Financhill
Sell
48

DGX Quote, Financials, Valuation and Earnings

Last price:
$176.91
Seasonality move :
5.15%
Day range:
$175.25 - $177.73
52-week range:
$135.47 - $179.32
Dividend yield:
1.73%
P/E ratio:
22.32x
P/S ratio:
1.97x
P/B ratio:
2.84x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
28.94%
Market cap:
$19.7B
Revenue:
$9.9B
EPS (TTM):
$7.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $10.8B $9.9B $9.3B $9.9B
Revenue Growth (YoY) 22.15% 14.32% -8.39% -6.39% 6.7%
 
Cost of Revenues $5.8B $6.6B $6.5B $6.2B $6.6B
Gross Profit $3.6B $4.2B $3.4B $3.1B $3.2B
Gross Profit Margin 38.5% 39.02% 34.74% 33% 32.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.9B $1.6B $1.8B
Other Inc / (Exp) $76M $369M -$55M $20M $30M
Operating Expenses $1.7B $1.8B $2B $1.8B $1.9B
Operating Income $2B $2.4B $1.4B $1.3B $1.3B
 
Net Interest Expenses $163M $151M $138M $152M $201M
EBT. Incl. Unusual Items $1.9B $2.6B $1.2B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $460M $597M $264M $248M $273M
Net Income to Company $1.5B $2.1B $1B $908M $921M
 
Minority Interest in Earnings -$68M -$85M -$69M -$54M -$50M
Net Income to Common Excl Extra Items $1.4B $2B $946M $854M $871M
 
Basic EPS (Cont. Ops) $10.62 $15.85 $8.10 $7.59 $7.78
Diluted EPS (Cont. Ops) $10.47 $15.55 $7.97 $7.49 $7.69
Weighted Average Basic Share $134M $125M $116M $112M $111M
Weighted Average Diluted Share $136M $128M $118M $113M $113M
 
EBITDA $2.4B $3.2B $1.8B $1.7B $1.9B
EBIT $2.1B $2.8B $1.4B $1.3B $1.4B
 
Revenue (Reported) $9.4B $10.8B $9.9B $9.3B $9.9B
Operating Income (Reported) $2B $2.4B $1.4B $1.3B $1.3B
Operating Income (Adjusted) $2.1B $2.8B $1.4B $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $2.6B $2.3B $2.4B $2.7B
Revenue Growth (YoY) 49.29% -4.01% -10.72% 1.5% 12.09%
 
Cost of Revenues $1.6B $1.6B $1.6B $1.6B $1.8B
Gross Profit $1.1B $965M $771M $771M $863M
Gross Profit Margin 40.22% 36.96% 33.08% 32.59% 32.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $407M $425M $439M $440M $476M
Other Inc / (Exp) $4M -$24M $7M $9M -$3M
Operating Expenses $434M $452M $466M $471M $517M
Operating Income $660M $513M $305M $300M $346M
 
Net Interest Expenses $38M $37M $35M $43M $67M
EBT. Incl. Unusual Items $626M $452M $277M $266M $276M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153M $110M $65M $66M $59M
Net Income to Company $490M $373M $217M $208M $235M
 
Minority Interest in Earnings -$21M -$18M -$15M -$14M -$15M
Net Income to Common Excl Extra Items $469M $355M $202M $194M $220M
 
Basic EPS (Cont. Ops) $3.52 $2.97 $1.80 $1.74 $1.97
Diluted EPS (Cont. Ops) $3.46 $2.92 $1.78 $1.72 $1.94
Weighted Average Basic Share $133M $119M $112M $111M $111M
Weighted Average Diluted Share $135M $121M $113M $112M $113M
 
EBITDA $765M $595M $421M $431M $488M
EBIT $664M $489M $314M $315M $348M
 
Revenue (Reported) $2.7B $2.6B $2.3B $2.4B $2.7B
Operating Income (Reported) $660M $513M $305M $300M $346M
Operating Income (Adjusted) $664M $489M $314M $315M $348M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.3B $10.7B $9.6B $9.3B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2B $6.6B $6.4B $6.2B $6.8B
Gross Profit $4.2B $4.1B $3.2B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.9B $1.6B $1.8B
Other Inc / (Exp) $96M $341M -$24M $22M $18M
Operating Expenses $1.7B $1.8B $2B $1.8B $1.9B
Operating Income $2.5B $2.2B $1.2B $1.3B $1.4B
 
Net Interest Expenses $160M $150M $136M $160M $225M
EBT. Incl. Unusual Items $2.4B $2.4B $1.1B $1.1B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $587M $554M $219M $249M $266M
Net Income to Company $1.9B $2B $859M $899M $948M
 
Minority Interest in Earnings -$82M -$82M -$66M -$53M -$51M
Net Income to Common Excl Extra Items $1.8B $1.9B $793M $846M $897M
 
Basic EPS (Cont. Ops) $13.38 $15.32 $6.89 $7.53 $8.01
Diluted EPS (Cont. Ops) $13.17 $15.02 $6.78 $7.43 $7.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $3B $1.6B $1.7B $2B
EBIT $2.6B $2.6B $1.2B $1.3B $1.4B
 
Revenue (Reported) $10.3B $10.7B $9.6B $9.3B $10.2B
Operating Income (Reported) $2.5B $2.2B $1.2B $1.3B $1.4B
Operating Income (Adjusted) $2.6B $2.6B $1.2B $1.3B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.7B $2.6B $2.3B $2.4B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.6B $1.6B $1.8B
Gross Profit $1.1B $965M $771M $771M $863M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $407M $425M $439M $440M $476M
Other Inc / (Exp) $4M -$24M $7M $9M -$3M
Operating Expenses $434M $452M $466M $471M $517M
Operating Income $660M $513M $305M $300M $346M
 
Net Interest Expenses $38M $37M $35M $43M $67M
EBT. Incl. Unusual Items $626M $452M $277M $266M $276M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153M $110M $65M $66M $59M
Net Income to Company $490M $373M $217M $208M $235M
 
Minority Interest in Earnings -$21M -$18M -$15M -$14M -$15M
Net Income to Common Excl Extra Items $469M $355M $202M $194M $220M
 
Basic EPS (Cont. Ops) $3.52 $2.97 $1.80 $1.74 $1.97
Diluted EPS (Cont. Ops) $3.46 $2.92 $1.78 $1.72 $1.94
Weighted Average Basic Share $133M $119M $112M $111M $111M
Weighted Average Diluted Share $135M $121M $113M $112M $113M
 
EBITDA $765M $595M $421M $431M $488M
EBIT $664M $489M $314M $315M $348M
 
Revenue (Reported) $2.7B $2.6B $2.3B $2.4B $2.7B
Operating Income (Reported) $660M $513M $305M $300M $346M
Operating Income (Adjusted) $664M $489M $314M $315M $348M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.2B $872M $315M $686M $549M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5B $1.4B $1.2B $1.2B $1.3B
Inventory $223M $208M $192M $190M $188M
Prepaid Expenses $157M -- -- -- --
Other Current Assets -- $223M $196M $286M $351M
Total Current Assets $3.1B $2.7B $1.9B $2.4B $2.4B
 
Property Plant And Equipment $2.2B $2.3B $2.4B $2.4B $2.8B
Long-Term Investments $521M $141M $132M $135M $123M
Goodwill $6.9B $7.1B $7.2B $7.7B $8.9B
Other Intangibles $1.2B $1.2B $1.1B $1.2B $1.8B
Other Long-Term Assets $176M $163M $144M $198M $255M
Total Assets $14B $13.6B $12.8B $14B $16.2B
 
Accounts Payable $446M $357M $324M $378M $287M
Accrued Expenses $915M $1B $881M $768M $856M
Current Portion Of Long-Term Debt $2M $2M $2M $303M $602M
Current Portion Of Capital Lease Obligations $141M $151M $153M $153M $173M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8B $1.8B $1.6B $1.8B $2.2B
 
Long-Term Debt $4B $4B $4B $4.4B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7B $6.8B $7.6B $9.3B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$21M -$14M -$21M -$14M -$88M
Common Equity $6.8B $6.4B $5.9B $6.3B $6.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $132M $118M $114M $111M $118M
Total Equity $6.9B $6.6B $6B $6.4B $6.9B
 
Total Liabilities and Equity $14B $13.6B $12.8B $14B $16.2B
Cash and Short Terms $1.2B $872M $315M $686M $549M
Total Debt $4.2B $4.1B $4.1B $4.8B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2B $712M $175M $474M $188M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.4B $1.3B $1.3B $1.4B
Inventory $223M $197M $190M $181M $189M
Prepaid Expenses $164M $195M -- -- --
Other Current Assets -- -- $195M $251M $294M
Total Current Assets $3B $2.5B $1.8B $2.2B $2.1B
 
Property Plant And Equipment $2.2B $2.3B $2.4B $2.4B $2.8B
Long-Term Investments $527M $155M $128M $133M $134M
Goodwill $6.9B $7.2B $7.2B $7.8B $8.8B
Other Intangibles $1.1B $1.2B $1.1B $1.2B $1.7B
Other Long-Term Assets $170M $155M $150M $182M $260M
Total Assets $13.9B $13.4B $12.8B $14B $15.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2M $2M $2M $906M $1M
Current Portion Of Capital Lease Obligations $146M $154M $155M $153M $173M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $1.7B $1.4B $2.3B $1.4B
 
Long-Term Debt $4B $4B $4B $3.8B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $6.9B $6.6B $7.4B $8.8B
 
Common Stock $2M $2M $2M $2M $2M
Other Common Equity Adj -$31M -$16M -$18M -$16M -$83M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $124M $116M $115M $114M $114M
Total Equity $6.9B $6.5B $6.2B $6.5B $7B
 
Total Liabilities and Equity $13.9B $13.4B $12.8B $14B $15.8B
Cash and Short Terms $1.2B $712M $175M $474M $188M
Total Debt $4B $4B $4B $4.7B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.1B $1B $908M $921M
Depreciation & Amoritzation $361M $408M $437M $439M $493M
Stock-Based Compensation $97M $79M $77M $77M $88M
Change in Accounts Receivable -$455M $81M $246M -$15M -$71M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.2B $1.7B $1.3B $1.3B
 
Capital Expenditures $418M $403M $404M $408M $425M
Cash Acquisitions -$330M $424M -$144M -$611M -$2.2B
Cash From Investing -$772M $21M -$543M -$1.1B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$297M -$309M -$305M -$314M -$331M
Special Dividend Paid
Long-Term Debt Issued $749M -- -- $2.6B $1.8B
Long-Term Debt Repaid -$1.6B -$2M -$2M -$1.8B -$303M
Repurchase of Common Stock -$325M -$2.2B -$1.4B -$275M -$151M
Other Financing Activities -$29M -$159M -$140M -$71M -$50M
Cash From Financing -$1.3B -$2.5B -$1.7B $160M $1.1B
 
Beginning Cash (CF) $1.2B $1.2B $872M $315M $686M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$34M -$286M -$557M $371M -$130M
Ending Cash (CF) $1.2B $872M $315M $686M $549M
 
Levered Free Cash Flow $1.6B $1.8B $1.3B $864M $909M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $490M $373M $217M $208M $235M
Depreciation & Amoritzation $101M $106M $107M $116M $140M
Stock-Based Compensation $18M $18M $24M $22M $22M
Change in Accounts Receivable $138M $72M -$58M -$114M -$101M
Change in Inventories -- -- -- -- --
Cash From Operations $731M $480M $94M $154M $314M
 
Capital Expenditures $86M $63M $127M $104M $117M
Cash Acquisitions -- -$105M -$31M -$142M --
Cash From Investing -$93M -$169M -$158M -$213M -$115M
 
Dividends Paid (Ex Special Dividend) -$75M -$74M -$74M -$79M -$84M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $140M -- $215M
Long-Term Debt Repaid -$1M -$1M -$140M -- -$600M
Repurchase of Common Stock -$410M -$373M -- -- --
Other Financing Activities -$97M -$33M -$27M -$86M -$121M
Cash From Financing -$566M -$471M -$76M -$153M -$561M
 
Beginning Cash (CF) $1.2B $872M $315M $686M $549M
Foreign Exchange Rate Adjustment -- -- -- -- $1M
Additions / Reductions $72M -$160M -$140M -$212M -$362M
Ending Cash (CF) $1.2B $712M $175M $474M $188M
 
Levered Free Cash Flow $645M $417M -$33M $50M $197M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.9B $2B $859M $899M $948M
Depreciation & Amoritzation $377M $413M $438M $448M $517M
Stock-Based Compensation $101M $79M $83M $75M $88M
Change in Accounts Receivable -$402M $15M $116M -$71M -$58M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $2B $1.3B $1.3B $1.5B
 
Capital Expenditures $421M $380M $468M $385M $438M
Cash Acquisitions -$222M $319M -$70M -$722M -$2B
Cash From Investing -$659M -$55M -$532M -$1.1B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$301M -$308M -$305M -$319M -$336M
Special Dividend Paid
Long-Term Debt Issued -- -- $140M $2.5B $2.1B
Long-Term Debt Repaid -$754M -$2M -$141M -$1.7B -$903M
Repurchase of Common Stock -$660M -$2.2B -- -- --
Other Financing Activities -$102M -$95M -$134M -$130M -$85M
Cash From Financing -$942M -$2.4B -$1.3B $83M $676M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $888M -$518M -$537M $299M -$280M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $1.6B $864M $947M $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $490M $373M $217M $208M $235M
Depreciation & Amoritzation $101M $106M $107M $116M $140M
Stock-Based Compensation $18M $18M $24M $22M $22M
Change in Accounts Receivable $138M $72M -$58M -$114M -$101M
Change in Inventories -- -- -- -- --
Cash From Operations $731M $480M $94M $154M $314M
 
Capital Expenditures $86M $63M $127M $104M $117M
Cash Acquisitions -- -$105M -$31M -$142M --
Cash From Investing -$93M -$169M -$158M -$213M -$115M
 
Dividends Paid (Ex Special Dividend) -$75M -$74M -$74M -$79M -$84M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $140M -- $215M
Long-Term Debt Repaid -$1M -$1M -$140M -- -$600M
Repurchase of Common Stock -$410M -$373M -- -- --
Other Financing Activities -$97M -$33M -$27M -$86M -$121M
Cash From Financing -$566M -$471M -$76M -$153M -$561M
 
Beginning Cash (CF) $1.2B $872M $315M $686M $549M
Foreign Exchange Rate Adjustment -- -- -- -- $1M
Additions / Reductions $72M -$160M -$140M -$212M -$362M
Ending Cash (CF) $1.2B $712M $175M $474M $188M
 
Levered Free Cash Flow $645M $417M -$33M $50M $197M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 17.9% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 7.37% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock