Financhill
Sell
36

CSX Quote, Financials, Valuation and Earnings

Last price:
$32.43
Seasonality move :
0.73%
Day range:
$31.94 - $32.48
52-week range:
$26.22 - $37.10
Dividend yield:
1.56%
P/E ratio:
19.20x
P/S ratio:
4.32x
P/B ratio:
4.95x
Volume:
31M
Avg. volume:
15.8M
1-year change:
-2.96%
Market cap:
$60.2B
Revenue:
$14.5B
EPS (TTM):
$1.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10.6B $12.5B $14.9B $14.7B $14.5B
Revenue Growth (YoY) -11.34% 18.32% 18.62% -1.32% -0.8%
 
Cost of Revenues $6.3B $7.4B $9.1B $9.2B $9.2B
Gross Profit $4.3B $5.1B $5.7B $5.5B $5.3B
Gross Profit Margin 40.89% 41.05% 38.48% 37.29% 36.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$42M -$64M -$79M -$29M -$50M
Other Inc / (Exp) -$5M $462M $250M $65M -$90M
Operating Expenses -$42M -$64M -$79M -$29M -$50M
Operating Income $4.4B $5.2B $5.8B $5.5B $5.4B
 
Net Interest Expenses $737M $715M $700M $730M $747M
EBT. Incl. Unusual Items $3.6B $5B $5.3B $4.8B $4.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $862M $1.2B $1.2B $1.2B $1.1B
Net Income to Company $2.8B $3.8B $4.1B $3.7B $3.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.8B $3.8B $4.1B $3.7B $3.5B
 
Basic EPS (Cont. Ops) $1.20 $1.68 $1.93 $1.83 $1.79
Diluted EPS (Cont. Ops) $1.20 $1.68 $1.92 $1.82 $1.79
Weighted Average Basic Share $2.3B $2.3B $2.1B $2B $1.9B
Weighted Average Diluted Share $2.3B $2.3B $2.1B $2B $1.9B
 
EBITDA $5.8B $7.1B $7.6B $7.2B $7B
EBIT $4.4B $5.7B $6.1B $5.6B $5.4B
 
Revenue (Reported) $10.6B $12.5B $14.9B $14.7B $14.5B
Operating Income (Reported) $4.4B $5.2B $5.8B $5.5B $5.4B
Operating Income (Adjusted) $4.4B $5.7B $6.1B $5.6B $5.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.4B $3.7B $3.7B $3.4B
Revenue Growth (YoY) -1.47% 21.33% 8.59% -0.68% -7.01%
 
Cost of Revenues $1.7B $2.2B $2.3B $2.3B $2.4B
Gross Profit $1.1B $1.3B $1.5B $1.3B $1B
Gross Profit Margin 39.03% 36.77% 39.29% 36.32% 30.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23M $53M $49M $41M $26M
Operating Expenses $3M $27M $8M -- --
Operating Income $1.1B $1.3B $1.5B $1.3B $1B
 
Net Interest Expenses $184M $179M $201M $210M $209M
EBT. Incl. Unusual Items $937M $1.1B $1.3B $1.2B $858M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231M $270M $317M $288M $212M
Net Income to Company $706M $859M $987M $880M $646M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $706M $859M $987M $880M $646M
 
Basic EPS (Cont. Ops) $0.31 $0.39 $0.48 $0.45 $0.34
Diluted EPS (Cont. Ops) $0.31 $0.39 $0.48 $0.45 $0.34
Weighted Average Basic Share $2.3B $2.2B $2.1B $2B $1.9B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $1.9B
 
EBITDA $1.5B $1.7B $1.9B $1.8B $1.5B
EBIT $1.1B $1.3B $1.5B $1.4B $1.1B
 
Revenue (Reported) $2.8B $3.4B $3.7B $3.7B $3.4B
Operating Income (Reported) $1.1B $1.3B $1.5B $1.3B $1B
Operating Income (Adjusted) $1.1B $1.3B $1.5B $1.4B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.5B $13.1B $15.1B $14.6B $14.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.8B $9.2B $9.3B $9.2B
Gross Profit $4.3B $5.3B $5.9B $5.4B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$22M $492M $246M $57M -$106M
Operating Expenses -$28M $478M $219M $27M --
Operating Income $4.3B $5.4B $6B $5.4B $5.1B
 
Net Interest Expenses $734M $710M $722M $739M $746M
EBT. Incl. Unusual Items $3.6B $5.1B $5.5B $4.7B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $850M $1.2B $1.3B $1.1B $1B
Net Income to Company $2.7B $3.9B $4.2B $3.6B $3.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7B $3.9B $4.2B $3.6B $3.2B
 
Basic EPS (Cont. Ops) $1.18 $1.76 $2.04 $1.81 $1.69
Diluted EPS (Cont. Ops) $1.18 $1.76 $2.03 $1.80 $1.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7B $7.3B $7.8B $7.2B $6.7B
EBIT $4.3B $5.9B $6.3B $5.5B $5.1B
 
Revenue (Reported) $10.5B $13.1B $15.1B $14.6B $14.3B
Operating Income (Reported) $4.3B $5.4B $6B $5.4B $5.1B
Operating Income (Adjusted) $4.3B $5.9B $6.3B $5.5B $5.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.8B $3.4B $3.7B $3.7B $3.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.2B $2.3B $2.3B $2.4B
Gross Profit $1.1B $1.3B $1.5B $1.3B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $23M $53M $49M $41M $26M
Operating Expenses $3M $27M $8M -- --
Operating Income $1.1B $1.3B $1.5B $1.3B $1B
 
Net Interest Expenses $184M $179M $201M $210M $209M
EBT. Incl. Unusual Items $937M $1.1B $1.3B $1.2B $858M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231M $270M $317M $288M $212M
Net Income to Company $706M $859M $987M $880M $646M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $706M $859M $987M $880M $646M
 
Basic EPS (Cont. Ops) $0.31 $0.39 $0.48 $0.45 $0.34
Diluted EPS (Cont. Ops) $0.31 $0.39 $0.48 $0.45 $0.34
Weighted Average Basic Share $2.3B $2.2B $2.1B $2B $1.9B
Weighted Average Diluted Share $2.3B $2.2B $2.1B $2B $1.9B
 
EBITDA $1.5B $1.7B $1.9B $1.8B $1.5B
EBIT $1.1B $1.3B $1.5B $1.4B $1.1B
 
Revenue (Reported) $2.8B $3.4B $3.7B $3.7B $3.4B
Operating Income (Reported) $1.1B $1.3B $1.5B $1.3B $1B
Operating Income (Adjusted) $1.1B $1.3B $1.5B $1.4B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.1B $2.2B $2B $1.4B $933M
Short Term Investments $2M $77M $129M $83M $72M
Accounts Receivable, Net $700M $937M $1.1B $1B $996M
Inventory $302M $339M $341M $440M $414M
Prepaid Expenses -- -- -- -- --
Other Current Assets $96M $70M $108M $90M $75M
Total Current Assets $4.4B $3.9B $3.8B $3.4B $2.8B
 
Property Plant And Equipment $32.9B $33.5B $34.7B $35.2B $36.1B
Long-Term Investments $2B $2.1B $2.3B $2.4B $2.5B
Goodwill $63M $276M $319M $325M $239M
Other Intangibles -- $175M $183M $181M $194M
Other Long-Term Assets $388M $592M $522M $731M $846M
Total Assets $39.8B $40.5B $41.9B $42.2B $42.8B
 
Accounts Payable $809M $963M $1.1B $1.2B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $164M $207M $228M $243M $243M
Total Current Liabilities $2B $2.2B $2.5B $3.2B $3.3B
 
Long-Term Debt $16.3B $16.2B $17.9B $18B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $26.7B $27B $29.3B $30.2B $30.3B
 
Common Stock $2.3B $2.2B $2.1B $2B $1.9B
Other Common Equity Adj -$598M -$408M -$388M -$279M -$232M
Common Equity $13.1B $13.5B $12.6B $12B $12.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $10M $10M $5M $5M
Total Equity $13.1B $13.5B $12.6B $12B $12.5B
 
Total Liabilities and Equity $39.8B $40.5B $41.9B $42.2B $42.8B
Cash and Short Terms $3.1B $2.3B $2.1B $1.4B $1B
Total Debt $16.7B $16.4B $18B $18.5B $18.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3B $1.9B $1.3B $1.5B $1.1B
Short Term Investments $2M $96M $178M $2M $8M
Accounts Receivable, Net $770M $1.1B $1B $1B $1B
Inventory $298M $351M $394M $451M $438M
Prepaid Expenses -- -- -- -- --
Other Current Assets $93M $97M $115M $136M $87M
Total Current Assets $4.3B $3.8B $3.4B $3.5B $3B
 
Property Plant And Equipment $32.9B $33.5B $34.8B $35.6B $36.3B
Long-Term Investments $2B $2.1B $2.3B $2.4B $2.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $510M $619M $528M $716M $868M
Total Assets $39.7B $40.5B $41.5B $42.7B $43.2B
 
Accounts Payable $859M $1.1B $1.2B $1.3B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $155M $184M $228M $252M $279M
Total Current Liabilities $1.8B $2.6B $2.3B $3B $3.4B
 
Long-Term Debt $16.3B $16B $17.9B $17.9B $18.5B
Capital Leases -- -- -- -- --
Total Liabilities $26.5B $27.3B $29.1B $30.1B $31B
 
Common Stock $757M $2.2B $2B $2B $1.9B
Other Common Equity Adj -$530M -$377M -$386M -$306M -$227M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9M $11M $8M $5M $5M
Total Equity $13.2B $13.2B $12.3B $12.6B $12.2B
 
Total Liabilities and Equity $39.7B $40.5B $41.5B $42.7B $43.2B
Cash and Short Terms $3B $2B $1.5B $1.5B $1.1B
Total Debt $16.3B $16.3B $17.9B $18.5B $19.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.8B $3.8B $4.1B $3.7B $3.5B
Depreciation & Amoritzation $1.4B $1.4B $1.5B $1.6B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $83M -$141M -$101M -$51M $82M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $5.1B $5.5B $5.5B $5.2B
 
Capital Expenditures $1.6B $1.8B $2.1B $2.3B $2.5B
Cash Acquisitions -- -$541M -$227M -$31M -$70M
Cash From Investing -$649M -$1.9B -$2.1B -$2.2B -$2.6B
 
Dividends Paid (Ex Special Dividend) -$797M -$839M -$852M -$882M -$930M
Special Dividend Paid
Long-Term Debt Issued $1B -- $2B $600M $550M
Long-Term Debt Repaid -$745M -$426M -$186M -$153M -$558M
Repurchase of Common Stock -$867M -$2.9B -$4.7B -$3.5B -$2.2B
Other Financing Activities -$34M $39M -- $50M $113M
Cash From Financing -$1.4B -$4.1B -$3.8B -$3.9B -$3.1B
 
Beginning Cash (CF) $958M $3.1B $2.2B $1.9B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$890M -$306M -$580M -$420M
Ending Cash (CF) $3.1B $2.2B $1.9B $1.4B $933M
 
Levered Free Cash Flow $2.6B $3.3B $3.4B $3.3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $706M $859M $987M $880M $646M
Depreciation & Amoritzation $345M $360M $393M $410M $425M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$64M -$131M -$63M $5M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.3B $1.1B $1.3B
 
Capital Expenditures $306M $331M $443M $517M $719M
Cash Acquisitions -- -$9M -$2M -$26M --
Cash From Investing -$297M -$368M -$480M -$486M -$647M
 
Dividends Paid (Ex Special Dividend) -$213M -$218M -$226M -$235M -$245M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $600M
Long-Term Debt Repaid -$360M -$6M -$142M -$2M -$2M
Repurchase of Common Stock -$551M -$1B -$1.1B -$247M -$751M
Other Financing Activities $15M $6M -$3M $34M -$4M
Cash From Financing -$1.1B -$1.2B -$1.4B -$450M -$402M
 
Beginning Cash (CF) $3.1B $2.2B $2B $1.4B $933M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$174M -$303M -$667M $130M $206M
Ending Cash (CF) $3B $1.9B $1.3B $1.5B $1.1B
 
Levered Free Cash Flow $926M $968M $808M $549M $536M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7B $3.9B $4.2B $3.6B $3.2B
Depreciation & Amoritzation $1.4B $1.4B $1.5B $1.6B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $46M -$208M -$33M $17M $68M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $5.2B $5.5B $5.3B $5.4B
 
Capital Expenditures $1.6B $1.8B $2.2B $2.3B $2.7B
Cash Acquisitions -- -$550M -$220M -$55M -$44M
Cash From Investing -$1.1B -$1.9B -$2.2B -$2.2B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$809M -$844M -$860M -$891M -$940M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.1B -$72M -$322M -$13M -$558M
Repurchase of Common Stock -$841M -$3.4B -$4.8B -$2.7B -$2.7B
Other Financing Activities -$12M $30M -$9M $87M $75M
Cash From Financing -$2.3B -$4.2B -$4B -$2.9B -$3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $960M -$1B -$670M $217M -$344M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.8B $3.4B $3.3B $3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $706M $859M $987M $880M $646M
Depreciation & Amoritzation $345M $360M $393M $410M $425M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$64M -$131M -$63M $5M -$9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.3B $1.1B $1.3B
 
Capital Expenditures $306M $331M $443M $517M $719M
Cash Acquisitions -- -$9M -$2M -$26M --
Cash From Investing -$297M -$368M -$480M -$486M -$647M
 
Dividends Paid (Ex Special Dividend) -$213M -$218M -$226M -$235M -$245M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $600M
Long-Term Debt Repaid -$360M -$6M -$142M -$2M -$2M
Repurchase of Common Stock -$551M -$1B -$1.1B -$247M -$751M
Other Financing Activities $15M $6M -$3M $34M -$4M
Cash From Financing -$1.1B -$1.2B -$1.4B -$450M -$402M
 
Beginning Cash (CF) $3.1B $2.2B $2B $1.4B $933M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$174M -$303M -$667M $130M $206M
Ending Cash (CF) $3B $1.9B $1.3B $1.5B $1.1B
 
Levered Free Cash Flow $926M $968M $808M $549M $536M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Warren Buffett Buy Amazon Stock?
Why Did Warren Buffett Buy Amazon Stock?

When investors think of tech stocks in Warren Buffett’s portfolio,…

Where Will RocketLab Stock Be In 5 Years?
Where Will RocketLab Stock Be In 5 Years?

Rocket Lab (NASDAQ: RKLB) closed recently at around $30 per share,…

Is MO dividend Worth It?
Is MO dividend Worth It?

Altria Group (NYSE: MO) is paying investors $1.02 a share…

Stock Ideas

Buy
64
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 49x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
83
GMS alert for Jun 24

GMS [GMS] is up 0.03% over the past day.

Buy
54
SMLR alert for Jun 23

Semler Scientific [SMLR] is up 16.13% over the past day.

Buy
57
GXO alert for Jun 24

GXO Logistics [GXO] is up 2.42% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock