Financhill
Sell
49

AMP Quote, Financials, Valuation and Earnings

Last price:
$493.03
Seasonality move :
3.51%
Day range:
$476.55 - $483.71
52-week range:
$385.74 - $582.05
Dividend yield:
1.26%
P/E ratio:
16.34x
P/S ratio:
2.80x
P/B ratio:
8.44x
Volume:
427.2K
Avg. volume:
546.5K
1-year change:
13.16%
Market cap:
$45.8B
Revenue:
$17.3B
EPS (TTM):
$29.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.9B $13.4B $14.3B $15.5B $17.3B
Revenue Growth (YoY) -6.7% 12.42% 6.59% 8.96% 11.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2B $8.5B $8.7B $8.9B $9.9B
Other Inc / (Exp) $283M $382M $491M $513M $516M
Operating Expenses $7.2B $8.5B $8.7B $8.9B $9.9B
Operating Income -- -- -- -- --
 
Net Interest Expenses $162M $191M $198M $324M $329M
EBT. Incl. Unusual Items $1.8B $4.2B $3.9B $3.2B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $297M $768M $782M $678M $866M
Net Income to Company $1.5B $3.4B $3.1B $2.6B $3.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5B $3.4B $3.1B $2.6B $3.4B
 
Basic EPS (Cont. Ops) $12.39 $29.13 $28.29 $24.18 $33.67
Diluted EPS (Cont. Ops) $12.20 $28.48 $27.70 $23.71 $33.05
Weighted Average Basic Share $123.8M $117.3M $111.3M $105.7M $101M
Weighted Average Diluted Share $125.7M $120M $113.7M $107.8M $102.9M
 
EBITDA -- -- -- -- --
EBIT $2B $4.4B $4.1B $3.6B $4.6B
 
Revenue (Reported) $11.9B $13.4B $14.3B $15.5B $17.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2B $4.4B $4.1B $3.6B $4.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $3.6B $3.7B $4.1B $4.4B
Revenue Growth (YoY) 11.63% 8.21% 3.23% 10.8% 5.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.2B $2.4B $2.5B
Other Inc / (Exp) $71M $123M $131M $129M $129M
Operating Expenses $2B $2.2B $2.2B $2.4B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $42M $40M $72M $82M $80M
EBT. Incl. Unusual Items $493M $1B $496M $1.2B $687M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56M $181M $79M $229M $104M
Net Income to Company $437M $825M $417M $990M $583M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $437M $825M $417M $990M $583M
 
Basic EPS (Cont. Ops) $3.65 $7.26 $3.86 $9.63 $5.92
Diluted EPS (Cont. Ops) $3.58 $7.10 $3.79 $9.46 $5.83
Weighted Average Basic Share $119.8M $113.7M $107.9M $102.8M $98.5M
Weighted Average Diluted Share $122.2M $116.2M $110M $104.6M $100M
 
EBITDA -- -- -- -- --
EBIT $535M $1B $568M $1.3B $767M
 
Revenue (Reported) $3.4B $3.6B $3.7B $4.1B $4.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $535M $1B $568M $1.3B $767M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $12.2B $13.7B $14.4B $15.9B $17.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4B $8.7B $8.6B $9.2B $10.1B
Other Inc / (Exp) $285M $434M $499M $511M $516M
Operating Expenses $7.4B $8.7B $8.6B $9.2B $10.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $158M $189M $230M $334M $327M
EBT. Incl. Unusual Items -$27M $4.7B $3.4B $4B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $893M $680M $828M $741M
Net Income to Company -$65M $3.8B $2.7B $3.1B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$65M $3.8B $2.7B $3.1B $3B
 
Basic EPS (Cont. Ops) -$0.28 $27.23 $23.47 $29.94 $29.97
Diluted EPS (Cont. Ops) -$0.40 $26.59 $23.00 $29.38 $29.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $131M $4.9B $3.7B $4.3B $4.1B
 
Revenue (Reported) $12.2B $13.7B $14.4B $15.9B $17.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $131M $4.9B $3.7B $4.3B $4.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.4B $3.6B $3.7B $4.1B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2.2B $2.4B $2.5B
Other Inc / (Exp) $71M $123M $131M $129M $129M
Operating Expenses $2B $2.2B $2.2B $2.4B $2.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $42M $40M $72M $82M $80M
EBT. Incl. Unusual Items $493M $1B $496M $1.2B $687M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56M $181M $79M $229M $104M
Net Income to Company $437M $825M $417M $990M $583M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $437M $825M $417M $990M $583M
 
Basic EPS (Cont. Ops) $3.65 $7.26 $3.86 $9.63 $5.92
Diluted EPS (Cont. Ops) $3.58 $7.10 $3.79 $9.46 $5.83
Weighted Average Basic Share $119.8M $113.7M $107.9M $102.8M $98.5M
Weighted Average Diluted Share $122.2M $116.2M $110M $104.6M $100M
 
EBITDA -- -- -- -- --
EBIT $535M $1B $568M $1.3B $767M
 
Revenue (Reported) $3.4B $3.6B $3.7B $4.1B $4.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $535M $1B $568M $1.3B $767M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8B $7.2B $7.1B $7.6B $8.5B
Short Term Investments $36.3B $32.1B $40.8B $51.6B $52.2B
Accounts Receivable, Net $7.8B $16.2B $15.6B $15.1B $14.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $51B $55.5B $63.5B $74.2B $75.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $36.3B $32.1B $40.8B $51.6B $52.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $165.9B $175.9B $158.9B $175.2B $181.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $200M $200M $201M $201M $201M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.7B $3.7B $3.4B $3.4B
 
Long-Term Debt $4.7B $5B $3.9B $5B $4.8B
Capital Leases -- -- -- -- --
Total Liabilities $160B $170B $155B $170.5B $176.2B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj $629M $259M -$2.5B -$1.8B -$1.9B
Common Equity $5.9B $5.9B $3.8B $4.7B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.9B $5.9B $3.8B $4.7B $5.2B
 
Total Liabilities and Equity $165.9B $175.9B $158.9B $175.2B $181.4B
Cash and Short Terms $43.1B $39.3B $47.9B $59.1B $60.7B
Total Debt $4.9B $5.2B $5.4B $5.7B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $5.8B $6.7B $8.5B $7.2B $8B
Short Term Investments $35.8B $32.3B $44.9B $52.2B $3.1B
Accounts Receivable, Net $8B $16.2B $15.4B $14.9B $14.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $49.7B $55.3B $68.8B $74.4B $25.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $35.8B $32.3B $44.9B $52.3B $54.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $165.7B $167.5B $166.6B $179.8B $179.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $200M $200M $201M $201M $201M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.3B $2.2B $2.4B $2.5B
 
Long-Term Debt $5.5B $4.4B $5.9B $5.5B $6B
Capital Leases -- -- -- -- --
Total Liabilities $160.2B $162.5B $162.5B $175B $173.6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj $317M -$895M -$2B -$1.9B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.5B $5B $4.1B $4.9B $5.4B
 
Total Liabilities and Equity $165.7B $167.5B $166.6B $179.8B $179.1B
Cash and Short Terms $41.6B $39.1B $53.4B $59.5B $11.1B
Total Debt $5.7B $4.6B $6.1B $5.7B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $3.4B $3.1B $2.6B $3.4B
Depreciation & Amoritzation $207M $98M -$40M -$154M -$159M
Stock-Based Compensation $146M $152M $170M $187M $193M
Change in Accounts Receivable -$648M -$568M $39M $276M $215M
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $3.3B $4.4B $4.7B $6.6B
 
Capital Expenditures $147M $120M $182M $184M $176M
Cash Acquisitions -$351M -$1.1B -$312M $216M -$8M
Cash From Investing -$2.9B -$4.4B -$13.6B -$9.3B -$551M
 
Dividends Paid (Ex Special Dividend) -$497M -$511M -$534M -$550M -$574M
Special Dividend Paid
Long-Term Debt Issued $878M $1.8B $836M $1.3B $1.3B
Long-Term Debt Repaid -$836M -$1.2B -$514M -$1B -$1.6B
Repurchase of Common Stock -$1.4B -$2B -$2B -$2.1B -$2.4B
Other Financing Activities $2.8B $3.7B $10.6B $6.8B -$1.9B
Cash From Financing $952M $1.7B $8.4B $4.4B -$5.2B
 
Beginning Cash (CF) $6.2B $8.9B $9.6B $8.8B $8.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7B $668M -$746M -$166M $879M
Ending Cash (CF) $8.9B $9.6B $8.8B $8.6B $9.5B
 
Levered Free Cash Flow $4.5B $3.2B $4.2B $4.5B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $437M $825M $417M $990M $583M
Depreciation & Amoritzation $60M -$12M -$35M -$42M -$27M
Stock-Based Compensation $35M $44M $46M $42M $49M
Change in Accounts Receivable -$238M -$96M $256M -- -$220M
Change in Inventories -- -- -- -- --
Cash From Operations -$1B $409M $1.1B $1.4B $1.7B
 
Capital Expenditures $22M $44M $41M $52M $36M
Cash Acquisitions -$497M -$7M $60M $105M -$187M
Cash From Investing -$809M -$1.7B -$3.1B -$569M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$129M -$129M -$134M -$138M -$144M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $801M -- $741M $166M $1B
Long-Term Debt Repaid -$65M -$503M -$33M -$230M -$331M
Repurchase of Common Stock -$470M -$541M -$617M -$628M -$730M
Other Financing Activities $296M $1.7B $3.2B -$601M -$327M
Cash From Financing $433M $518M $3.2B -$1.4B -$488M
 
Beginning Cash (CF) $8.9B $9.6B $8.8B $8.6B $9.5B
Foreign Exchange Rate Adjustment $9M -$20M $11M -$5M $13M
Additions / Reductions -$1.4B -$738M $1.1B -$556M -$543M
Ending Cash (CF) $7.5B $8.8B $9.8B $8.1B $9B
 
Levered Free Cash Flow -$1B $365M $1B $1.4B $1.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$65M $3.8B $2.7B $3.1B $3B
Depreciation & Amoritzation $220M $26M -$63M -$161M -$144M
Stock-Based Compensation $145M $161M $172M $183M $200M
Change in Accounts Receivable -$873M -$426M $391M -- -$5M
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3B $4.7B $5.1B $5.1B $6.8B
 
Capital Expenditures $140M $142M $179M $195M $160M
Cash Acquisitions -$856M -$642M -$245M $261M -$300M
Cash From Investing -$3.7B -$5.2B -$15.1B -$6.7B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$504M -$511M -$539M -$554M -$580M
Special Dividend Paid
Long-Term Debt Issued $1.7B $959M $1.6B $760M $2.2B
Long-Term Debt Repaid -$119M -$1.6B -$44M -$1.2B -$1.7B
Repurchase of Common Stock -$1.4B -$2.1B -$2.1B -$2.1B -$2.6B
Other Financing Activities $1.1B $5B $12.1B $3B -$1.6B
Cash From Financing $757M $1.8B $11.1B -$182M -$4.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2B $1.3B $1.1B -$1.8B $892M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.4B $4.6B $4.9B $4.9B $6.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $437M $825M $417M $990M $583M
Depreciation & Amoritzation $60M -$12M -$35M -$42M -$27M
Stock-Based Compensation $35M $44M $46M $42M $49M
Change in Accounts Receivable -$238M -$96M $256M -- -$220M
Change in Inventories -- -- -- -- --
Cash From Operations -$1B $409M $1.1B $1.4B $1.7B
 
Capital Expenditures $22M $44M $41M $52M $36M
Cash Acquisitions -$497M -$7M $60M $105M -$187M
Cash From Investing -$809M -$1.7B -$3.1B -$569M -$1.7B
 
Dividends Paid (Ex Special Dividend) -$129M -$129M -$134M -$138M -$144M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $801M -- $741M $166M $1B
Long-Term Debt Repaid -$65M -$503M -$33M -$230M -$331M
Repurchase of Common Stock -$470M -$541M -$617M -$628M -$730M
Other Financing Activities $296M $1.7B $3.2B -$601M -$327M
Cash From Financing $433M $518M $3.2B -$1.4B -$488M
 
Beginning Cash (CF) $8.9B $9.6B $8.8B $8.6B $9.5B
Foreign Exchange Rate Adjustment $9M -$20M $11M -$5M $13M
Additions / Reductions -$1.4B -$738M $1.1B -$556M -$543M
Ending Cash (CF) $7.5B $8.8B $9.8B $8.1B $9B
 
Levered Free Cash Flow -$1B $365M $1B $1.4B $1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 15.51% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.9% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock