Financhill
Sell
17

CCI Quote, Financials, Valuation and Earnings

Last price:
$91.27
Seasonality move :
2.87%
Day range:
$89.90 - $91.32
52-week range:
$89.49 - $120.92
Dividend yield:
6.88%
P/E ratio:
32.27x
P/S ratio:
6.00x
P/B ratio:
7.47x
Volume:
1.3M
Avg. volume:
3.5M
1-year change:
-20.75%
Market cap:
$39.5B
Revenue:
$7B
EPS (TTM):
$2.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.8B $5.8B $6.3B $7B $7B
Revenue Growth (YoY) 7.32% 1.34% 8.56% 10.19% -0.07%
 
Cost of Revenues $2B $2B $2B $2.1B $2B
Gross Profit $3.8B $3.9B $4.3B $4.9B $5B
Gross Profit Margin 65.54% 66.28% 68.57% 70.4% 71.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $614M $678M $680M $750M $759M
Other Inc / (Exp) -$31M -$89M -$43M -$46M -$125M
Operating Expenses $2.2B $2B $2.5B $2.5B $2.5B
Operating Income $1.6B $1.9B $1.9B $2.4B $2.5B
 
Net Interest Expenses $677M $687M $656M $696M $835M
EBT. Incl. Unusual Items $881M $1.1B $1.2B $1.7B $1.5B
Earnings of Discontinued Ops. -- -- -$62M -- --
Income Tax Expense $21M $20M $21M $16M $26M
Net Income to Company $860M $1.1B $1.2B $1.7B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $860M $1.1B $1.1B $1.7B $1.5B
 
Basic EPS (Cont. Ops) $1.80 $2.36 $2.54 $3.87 $3.46
Diluted EPS (Cont. Ops) $1.79 $2.35 $2.53 $3.86 $3.46
Weighted Average Basic Share $416M $423M $432M $433M $434M
Weighted Average Diluted Share $418M $425M $434M $434M $434M
 
EBITDA $3.1B $3.4B $3.5B $4.1B $4.1B
EBIT $1.5B $1.7B $1.8B $2.4B $2.3B
 
Revenue (Reported) $5.8B $5.8B $6.3B $7B $7B
Operating Income (Reported) $1.6B $1.9B $1.9B $2.4B $2.5B
Operating Income (Adjusted) $1.5B $1.7B $1.8B $2.4B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.6B $1.7B $1.7B $1.7B
Revenue Growth (YoY) 0.27% 8.88% 7.91% -4.53% -0.9%
 
Cost of Revenues $487M $512M $524M $486M $460M
Gross Profit $999M $1.1B $1.2B $1.2B $1.2B
Gross Profit Margin 67.23% 68.36% 69.99% 70.85% 72.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $154M $167M $187M $176M $153M
Other Inc / (Exp) -$8M -$4M -$7M -$80M -$69M
Operating Expenses $655M $581M $617M $615M $585M
Operating Income $344M $525M $605M $566M $607M
 
Net Interest Expenses $168M $163M $176M $214M $230M
EBT. Incl. Unusual Items $168M $358M $422M $272M $308M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $7M $3M $7M $5M
Net Income to Company $162M $350M $419M $265M $303M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $163M $351M $419M $265M $303M
 
Basic EPS (Cont. Ops) $0.38 $0.81 $0.97 $0.61 $0.70
Diluted EPS (Cont. Ops) $0.38 $0.81 $0.97 $0.61 $0.70
Weighted Average Basic Share $427M $432M $433M $434M $435M
Weighted Average Diluted Share $429M $434M $434M $434M $436M
 
EBITDA $736M $928M $1B $920M $968M
EBIT $330M $515M $593M $481M $536M
 
Revenue (Reported) $1.5B $1.6B $1.7B $1.7B $1.7B
Operating Income (Reported) $344M $525M $605M $566M $607M
Operating Income (Adjusted) $330M $515M $593M $481M $536M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $6.2B $6.9B $7.1B $6.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2B $2.1B $2B $1.8B
Gross Profit $3.8B $4.2B $4.8B $5B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $650M $685M $738M $773M $718M
Other Inc / (Exp) -$24M -$94M -$77M -$94M -$151M
Operating Expenses $2.3B $2.1B $2.4B $2.5B $2.5B
Operating Income $1.5B $2.1B $2.4B $2.5B $2.3B
 
Net Interest Expenses $691M $660M $669M $808M $896M
EBT. Incl. Unusual Items $778M $1.3B $1.6B $1.6B $1.3B
Earnings of Discontinued Ops. -- -$62M -- -- --
Income Tax Expense $22M $24M $15M $23M $24M
Net Income to Company $756M $1.3B $1.6B $1.6B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $756M $1.3B $1.6B $1.6B $1.2B
 
Basic EPS (Cont. Ops) $1.60 $2.88 $3.73 $3.58 $2.84
Diluted EPS (Cont. Ops) $1.60 $2.88 $3.72 $3.58 $2.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1B $3.6B $4B $4.1B $3.9B
EBIT $1.4B $2B $2.3B $2.4B $2.1B
 
Revenue (Reported) $5.8B $6.2B $6.9B $7.1B $6.6B
Operating Income (Reported) $1.5B $2.1B $2.4B $2.5B $2.3B
Operating Income (Adjusted) $1.4B $2B $2.3B $2.4B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.3B $4.7B $5.2B $5.3B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.5B $1.5B $1.5B $1.4B
Gross Profit $2.9B $3.2B $3.7B $3.8B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $493M $500M $558M $581M $540M
Other Inc / (Exp) -$22M -$27M -$60M -$108M -$133M
Operating Expenses $1.8B $1.9B $1.8B $1.9B $1.8B
Operating Income $1.1B $1.3B $1.8B $1.9B $1.7B
 
Net Interest Expenses $519M $492M $505M $617M $678M
EBT. Incl. Unusual Items $564M $825M $1.3B $1.2B $884M
Earnings of Discontinued Ops. -- -$62M -- -- --
Income Tax Expense $16M $20M $14M $21M $19M
Net Income to Company $548M $805M $1.3B $1.1B $865M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $548M $743M $1.3B $1.1B $865M
 
Basic EPS (Cont. Ops) $1.17 $1.71 $2.91 $2.63 $2.00
Diluted EPS (Cont. Ops) $1.17 $1.71 $2.91 $2.63 $1.99
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.3B $2.5B $3B $3.1B $2.9B
EBIT $1.1B $1.3B $1.8B $1.8B $1.6B
 
Revenue (Reported) $4.3B $4.7B $5.2B $5.3B $4.9B
Operating Income (Reported) $1.1B $1.3B $1.8B $1.9B $1.7B
Operating Income (Adjusted) $1.1B $1.3B $1.8B $1.8B $1.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $196M $232M $292M $156M $105M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $596M $431M $635M $720M $597M
Inventory -- -- -- -- --
Prepaid Expenses $107M $95M $105M $102M $103M
Other Current Assets $168M $202M $53M $73M $56M
Total Current Assets $1.2B $1.1B $1.3B $1.2B $1B
 
Property Plant And Equipment $20.8B $21.6B $22B $21.9B $21.9B
Long-Term Investments -- -- -- -- --
Goodwill $10.1B $10.1B $10.1B $10.1B $10.1B
Other Intangibles $4.8B $4.4B $4B $3.6B $3.2B
Other Long-Term Assets $116M $119M $123M $136M $139M
Total Assets $38.5B $38.8B $39B $38.9B $38.5B
 
Accounts Payable $334M $230M $246M $236M $252M
Accrued Expenses $530M $577M $583M $590M $561M
Current Portion Of Long-Term Debt $100M $129M $72M $819M $835M
Current Portion Of Capital Lease Obligations $299M $329M $349M $350M $332M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2B $2B $2.7B $2.6B
 
Long-Term Debt $18B $19.2B $20.6B $20.9B $22.1B
Capital Leases -- -- -- -- --
Total Liabilities $28B $29.3B $30.8B $31.5B $32.1B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -$5M -$4M -$4M -$5M -$4M
Common Equity $10.5B $9.5B $8.3B $7.4B $6.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5B $9.5B $8.3B $7.4B $6.4B
 
Total Liabilities and Equity $38.5B $38.8B $39B $38.9B $38.5B
Cash and Short Terms $196M $232M $292M $156M $105M
Total Debt $18.1B $19.3B $20.6B $21.7B $22.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $242M $357M $174M $117M $194M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $455M $493M $535M $627M $571M
Inventory -- -- -- -- --
Prepaid Expenses $112M $120M $111M $143M $144M
Other Current Assets $201M $182M $194M $72M $43M
Total Current Assets $1.2B $1.3B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $21.4B $21.8B $21.9B $21.9B $21.5B
Long-Term Investments -- -- -- -- --
Goodwill $10.1B $10.1B $10.1B $10.1B $10.1B
Other Intangibles $4.5B $4.1B $3.7B $3.3B $2.9B
Other Long-Term Assets $120M $130M $135M $141M $130M
Total Assets $38.8B $39B $38.9B $38.7B $38B
 
Accounts Payable $264M $231M $229M $215M $200M
Accrued Expenses $444M $517M $506M $518M $502M
Current Portion Of Long-Term Debt $114M $72M $819M $827M $611M
Current Portion Of Capital Lease Obligations $316M $345M $344M $339M $301M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.9B $2B $2.6B $2.5B $2.1B
 
Long-Term Debt $19.2B $20.3B $20.7B $21.9B $23.5B
Capital Leases -- -- -- -- --
Total Liabilities $29.3B $30.5B $31.2B $32B $32.7B
 
Common Stock $4M $4M $4M $4M $4M
Other Common Equity Adj -$4M -$3M -$7M -$5M -$5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5B $8.5B $7.7B $6.7B $5.3B
 
Total Liabilities and Equity $38.8B $39B $38.9B $38.7B $38B
Cash and Short Terms $242M $357M $174M $117M $194M
Total Debt $19.3B $20.4B $21.5B $22.7B $24.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $860M $1.1B $1.2B $1.7B $1.5B
Depreciation & Amoritzation $1.6B $1.6B $1.6B $1.7B $1.8B
Stock-Based Compensation $117M $138M $129M $156M $157M
Change in Accounts Receivable -$96M $166M -$113M -$49M $115M
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $3.1B $2.7B $2.9B $3.1B
 
Capital Expenditures $2.1B $1.6B $1.2B $1.3B $1.4B
Cash Acquisitions -$17M -$107M -$111M -$35M -$96M
Cash From Investing -$2.1B -$1.7B -$1.3B -$1.4B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$2B -$2.2B -$2.4B -$2.6B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $4.2B $6.3B $5.2B $5.2B $7.5B
Long-Term Debt Repaid -$2.8B -$5.3B -$4.1B -$4.2B -$6.3B
Repurchase of Common Stock -$44M -$76M -$70M -$65M -$30M
Other Financing Activities -$24M -$38M -$42M -$14M -$39M
Cash From Financing -$692M -$1.3B -$1.3B -$1.7B -$1.7B
 
Beginning Cash (CF) $413M $338M $381M $466M $327M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$75M $43M $85M -$139M -$47M
Ending Cash (CF) $338M $381M $466M $327M $281M
 
Levered Free Cash Flow $641M $1.4B $1.5B $1.6B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $162M $350M $419M $265M $303M
Depreciation & Amoritzation $406M $413M $429M $439M $432M
Stock-Based Compensation $33M $33M $37M $35M $30M
Change in Accounts Receivable -$16M -$59M -$20M -$16M $7M
Change in Inventories -- -- -- -- --
Cash From Operations $661M $622M $701M $533M $699M
 
Capital Expenditures $377M $283M $337M $347M $297M
Cash Acquisitions -$70M -$12M -- -$4M -$7M
Cash From Investing -$446M -$295M -$337M -$349M -$297M
 
Dividends Paid (Ex Special Dividend) -$545M -$575M -$637M -$680M -$681M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $800M $380M $1.2B $1.4B $2.6B
Long-Term Debt Repaid -$2.7B -$109M -$1B -$2.1B -$785M
Repurchase of Common Stock -$1M -$1M -$1M -- -$2M
Other Financing Activities -- -$4M -$6M -- -$12M
Cash From Financing -$2.5B -$309M -$461M -$383M -$362M
 
Beginning Cash (CF) $2.7B $525M $446M $488M $331M
Foreign Exchange Rate Adjustment $1M -$1M -$2M -- --
Additions / Reductions -$2.3B $18M -$97M -$199M $40M
Ending Cash (CF) $421M $542M $347M $289M $371M
 
Levered Free Cash Flow $284M $339M $364M $186M $402M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $756M $1.3B $1.6B $1.6B $1.2B
Depreciation & Amoritzation $1.6B $1.6B $1.7B $1.7B $1.7B
Stock-Based Compensation $134M $130M $149M $162M $139M
Change in Accounts Receivable $211M -$37M -$43M $30M $97M
Change in Inventories -- -- -- -- --
Cash From Operations $2.9B $3B $2.8B $3.1B $2.9B
 
Capital Expenditures $1.8B $1.3B $1.3B $1.5B $1.3B
Cash Acquisitions -$88M -$48M -$99M -$113M -$11M
Cash From Investing -$1.9B -$1.3B -$1.4B -$1.6B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.3B -$2.6B -$2.7B -$2.7B
Special Dividend Paid
Long-Term Debt Issued $6.6B $5.4B $5B $6.4B $4.2B
Long-Term Debt Repaid -$5.2B -$4.5B -$3.9B -$5.2B -$2.9B
Repurchase of Common Stock -$75M -$70M -$65M -$30M -$33M
Other Financing Activities -- -$43M -$13M -$23M --
Cash From Financing -$914M -$1.5B -$1.6B -$1.6B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96M $121M -$193M -$60M $82M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.7B $1.5B $1.6B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $548M $805M $1.3B $1.1B $865M
Depreciation & Amoritzation $1.2B $1.2B $1.3B $1.3B $1.3B
Stock-Based Compensation $108M $100M $120M $126M $108M
Change in Accounts Receivable $141M -$62M $8M $87M $69M
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $2B $2B $2.3B $2.1B
 
Capital Expenditures $1.2B $892M $921M $1.1B $946M
Cash Acquisitions -$86M -$27M -$15M -$93M -$8M
Cash From Investing -$1.3B -$911M -$946M -$1.2B -$947M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.9B -$2B -$2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.9B $4.9B $4.7B $5.9B $2.6B
Long-Term Debt Repaid -$4.8B -$4B -$3.9B -$4.9B -$1.5B
Repurchase of Common Stock -$75M -$69M -$64M -$29M -$32M
Other Financing Activities -$38M -$43M -$14M -$23M -$12M
Cash From Financing -$651M -$921M -$1.2B -$1.1B -$1B
 
Beginning Cash (CF) $3.5B $1.3B $1.4B $1.2B $910M
Foreign Exchange Rate Adjustment -- -- -$2M -- -$1M
Additions / Reductions $83M $161M -$117M -$38M $91M
Ending Cash (CF) $3.6B $1.5B $1.3B $1.2B $1B
 
Levered Free Cash Flow $832M $1.1B $1.1B $1.2B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock