Financhill
Sell
23

BDX Quote, Financials, Valuation and Earnings

Last price:
$167.24
Seasonality move :
0.21%
Day range:
$166.13 - $170.49
52-week range:
$163.33 - $251.99
Dividend yield:
2.37%
P/E ratio:
32.05x
P/S ratio:
2.33x
P/B ratio:
1.91x
Volume:
4.2M
Avg. volume:
3.2M
1-year change:
-28.1%
Market cap:
$48.1B
Revenue:
$20.2B
EPS (TTM):
$5.24
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.1B $19.1B $18.9B $19.4B $20.2B
Revenue Growth (YoY) -7.03% 19.02% -1.36% 2.66% 4.16%
 
Cost of Revenues $9.3B $10.5B $10.4B $11.2B $11.1B
Gross Profit $6.8B $8.6B $8.5B $8.2B $9.1B
Gross Profit Margin 42.29% 45.12% 44.92% 42.17% 45.22%
 
R&D Expenses $1B $1.3B $1.3B $1.2B $1.2B
Selling, General & Admin $4.2B $4.7B $4.7B $4.7B $4.9B
Other Inc / (Exp) -$275M -$277M -$308M -$359M -$486M
Operating Expenses $5.6B $6.2B $6B $5.7B $6.3B
Operating Income $1.2B $2.4B $2.5B $2.4B $2.9B
 
Net Interest Expenses $521M $460M $382M $403M $365M
EBT. Incl. Unusual Items $414M $1.7B $1.8B $1.7B $2B
Earnings of Discontinued Ops. $522M $488M $144M -$46M --
Income Tax Expense $62M $88M $148M $132M $300M
Net Income to Company $352M $1.6B $1.6B $1.5B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $874M $2.1B $1.8B $1.5B $1.7B
 
Basic EPS (Cont. Ops) $2.75 $6.92 $5.93 $4.97 $5.88
Diluted EPS (Cont. Ops) $2.71 $6.85 $5.88 $4.94 $5.86
Weighted Average Basic Share $279M $289.3M $285M $286.3M $289.8M
Weighted Average Diluted Share $282.4M $292.1M $287.4M $288.4M $291M
 
EBITDA $3.1B $4.4B $4.4B $4.4B $4.8B
EBIT $942M $2.2B $2.2B $2.1B $2.5B
 
Revenue (Reported) $16.1B $19.1B $18.9B $19.4B $20.2B
Operating Income (Reported) $1.2B $2.4B $2.5B $2.4B $2.9B
Operating Income (Adjusted) $942M $2.2B $2.2B $2.1B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $4.8B $4.8B $5B $5.3B
Revenue Growth (YoY) 15.38% -3.2% 1.5% 4.65% 4.5%
 
Cost of Revenues $2.7B $2.6B $2.6B $2.7B $3B
Gross Profit $2.2B $2.1B $2.2B $2.3B $2.3B
Gross Profit Margin 45.77% 44.48% 46.36% 45.67% 42.81%
 
R&D Expenses $317M $327M $337M $299M $302M
Selling, General & Admin $1.1B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$60M -$55M -$54M -$103M -$128M
Operating Expenses $1.8B $1.5B $1.5B $1.5B $1.6B
Operating Income $485M $594M $689M $835M $637M
 
Net Interest Expenses $122M $95M $108M $99M $146M
EBT. Incl. Unusual Items $305M $442M $529M $633M $363M
Earnings of Discontinued Ops. -- $64M -- -- --
Income Tax Expense $6M $52M $68M $96M $55M
Net Income to Company $299M $390M $460M $537M $308M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $299M $454M $460M $537M $308M
 
Basic EPS (Cont. Ops) $0.95 $1.51 $1.54 $1.85 $1.07
Diluted EPS (Cont. Ops) $0.94 $1.50 $1.53 $1.85 $1.07
Weighted Average Basic Share $291.1M $285.2M $284.3M $289.5M $287.3M
Weighted Average Diluted Share $293.5M $287.3M $285.6M $290.3M $287.7M
 
EBITDA $987M $1.1B $1.2B $1.3B $1.1B
EBIT $429M $539M $647M $758M $514M
 
Revenue (Reported) $4.9B $4.8B $4.8B $5B $5.3B
Operating Income (Reported) $485M $594M $689M $835M $637M
Operating Income (Adjusted) $429M $539M $647M $758M $514M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $17.8B $18.9B $18.8B $19.7B $20.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $10.5B $10.3B $11.6B $11.6B
Gross Profit $8.1B $8.4B $8.5B $8.1B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1B $1.3B $1.3B $1.2B $1.2B
Selling, General & Admin $4.3B $4.9B $4.7B $4.7B $5B
Other Inc / (Exp) -$181M -$288M -$327M -$437M -$540M
Operating Expenses $6.1B $6.1B $6B $5.7B $6.6B
Operating Income $2B $2.3B $2.5B $2.5B $2.7B
 
Net Interest Expenses $492M $413M $395M $375M $467M
EBT. Incl. Unusual Items $1.3B $1.6B $1.8B $1.6B $1.7B
Earnings of Discontinued Ops. -- $401M -$30M -- --
Income Tax Expense $88M $52M $104M $265M $185M
Net Income to Company $1.2B $1.3B $1.6B $1.4B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $1.9B $1.6B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $5.67 $6.39 $5.36 $4.56 $5.25
Diluted EPS (Cont. Ops) $5.62 $6.34 $5.33 $4.54 $5.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $4.2B $4.4B $4.4B $4.7B
EBIT $1.8B $2B $2.2B $2.1B $2.3B
 
Revenue (Reported) $17.8B $18.9B $18.8B $19.7B $20.9B
Operating Income (Reported) $2B $2.3B $2.5B $2.5B $2.7B
Operating Income (Adjusted) $1.8B $2B $2.2B $2.1B $2.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $10.2B $9.5B $9.4B $9.8B $10.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.1B $5B $5.4B $5.9B
Gross Profit $5B $4.3B $4.4B $4.3B $4.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $608M $641M $650M $589M $645M
Selling, General & Admin $2.3B $2.4B $2.4B $2.4B $2.6B
Other Inc / (Exp) -$78M -$85M -$106M -$182M -$236M
Operating Expenses $3.2B $3B $3B $3B $3.3B
Operating Income $1.8B $1.3B $1.3B $1.3B $1.2B
 
Net Interest Expenses $238M $191M $204M $176M $278M
EBT. Incl. Unusual Items $1.5B $1B $1B $992M $669M
Earnings of Discontinued Ops. -- $173M -- -- --
Income Tax Expense $160M $84M $40M $173M $58M
Net Income to Company $1.3B $958M $969M $818M $611M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $1.1B $969M $818M $611M
 
Basic EPS (Cont. Ops) $4.33 $3.81 $3.25 $2.82 $2.12
Diluted EPS (Cont. Ops) $4.29 $3.78 $3.23 $2.81 $2.11
Weighted Average Basic Share $581.7M $569.9M $568.2M $579.6M $576.8M
Weighted Average Diluted Share $586.7M $574M $571M $581.7M $578.1M
 
EBITDA $2.8B $2.3B $2.4B $2.4B $2.2B
EBIT $1.7B $1.2B $1.2B $1.2B $975M
 
Revenue (Reported) $10.2B $9.5B $9.4B $9.8B $10.4B
Operating Income (Reported) $1.8B $1.3B $1.3B $1.3B $1.2B
Operating Income (Adjusted) $1.7B $1.2B $1.2B $1.2B $975M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8B $2.3B $1B $1.4B $1.7B
Short Term Investments $20M $12M $8M $8M $445M
Accounts Receivable, Net $2.4B $2.4B $2.2B $2.5B $3B
Inventory $2.7B $2.7B $3.2B $3.3B $3.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $891M $1B $1.6B $1.4B $1.3B
Total Current Assets $9B $8.8B $8.1B $8.7B $10.5B
 
Property Plant And Equipment $5.9B $6B $6B $6.6B $6.8B
Long-Term Investments -- -- -- -- --
Goodwill $23.6B $23.9B $24.6B $24.5B $26.5B
Other Intangibles $13.8B $12.8B $12.3B $10.9B $10.9B
Other Long-Term Assets $1.7B $2.4B $1.8B $2.1B $2.6B
Total Assets $54B $53.9B $52.9B $52.8B $57.3B
 
Accounts Payable $1.4B $1.7B $1.7B $1.6B $1.9B
Accrued Expenses $3.6B $4.1B $3.8B $3.7B $4.7B
Current Portion Of Long-Term Debt $706M $500M $1.9B $1.1B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $156M -- $1M --
Total Current Liabilities $5.8B $6.6B $7.8B $6.6B $9B
 
Long-Term Debt $17.2B $17.1B $13.9B $14.7B $17.9B
Capital Leases -- -- -- -- --
Total Liabilities $30.2B $30.2B $27.7B $27B $31.4B
 
Common Stock $367M $367M $367M $371M $371M
Other Common Equity Adj -$2.5B -$2.1B -$1.5B -$1.5B -$1.7B
Common Equity $23.8B $23.7B $25.3B $25.8B $25.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $23.8B $23.7B $25.3B $25.8B $25.9B
 
Total Liabilities and Equity $54B $53.9B $52.9B $52.8B $57.3B
Cash and Short Terms $2.8B $2.3B $1B $1.4B $2.2B
Total Debt $17.9B $17.6B $16.1B $15.9B $20.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.7B $3.1B $2B $2.3B $667M
Short Term Investments $24M $15M $6M $827M $16M
Accounts Receivable, Net $2.1B $2.3B $2.4B $2.6B $3B
Inventory $2.9B $3.3B $3.7B $3.2B $3.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.4B $1.3B $1.2B
Total Current Assets $10B $10.2B $9.6B $10.3B $8.7B
 
Property Plant And Equipment $6.1B $6.4B $6.4B $6.6B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $23.8B $24.1B $24.8B $24.6B $26.4B
Other Intangibles $13.2B $12.3B $11.7B $10.3B $10.1B
Other Long-Term Assets $1.8B $1.9B $2B $2.4B $2.6B
Total Assets $54.9B $54.8B $54.4B $54.2B $54.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1M -- -- --
Total Current Liabilities $5.4B $6.7B $7.3B $7.3B $7.7B
 
Long-Term Debt $17.7B $17.6B $16B $16B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $30.1B $30.3B $28.7B $28.5B $29.2B
 
Common Stock $367M $367M $367M $371M $371M
Other Common Equity Adj -$2.3B -$1.9B -$1.6B -$1.5B -$1.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8B $24.5B $25.7B $25.6B $25.2B
 
Total Liabilities and Equity $54.9B $54.8B $54.4B $54.2B $54.5B
Cash and Short Terms $3.8B $3.2B $2B $3.2B $683M
Total Debt $17.7B $18.6B $18.2B $18B $19.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $352M $1.6B $1.6B $1.5B $1.7B
Depreciation & Amoritzation $2.1B $2.2B $2.2B $2.3B $2.3B
Stock-Based Compensation $236M $229M $233M $259M $247M
Change in Accounts Receivable -$53M -$61M $32M -$290M -$453M
Change in Inventories -$120M -$83M -$631M -$15M $98M
Cash From Operations $3.5B $4.6B $2.6B $3B $3.8B
 
Capital Expenditures $769M $1.2B $973M $874M $725M
Cash Acquisitions -$164M -$508M -$2.1B $540M -$3.9B
Cash From Investing -$1.2B -$1.9B -$3.2B -$716M -$5.5B
 
Dividends Paid (Ex Special Dividend) -$1B -$1B -$1.1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $3.4B $4.9B $497M $1.7B $4.5B
Long-Term Debt Repaid -$4.7B -$5.1B -$805M -$2.2B -$1.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$109M -$265M $924M -$120M -$89M
Cash From Financing $22M -$3.3B -$591M -$2B $2.1B
 
Beginning Cash (CF) $590M $2.9B $2.4B $1.2B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.3B -$540M -$1.2B $317M $371M
Ending Cash (CF) $2.9B $2.4B $1.2B $1.5B $1.9B
 
Levered Free Cash Flow $2.8B $3.5B $1.7B $2.1B $3.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $299M $390M $460M $537M $308M
Depreciation & Amoritzation $558M $548M $563M $571M $608M
Stock-Based Compensation $55M $53M $56M $60M $59M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $444M $184M $515M $164M
 
Capital Expenditures $253M $222M $181M $134M $129M
Cash Acquisitions -$112M -$35M -- -- $21M
Cash From Investing -$433M -$304M -$233M -$1.1B -$192M
 
Dividends Paid (Ex Special Dividend) -$264M -$270M -$282M -$275M -$298M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B -- $1.7B $2B --
Long-Term Debt Repaid -$1.7B -$2M -$1M -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$21M $1.3B -$11M $8M -$5M
Cash From Financing -$301M $1.1B $1.4B $1.7B -$39M
 
Beginning Cash (CF) $3.4B $2B $744M $1.2B $813M
Foreign Exchange Rate Adjustment -$1M $2M $3M -$3M $1M
Additions / Reductions $452M $1.3B $1.3B $1.2B -$67M
Ending Cash (CF) $3.9B $3.3B $2.1B $2.4B $747M
 
Levered Free Cash Flow $935M $222M $3M $381M $35M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.2B $1.3B $1.6B $1.4B $1.5B
Depreciation & Amoritzation $2.2B $2.2B $2.3B $2.3B $2.4B
Stock-Based Compensation $233M $225M $244M $257M $253M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $3B $2.1B $3.8B $3.3B
 
Capital Expenditures $873M $1.1B $957M $735M $709M
Cash Acquisitions -$343M -$779M -$1.6B -- -$3.9B
Cash From Investing -$1.6B -$2B -$2.8B -$1.5B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$1B -$1.1B -$1.1B -$1.1B -$1.2B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4B -$3.1B -$1.3B -$1.6B -$2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$101M $1B -$379M -$99M -$91M
Cash From Financing -$2.1B -$1.6B -$561M -$1.9B -$724M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B -$572M -$1.2B $331M -$1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $1.9B $1.1B $3B $2.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $958M $969M $818M $611M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.1B $1.2B
Stock-Based Compensation $138M $134M $145M $143M $149M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.7B $1.1B $584M $1.4B $857M
 
Capital Expenditures $499M $405M $389M $250M $234M
Cash Acquisitions -$179M -$450M -- -- $13M
Cash From Investing -$863M -$990M -$524M -$1.3B $12M
 
Dividends Paid (Ex Special Dividend) -$528M -$541M -$563M -$550M -$600M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B -- $1.7B $2B --
Long-Term Debt Repaid -$2B -$2M -$529M -- -$876M
Repurchase of Common Stock -- -- -- -$500M -$750M
Other Financing Activities -$82M $1.2B -$100M -$79M -$81M
Cash From Financing -$893M $805M $835M $843M -$2B
 
Beginning Cash (CF) $6.4B $4.4B $1.9B $2.7B $2.7B
Foreign Exchange Rate Adjustment $17M -$4M $14M $4M -$11M
Additions / Reductions $964M $932M $895M $909M -$1.1B
Ending Cash (CF) $7.3B $5.4B $2.8B $3.6B $1.6B
 
Levered Free Cash Flow $2.2B $713M $195M $1.1B $623M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock