Financhill
Buy
57

TLTZY Quote, Financials, Valuation and Earnings

Last price:
$7.49
Seasonality move :
-1.7%
Day range:
$7.49 - $7.49
52-week range:
$4.62 - $8.00
Dividend yield:
4.38%
P/E ratio:
28.30x
P/S ratio:
3.75x
P/B ratio:
4.54x
Volume:
--
Avg. volume:
1.5K
1-year change:
60.47%
Market cap:
$10.4B
Revenue:
$2.8B
EPS (TTM):
$0.26
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.1B $2.8B $2.7B $2.8B
Revenue Growth (YoY) 0.72% 7.91% -10.48% -1.91% 2.08%
 
Cost of Revenues $1.6B $1.9B $1.7B $1.6B $1.6B
Gross Profit $1.3B $1.3B $1.1B $1.1B $1.2B
Gross Profit Margin 43.14% 40.76% 39.91% 40.59% 43.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $715.9M $575.3M $491.6M $499.8M $545.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $706.4M $712.9M $612.9M $591.7M $631.2M
Operating Income $545M $562.8M $505.3M $523.9M $576.1M
 
Net Interest Expenses $56.4M $56.1M $68.6M $83.9M $101.2M
EBT. Incl. Unusual Items $748.8M $503.2M $588.9M $432.4M $450.4M
Earnings of Discontinued Ops. $19.1M $40.4M $36M $377.8K $3.4M
Income Tax Expense -$41.3M $40.5M $69.2M $79.9M $86.8M
Net Income to Company $809.2M $503.1M $555.7M $352.8M $367.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $809.2M $503.1M $555.7M $352.8M $367.1M
 
Basic EPS (Cont. Ops) $0.59 $0.37 $0.40 $0.26 $0.27
Diluted EPS (Cont. Ops) $0.58 $0.36 $0.40 $0.25 $0.26
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.4B $1.3B $1.3B $1.1B $1.1B
EBIT $802.3M $557.4M $649.9M $532.7M $563.9M
 
Revenue (Reported) $2.9B $3.1B $2.8B $2.7B $2.8B
Operating Income (Reported) $545M $562.8M $505.3M $523.9M $576.1M
Operating Income (Adjusted) $802.3M $557.4M $649.9M $532.7M $563.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $782.3M $723.9M $672.5M $689.6M $670.6M
Revenue Growth (YoY) 14.31% -7.46% -7.11% 2.54% -2.75%
 
Cost of Revenues $458.8M $429.2M $400.3M $398.9M $376.9M
Gross Profit $323.5M $294.9M $272.2M $290.7M $293.7M
Gross Profit Margin 41.36% 40.73% 40.48% 42.16% 43.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186M $157.6M $152.4M $159.2M $149.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $181.4M $158.6M $147.1M $153.6M $142.1M
Operating Income $142.1M $136.3M $125.1M $137.1M $151.6M
 
Net Interest Expenses $15.5M $24.7M $20.4M $24.3M $21.7M
EBT. Incl. Unusual Items $128M $286.9M $100.8M $96.2M $101.5M
Earnings of Discontinued Ops. -$238.9K $322K -$95.9K $2.3M --
Income Tax Expense $24.5M $21.6M $19.3M $18.1M $19.6M
Net Income to Company $103.3M $265.6M $81.5M $80.3M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.3M $265.6M $81.5M $80.3M $82M
 
Basic EPS (Cont. Ops) $0.08 $0.19 $0.06 $0.06 $0.06
Diluted EPS (Cont. Ops) $0.07 $0.19 $0.06 $0.06 $0.06
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $143.1M $299.5M $122.2M $268.7M $266.5M
EBIT $143.1M $299.5M $122.2M $125M $123.7M
 
Revenue (Reported) $782.3M $723.9M $672.5M $689.6M $670.6M
Operating Income (Reported) $142.1M $136.3M $125.1M $137.1M $151.6M
Operating Income (Adjusted) $143.1M $299.5M $122.2M $125M $123.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.1B $2.7B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $1.8B $1.6B $1.6B $1.6B
Gross Profit $1.3B $1.2B $1.1B $1.1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $722.1M $552.1M $480.4M $625.1M $645.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $711M $690.5M $587.7M $598.4M $622.3M
Operating Income $569.6M $556.4M $505.9M $535.8M $587.4M
 
Net Interest Expenses $55.1M $65M $64.6M $87.7M $98.5M
EBT. Incl. Unusual Items $792.5M $662M $414.6M $427.4M $455.7M
Earnings of Discontinued Ops. -$25.9M $41.2M $33.4M $2.7M $1.2M
Income Tax Expense -$45.6M $37.2M $67.3M $78.8M $88.3M
Net Income to Company $789.8M $665.4M $371.6M $351.6M $368.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $812.1M $665.9M $380.6M $351.4M $368.7M
 
Basic EPS (Cont. Ops) $0.59 $0.48 $0.28 $0.25 $0.27
Diluted EPS (Cont. Ops) $0.59 $0.48 $0.27 $0.25 $0.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $845.3M $713.7M $483.6M $678.6M $705.3M
EBIT $845.3M $713.7M $483.6M $534.9M $562.5M
 
Revenue (Reported) $3B $3.1B $2.7B $2.8B $2.8B
Operating Income (Reported) $569.6M $556.4M $505.9M $535.8M $587.4M
Operating Income (Adjusted) $845.3M $713.7M $483.6M $534.9M $562.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $782.3M $723.9M $672.5M $689.6M $670.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $458.8M $429.2M $400.3M $398.9M $376.9M
Gross Profit $323.5M $294.9M $272.2M $290.7M $293.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $186M $157.6M $152.4M $159.2M $149.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $181.4M $158.6M $147.1M $153.6M $142.1M
Operating Income $142.1M $136.3M $125.1M $137.1M $151.6M
 
Net Interest Expenses $15.5M $24.7M $20.4M $24.3M $21.7M
EBT. Incl. Unusual Items $128M $286.9M $100.8M $96.2M $101.5M
Earnings of Discontinued Ops. -$238.9K $322K -$95.9K $2.3M --
Income Tax Expense $24.5M $21.6M $19.3M $18.1M $19.6M
Net Income to Company $103.3M $265.6M $81.5M $80.3M $82M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.3M $265.6M $81.5M $80.3M $82M
 
Basic EPS (Cont. Ops) $0.08 $0.19 $0.06 $0.06 $0.06
Diluted EPS (Cont. Ops) $0.07 $0.19 $0.06 $0.06 $0.06
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $143.1M $299.5M $122.2M $268.7M $266.5M
EBIT $143.1M $299.5M $122.2M $125M $123.7M
 
Revenue (Reported) $782.3M $723.9M $672.5M $689.6M $670.6M
Operating Income (Reported) $142.1M $136.3M $125.1M $137.1M $151.6M
Operating Income (Adjusted) $143.1M $299.5M $122.2M $125M $123.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $114.1M $92.5M $94.6M $155M $10.6M
Short Term Investments -- -- $15M $8.3M $6.7M
Accounts Receivable, Net $215.8M $198.5M $190.5M $209.7M $183.2M
Inventory $100.6M $85M $120.3M $81.9M $76M
Prepaid Expenses $67.3M $67.1M $58.4M $72M $52.6M
Other Current Assets -- -- -- -- $90.7K
Total Current Assets $868.1M $1.6B $824.8M $825.8M $637.5M
 
Property Plant And Equipment $1.6B $1.5B $1.3B $1.3B $1.3B
Long-Term Investments -- -- -- -- --
Goodwill $3.6B $3.3B $2.9B $3B $2.7B
Other Intangibles $2.1B $1.7B $1.3B $1.3B $1B
Other Long-Term Assets -$122.1K $110.5K $95.9K $198.7K -$90.7K
Total Assets $9.2B $8.2B $6.5B $6.6B $5.8B
 
Accounts Payable $212.4M $221.8M $207.7M $221.8M $195.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $136.5M $124.4M $112.4M $120.1M $117.1M
Other Current Liabilities $4.6M $4.6M $9.1M $5.9M $6.3M
Total Current Liabilities $1.4B $1.2B $989.8M $1.3B $1.2B
 
Long-Term Debt $2.6B $2.5B $2.3B $2.2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.8B $4.2B $4.3B $3.8B
 
Common Stock $105.4M $95.7M $83.4M $86.4M $78.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $4B $3.4B $2.3B $2.3B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4B $3.4B $2.3B $2.3B $2B
 
Total Liabilities and Equity $9.2B $8.2B $6.5B $6.6B $5.8B
Cash and Short Terms $114.1M $92.5M $109.6M $163.3M $17.3M
Total Debt $3B $2.8B $2.6B $2.6B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $531.3M $1B $69.7M $411.2M $169.2M
Short Term Investments -- -- $12.2M $8M $4.8M
Accounts Receivable, Net $552.8M $525.4M $179.2M $200.2M $189.3M
Inventory $101.9M $98.9M $107.8M $91.1M $87.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.7B $736.8M $1.1B $768.4M
 
Property Plant And Equipment $1.5B $1.4B $1.3B $1.2B $1.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.2B $2.9B $2.8B $3B
Other Intangibles $2B $1.7B $1.3B $1.2B $1.1B
Other Long-Term Assets -$114.7K $108.3K -- -- -$99.9K
Total Assets $9B $8.1B $6.4B $6.5B $6.5B
 
Accounts Payable -- -- $177.3M $192.5M $173.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $109.1M $113.8M $119.6M
Other Current Liabilities $610.8M $606.8M $367.1M $408.3M $469.7M
Total Current Liabilities $1.5B $1.1B $788M $1.2B $1.4B
 
Long-Term Debt -- -- $2.4B $2.3B $2B
Capital Leases -- -- -- -- --
Total Liabilities $5.2B $4.4B $4B $4.2B $4.2B
 
Common Stock $99.3M $94.1M $84M $81.7M $86.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $3.7B $2.4B $2.2B $2.3B
 
Total Liabilities and Equity $9B $8.1B $6.4B $6.5B $6.5B
Cash and Short Terms $531.3M $1B $81.9M $419.1M $174M
Total Debt $4B $3.4B $2.5B $2.8B $2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $809.2M $503.1M $555.7M $352.8M $367.1M
Depreciation & Amoritzation $580.6M $695.4M $617.3M $581M $563.8M
Stock-Based Compensation $7.1M $7M $7.7M $9.2M $10.1M
Change in Accounts Receivable $22.1M -$5.4M -$55.9M -$16.2M $5.7M
Change in Inventories -$16.4M $6.9M -$46.8M $40.7M -$853.6K
Cash From Operations $963M $1.2B $822.5M $945.8M $927.4M
 
Capital Expenditures $300.4M $388.8M $357M $383.4M $377M
Cash Acquisitions $229.2M $35.3M $894.9M $5.1M -$3.6M
Cash From Investing -$71.4M -$353.4M $524.3M -$370.8M -$379.3M
 
Dividends Paid (Ex Special Dividend) -$677M -$725M -$1.4B -$444.1M -$453.1M
Special Dividend Paid
Long-Term Debt Issued $371.6M $620.6M $519.6M $291.1M $346.2M
Long-Term Debt Repaid -$398.6M -$605.4M -$398.1M -$257.8M -$430.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$99.7K -- --
Cash From Financing -$833.8M -$848.2M -$1.4B -$527.9M -$673.4M
 
Beginning Cash (CF) $48.9M $113.3M $87.7M $105.4M $155M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.8M $1.4M -$12.9M $47M -$125.3M
Ending Cash (CF) $106M $102.8M $111.3M $154.3M $30.1M
 
Levered Free Cash Flow $662.6M $814.2M $465.5M $562.4M $550.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $103.3M $265.6M $81.5M $80.3M $82M
Depreciation & Amoritzation -- -- -- $143.8M $142.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $273.1M $219.6M $233.2M $259.6M $300.8M
 
Capital Expenditures $129.7M $80.8M $88.8M $96M $78.3M
Cash Acquisitions -- $964.7M -$191.9K -$96.4K $93.8K
Cash From Investing -$129.7M $883.9M -$86M -$96.2M -$75.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $368M $144.6M $27.2M $196.1M $4.4M
Long-Term Debt Repaid -$70M -$327.6M -$212.7M -$56.6M -$66.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$96.4K --
Cash From Financing $298M -$183M -$185.6M $100.4M -$95.4M
 
Beginning Cash (CF) $115.8M $94.5M $107.1M $157.5M $29.7M
Foreign Exchange Rate Adjustment $2.4M $12M $479.7K $964.2K -$562.6K
Additions / Reductions $441.4M $920.5M -$38.3M $263.7M $129.6M
Ending Cash (CF) $559.6M $1B $69.3M $422.3M $158.7M
 
Levered Free Cash Flow $143.4M $138.8M $144.4M $163.5M $222.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $789.8M $665.4M $371.6M $351.6M $368.8M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $995.2M $1.1B $836.2M $972.1M $968.6M
 
Capital Expenditures $363.1M $340M $365M $390.6M $359.3M
Cash Acquisitions $7.6M $1B -$70M $5.2M -$3.4M
Cash From Investing -$355.7M $660.2M -$445.5M -$381.1M -$358.9M
 
Dividends Paid (Ex Special Dividend) -$677M -$725M -$1.4B -$444.1M -$453.1M
Special Dividend Paid
Long-Term Debt Issued $731.3M $397.3M $402.1M $460.1M $154.5M
Long-Term Debt Repaid -$274.4M -$863.1M -$283.2M -$101.7M -$440.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$349.8M -$1.3B -$1.4B -$242M -$869.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $289.7M $480.5M -$971.6M $349M -$259.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $632.1M $809.6M $471.1M $581.5M $609.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $103.3M $265.6M $81.5M $80.3M $82M
Depreciation & Amoritzation -- -- -- $143.8M $142.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $273.1M $219.6M $233.2M $259.6M $300.8M
 
Capital Expenditures $129.7M $80.8M $88.8M $96M $78.3M
Cash Acquisitions -- $964.7M -$191.9K -$96.4K $93.8K
Cash From Investing -$129.7M $883.9M -$86M -$96.2M -$75.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $368M $144.6M $27.2M $196.1M $4.4M
Long-Term Debt Repaid -$70M -$327.6M -$212.7M -$56.6M -$66.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$96.4K --
Cash From Financing $298M -$183M -$185.6M $100.4M -$95.4M
 
Beginning Cash (CF) $115.8M $94.5M $107.1M $157.5M $29.7M
Foreign Exchange Rate Adjustment $2.4M $12M $479.7K $964.2K -$562.6K
Additions / Reductions $441.4M $920.5M -$38.3M $263.7M $129.6M
Ending Cash (CF) $559.6M $1B $69.3M $422.3M $158.7M
 
Levered Free Cash Flow $143.4M $138.8M $144.4M $163.5M $222.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock