $4.3B $6.1B $3.2B $7.5B
Long-Term Debt Repaid -$3.4B -$3.9B -$2.8B -$1.9B -$4.3B
Repurchase of Common Stock -$441M -$8.2B -$7B -$3.8B -$6B
Other Financing Activities -$866M -$1.1B -$1.3B -$917M -$1.1B
Cash From Financing -$4.7B -$6.7B -$5.7B -$4.1B -$4.6B
 
Beginning Cash (CF) $621M $1.8B $1.5B $908M $935M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$339M -$523M $20M $999M
Ending Cash (CF) $1.8B $1.5B $908M $935M $1.9B
 
Levered Free Cash Flow $6.4B $5.4B $4.1B $4.7B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $1.5B $1.5B $1.8B $1.8B
Depreciation & Amoritzation $697M $732M $756M $795M $860M
Stock-Based Compensation $97M $86M $77M $87M $98M
Change in Accounts Receivable -$371M -$427M $238M -$90M -$327M
Change in Inventories -$85M -$121M -$214M $77M -$360M
Cash From Operations $2B $1.3B $1.8B $2.5B $1.7B
 
Capital Expenditures $654M $861M $1.2B $1.1B $991M
Cash Acquisitions -$2M $12M $50M $214M -$66M
Cash From Investing -$649M -$845M -$1.2B -$903M -$1B
 
Dividends Paid (Ex Special Dividend) -$169M -$177M -$175M -$185M -$180M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6B $1.2B $4.5B $5.5B
Long-Term Debt Repaid -$47M -$66M -$550M -$3.9B -$3.9B
Repurchase of Common Stock -$1.5B -$2.1B -$846M -$1.2B -$2.5B
Other Financing Activities -$441M -$417M -$394M -$388M -$367M
Cash From Financing -$2.1B $425M -$725M -$1.2B -$1.5B
 
Beginning Cash (CF) $1.8B $1.5B $908M $935M $1.9B
Foreign Exchange Rate Adjustment $2M -$5M $7M -$1M $3M
Additions / Reductions -$765M $925M -$73M $350M -$876M
Ending Cash (CF) $1B $2.4B $842M $1.3B $1.1B
 
Levered Free Cash Flow $1.3B $484M $606M $1.4B $660M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.3B $7.6B $6.9B $6.4B $6.7B
Depreciation & Amoritzation $2.7B $2.9B $3B $3.1B $3.4B
Stock-Based Compensation $377M $429M $332M $272M $371M
Change in Accounts Receivable -$508M -$1B -$132M -$1.3B -$1B
Change in Inventories -$193M -$576M -$152M $165M -$103M
Cash From Operations $9.8B $8.3B $9B $10.1B $9.7B
 
Capital Expenditures $2.6B $3.8B $4.7B $4.7B $4.7B
Cash Acquisitions -$209M $1.1B $1.1B -$278M -$218M
Cash From Investing -$2.9B -$2.8B -$3.7B -$5.1B -$5.1B
 
Dividends Paid (Ex Special Dividend) -$170M -$632M -$651M -$671M -$685M
Special Dividend Paid
Long-Term Debt Issued -- $10.3B $1.4B $6.5B $8.5B
Long-Term Debt Repaid -$157M -$3.9B -$3.3B -$5.3B -$4.2B
Repurchase of Common Stock -$1.5B -$8.8B -$5.7B -$4.1B -$7.4B
Other Financing Activities -$978M -$1B -$1.3B -$911M -$1B
Cash From Financing -$6.7B -$4.1B -$6.8B -$4.6B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $276M $1.4B -$1.5B $443M -$227M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.2B $4.5B $4.2B $5.4B $4.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $1.5B $1.5B $1.8B $1.8B
Depreciation & Amoritzation $697M $732M $756M $795M $860M
Stock-Based Compensation $97M $86M $77M $87M $98M
Change in Accounts Receivable -$371M -$427M $238M -$90M -$327M
Change in Inventories -$85M -$121M -$214M $77M -$360M
Cash From Operations $2B $1.3B $1.8B $2.5B $1.7B
 
Capital Expenditures $654M $861M $1.2B $1.1B $991M
Cash Acquisitions -$2M $12M $50M $214M -$66M
Cash From Investing -$649M -$845M -$1.2B -$903M -$1B
 
Dividends Paid (Ex Special Dividend) -$169M -$177M -$175M -$185M -$180M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6B $1.2B $4.5B $5.5B
Long-Term Debt Repaid -$47M -$66M -$550M -$3.9B -$3.9B
Repurchase of Common Stock -$1.5B -$2.1B -$846M -$1.2B -$2.5B
Other Financing Activities -$441M -$417M -$394M -$388M -$367M
Cash From Financing -$2.1B $425M -$725M -$1.2B -$1.5B
 
Beginning Cash (CF) $1.8B $1.5B $908M $935M $1.9B
Foreign Exchange Rate Adjustment $2M -$5M $7M -$1M $3M
Additions / Reductions -$765M $925M -$73M $350M -$876M
Ending Cash (CF) $1B $2.4B $842M $1.3B $1.1B
 
Levered Free Cash Flow $1.3B $484M $606M $1.4B $660M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 23.69% over the past day.

Buy
52
SRPT alert for May 8

Sarepta Therapeutics [SRPT] is up 1.01% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 0.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock