Financhill
Sell
33

SOMMY Quote, Financials, Valuation and Earnings

Last price:
$11.32
Seasonality move :
-0.88%
Day range:
$11.71 - $11.95
52-week range:
$9.55 - $14.99
Dividend yield:
2.6%
P/E ratio:
15.53x
P/S ratio:
0.23x
P/B ratio:
0.65x
Volume:
1.2K
Avg. volume:
1.9K
1-year change:
20.89%
Market cap:
$3.9B
Revenue:
$17.1B
EPS (TTM):
$0.77
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.6B $24.6B $21.4B $17B $17.1B
Revenue Growth (YoY) 5.34% 14.18% -12.96% -20.92% 0.91%
 
Cost of Revenues $14.3B $16.8B $15.4B $13.5B $12.3B
Gross Profit $7.3B $7.8B $6.1B $3.5B $4.8B
Gross Profit Margin 33.72% 31.6% 28.35% 20.42% 27.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.2B $6.5B $6.1B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $6.2B $6.3B $6.5B $3.6B
Operating Income $1.4B $1.5B -$179.1M -$3B $1.1B
 
Net Interest Expenses -- -- -- -- $885.9M
EBT. Incl. Unusual Items $1.3B $2.2B $1.7M -$3.2B $381.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $657.8M $576.3M $348.8M $18.4M $101.1M
Net Income to Company $1.3B $2.2B $1.7M -$3.2B $381.4M
 
Minority Interest in Earnings -$207.8M -$216.5M $398.8M $1.1B -$26.9M
Net Income to Common Excl Extra Items $434.3M $1.4B $51.7M -$2.2B $253.4M
 
Basic EPS (Cont. Ops) $1.33 $4.42 $0.16 -$6.61 $0.77
Diluted EPS (Cont. Ops) $1.33 $4.42 $0.16 -$6.61 $0.77
Weighted Average Basic Share $327M $327M $327M $327.1M $327.2M
Weighted Average Diluted Share $327M $327M $327.1M $327.1M $327.3M
 
EBITDA $2.8B $3.8B $1.5B -$1.8B $2.2B
EBIT $1.5B $2.4B $295.1M -$2.9B $1.4B
 
Revenue (Reported) $21.6B $24.6B $21.4B $17B $17.1B
Operating Income (Reported) $1.4B $1.5B -$179.1M -$3B $1.1B
Operating Income (Adjusted) $1.5B $2.4B $295.1M -$2.9B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.7B $6.3B $5.2B $4.2B $4.3B
Revenue Growth (YoY) 14.21% 9.89% -17.58% -18.74% 5.99%
 
Cost of Revenues $3.8B $4.3B $3.7B $3.1B $3.1B
Gross Profit $1.9B $1.9B $1.5B $1.1B $1.2B
Gross Profit Margin 33.75% 31% 28.99% 25.3% 28.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.4B $1.2B $957.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.5B $1.3B $1.2B $938.4M
Operating Income $617.9M $418.5M $198.5M -$92M $291.6M
 
Net Interest Expenses $110.8M -- $304.2M $197.8M --
EBT. Incl. Unusual Items $517.2M $552.1M -$227M -$380.3M $462.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $151.9M $131.1M -$4.6M $11.8M $63.1M
Net Income to Company $523M $509.7M -$245.5M -$364.7M --
 
Minority Interest in Earnings -$150.1M -$27.1M $75.3M $165.7M -$169.6M
Net Income to Common Excl Extra Items $215.2M $393.9M -$147.2M -$226.4M $230.2M
 
Basic EPS (Cont. Ops) $0.66 $1.20 -$0.45 -$0.69 $0.70
Diluted EPS (Cont. Ops) $0.66 $1.20 -$0.45 -$0.69 $0.70
Weighted Average Basic Share $327M $327M $327M $327.1M $327.3M
Weighted Average Diluted Share $327M $327M $327M $327.1M $327.3M
 
EBITDA $975M $949.3M $432.7M $131.3M $519.8M
EBIT $653.6M $603.4M $139.8M -$131.3M $305.9M
 
Revenue (Reported) $5.7B $6.3B $5.2B $4.2B $4.3B
Operating Income (Reported) $617.9M $418.5M $198.5M -$92M $291.6M
Operating Income (Adjusted) $653.6M $603.4M $139.8M -$131.3M $305.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $21.6B $24.6B $21.4B $16.9B $17.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.3B $16.8B $15.4B $13.5B $12.5B
Gross Profit $7.3B $7.8B $6.1B $3.5B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.1B $6.5B $6.1B $4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.9B $6.2B $6.3B $6.4B $3.7B
Operating Income $1.4B $1.6B -$181M -$2.9B $1.1B
 
Net Interest Expenses -- -- -- -- $911.4M
EBT. Incl. Unusual Items $1.3B $2.2B $29.4M -$3.2B $375.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $658.4M $579.2M $352.7M $19M $99.2M
Net Income to Company $1.3B $2.2B $1.7M -$3.2B --
 
Minority Interest in Earnings -$208.6M -$219M $392.7M $1B -$24.5M
Net Income to Common Excl Extra Items $438.7M $1.4B $69.4M -$2.1B $251.9M
 
Basic EPS (Cont. Ops) $1.34 $4.43 $0.21 -$6.51 $0.77
Diluted EPS (Cont. Ops) $1.34 $4.43 $0.21 -$6.51 $0.77
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.8B $3.8B $1.9B -$1.5B $2.3B
EBIT $1.5B $2.5B $648.7M -$2.6B $1.4B
 
Revenue (Reported) $21.6B $24.6B $21.4B $16.9B $17.3B
Operating Income (Reported) $1.4B $1.6B -$181M -$2.9B $1.1B
Operating Income (Adjusted) $1.5B $2.5B $648.7M -$2.6B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $18.3B $16.6B $12.6B $8.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.3B $11.5B $9.7B $5.9B --
Gross Profit $6.1B $5.1B $2.9B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.7B $3.6B $1.9B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.6B $3.7B $1.9B --
Operating Income $1.5B $446.3M -$853M $476.7M --
 
Net Interest Expenses $15.1M $304.2M $197.8M -- --
EBT. Incl. Unusual Items $1.9B $745.1M -$1.1B $703.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $486.1M $398M $34.8M $86.2M --
Net Income to Company $1.8B $672.2M -$1.1B -- --
 
Minority Interest in Earnings -$199.2M $125.9M $384.8M -$230.6M --
Net Income to Common Excl Extra Items $1.2B $473.1M -$767.1M $386.6M --
 
Basic EPS (Cont. Ops) $3.68 $1.45 -$2.34 $1.18 --
Diluted EPS (Cont. Ops) $3.68 $1.45 -$2.35 $1.18 --
Weighted Average Basic Share $981M $981M $981.2M $654.3M --
Weighted Average Diluted Share $981M $981.1M $981.2M $654.6M --
 
EBITDA $3.1B $2.2B $148.8M $1.1B --
EBIT $2B $1.3B -$672.7M $637.3M --
 
Revenue (Reported) $18.3B $16.6B $12.6B $8.3B --
Operating Income (Reported) $1.5B $446.3M -$853M $476.7M --
Operating Income (Adjusted) $2B $1.3B -$672.7M $637.3M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.3B $3B $2.3B $1.4B $1.4B
Short Term Investments $116.2M $196.6M $234.4M $207.1M $300.8M
Accounts Receivable, Net $5.9B $5.9B $4.5B $4.1B $4B
Inventory $4.6B $5.3B $5.6B $4.7B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $422M $421.5M $530.4M $522.5M $334.1M
Total Current Assets $14.4B $14.9B $13.2B $11.1B $10.6B
 
Property Plant And Equipment $7.2B $6.7B $6.2B $5.3B $5.1B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $1.7B $1.7B
Other Intangibles $4.1B $3.9B $3B $1.8B $1.6B
Other Long-Term Assets $429M $437M $356.9M $300.9M $184.8M
Total Assets $36.2B $35.3B $31.3B $26B $23B
 
Accounts Payable $4.7B $4.5B $3.9B $3.6B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1B $961.1M $852.9M $730.9M
Total Current Liabilities $9.9B $9.6B $9.6B $9.5B $6.9B
 
Long-Term Debt $10B $8.9B $8B $6.5B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $21.4B $20.1B $18.3B $15.8B
 
Common Stock $813.1M $734.9M $674M $594.2M $601.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.2B $10B $8.8B $6.4B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4B $2.4B $1.3B $1.2B
Total Equity $13.4B $13.9B $11.2B $7.7B $7.2B
 
Total Liabilities and Equity $36.2B $35.3B $31.3B $26B $23B
Cash and Short Terms $3.4B $3.2B $2.5B $1.6B $1.7B
Total Debt $12.2B $11.1B $11B $10.3B $8.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.3B $3B $2.3B $1.4B $1.4B
Short Term Investments $116.2M $196.6M $234.4M $207.1M $300.8M
Accounts Receivable, Net $5.9B $5.9B $4.5B $4.1B $4B
Inventory $4.6B $5.3B $5.6B $4.7B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $422M $421.5M $530.4M $522.5M $334.1M
Total Current Assets $14.4B $14.9B $13.2B $11.1B $10.6B
 
Property Plant And Equipment $7.2B $6.7B $6.2B $5.3B $5.1B
Long-Term Investments -- -- -- -- --
Goodwill $2B $2B $2B $1.7B $1.7B
Other Intangibles $4.1B $3.9B $3B $1.8B $1.6B
Other Long-Term Assets $429M $437M $356.9M $300.9M $184.8M
Total Assets $36.2B $35.3B $31.3B $26B $23B
 
Accounts Payable $4.7B $4.5B $3.9B $3.6B $3.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1B $1B $961.1M $852.9M $730.9M
Total Current Liabilities $9.9B $9.6B $9.6B $9.5B $6.9B
 
Long-Term Debt $10B $8.9B $8B $6.5B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $21.4B $20.1B $18.3B $15.8B
 
Common Stock $813.1M $734.9M $674M $594.2M $601.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.2B $4B $2.4B $1.3B $1.2B
Total Equity $13.4B $13.9B $11.2B $7.7B $7.2B
 
Total Liabilities and Equity $36.2B $35.3B $31.3B $26B $23B
Cash and Short Terms $3.4B $3.2B $2.5B $1.6B $1.7B
Total Debt $12.2B $11.1B $11B $10.3B $8.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $2.2B $1.7M -$3.2B $381.4M
Depreciation & Amoritzation $1.3B $1.4B $1.2B $1.1B $864M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$211.5M -$173.4M $996M $241.1M -$144.2M
Change in Inventories $119.3M -$875.1M -$591.6M $544.4M $371.1M
Cash From Operations $3.5B $1.5B $826.6M -$355.6M $1.5B
 
Capital Expenditures -- -- $1.1B $1.1B $856.5M
Cash Acquisitions -$31.6M $1.4M $95.7M $136.4M $182.9M
Cash From Investing -$1.7B -$1B -$143.8M -$777.8M $559.5M
 
Dividends Paid (Ex Special Dividend) -$185.1M -$276.7M -$314.6M -$136.1M -$64.8M
Special Dividend Paid
Long-Term Debt Issued $3.4B $721.2M $489.8M $741.1M $1.7B
Long-Term Debt Repaid -$976.5M -$992.2M -$808.2M -$478.7M -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$61M $3.9M -$1.5B $1.4M -$29.1M
Cash From Financing -$377.1M -$725M -$1.3B $341.3M -$2B
 
Beginning Cash (CF) $1.7B $3.2B $2.7B $2.1B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$223.6M -$639M -$792.2M $114.7M
Ending Cash (CF) $3.4B $3.3B $2.3B $1.5B $1.4B
 
Levered Free Cash Flow $3.5B $1.5B -$236.7M -$1.4B $673.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $34.6M $416.5M $393.7M -$670.5M -$2.1B
Depreciation & Amoritzation $307.1M $336.2M $366.1M $342.1M $296.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$362.2M -$589M -$96.4M $521M -$205.3M
Change in Inventories $216.6M $163.3M $69.1M $155.7M $440.7M
Cash From Operations $390.4M $914.4M $658.5M $115M $558.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$896.7K $4.1M -- $95.7M $61.4M
Cash From Investing -$744.3M -$142M -$279.7M -$155.6M -$250.9M
 
Dividends Paid (Ex Special Dividend) -$157.7K $2.8M -$3.3M -$13.1M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $30.8M $124M $85.8M $158.1M $260.9M
Long-Term Debt Repaid -$75.4M -$190.8M -$44.4M -$33.8M -$165.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.9M -$162.3M $11M -$1.5B $3.1M
Cash From Financing -$829.5M -$1.4B -$764.3M -$1.4B -$749.8M
 
Beginning Cash (CF) $2.8B $3.9B $3.4B $3.5B $1.9B
Foreign Exchange Rate Adjustment $2.4M $153.5M $166M $52.7M $58M
Additions / Reductions -$1.2B -$592.3M -$385.5M -$1.5B -$442.2M
Ending Cash (CF) $1.7B $3.4B $3.3B $2.3B $1.5B
 
Levered Free Cash Flow $390.4M $914.4M $658.5M $115M $558.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $918.1M $2.3B $1.1B -$1.8B --
Depreciation & Amoritzation $1.3B $1.4B $1.3B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $15.3M -$665.9M $378.6M $967.5M --
Change in Inventories $172.6M -$780.9M -$678.3M $259.4M --
Cash From Operations $3B $1.8B $1.4B -$799.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$36.7M $4.1M -- $170.7M $55.7M
Cash From Investing -$2.3B -$890.4M -$267.8M -$682.6M --
 
Dividends Paid (Ex Special Dividend) -$188M -$270.7M -$304.8M -$146.2M -$64.5M
Special Dividend Paid
Long-Term Debt Issued $3.3B $759.3M $417.5M $638.4M --
Long-Term Debt Repaid -$861.1M -$1.1B -$818.8M -$347.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $87.4M -$169.4M $17.5M -$1.5B --
Cash From Financing $158.1M -$1.3B -$672.2M -$322.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $890.8M -$430.3M $430.1M -$1.8B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3B $1.8B $1.4B -$799.1M --
Period Ending 2021-06-17 2022-06-17 2023-06-17 2024-06-17
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Palantir Crash?
Will Palantir Crash?

AI and data analytics software major Palantir (NASDAQ:PLTR) has been…

Is Target’s Dividend Worth Buying?
Is Target’s Dividend Worth Buying?

Retail giant Target (NYSE:TGT) has been through an extremely volatile…

Where Will AST SpaceMobile Be In 5 Years?
Where Will AST SpaceMobile Be In 5 Years?

Ever tried to send a text from the Nevada desert…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 40x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Sell
11
VEON alert for Jun 16

VEON [VEON] is up 4.61% over the past day.

Buy
74
DAVE alert for Jun 16

Dave [DAVE] is up 3.92% over the past day.

Buy
54
DAR alert for Jun 16

Darling Ingredients [DAR] is up 7.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock