Financhill
Sell
40

RDAR Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
871.68%
Day range:
$0.0010 - $0.0013
52-week range:
$0.0000 - $0.0029
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.20x
P/B ratio:
--
Volume:
197.6M
Avg. volume:
204.3M
1-year change:
116.67%
Market cap:
$53K
Revenue:
--
EPS (TTM):
--
Period Ending 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31
Revenue -- $328K $82.1K -- --
Revenue Growth (YoY) -- -- -74.98% -- --
 
Cost of Revenues -- $34K $21.6K -- --
Gross Profit -- $293.9K $60.4K -- --
Gross Profit Margin -- 89.62% 73.65% -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $115.9K $3.6M $1.5M $7.5M $688.7K
Other Inc / (Exp) -- -$28.3K -$9.8K -$984.7K -$528.2K
Operating Expenses $115.9K $3.6M $1.5M $7.5M $689.1K
Operating Income -$115.9K -$3.3M -$1.4M -$7.5M -$689.1K
 
Net Interest Expenses $12.5K $118.7K $528.8K -- --
EBT. Incl. Unusual Items -$128.4K -$3.5M -$2M -$9.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50 $50 -- -- --
Net Income to Company -$128.5K -$3.5M -$2M -$9.2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$128.5K -$3.5M -$2M -$9.2M -$2M
 
Basic EPS (Cont. Ops) -$648.86 -$16,914.88 -$9,553.87 -$39,231.74 -$1,645.37
Diluted EPS (Cont. Ops) -$648.86 -$16,914.88 -$10,000.00 -$40,000.00 -$5,000.00
Weighted Average Basic Share $200 $210 $210 $230 $1.2K
Weighted Average Diluted Share $200 $210 $210 $230 $1.2K
 
EBITDA -$115.9K -$3.3M -$1.4M -$8.5M -$1.2M
EBIT -$115.9K -$3.3M -$1.4M -$8.5M -$1.2M
 
Revenue (Reported) -- $328K $82.1K -- --
Operating Income (Reported) -$115.9K -$3.3M -$1.4M -$7.5M -$689.1K
Operating Income (Adjusted) -$115.9K -$3.3M -$1.4M -$8.5M -$1.2M
Period Ending 2013-06-30 2014-06-30 2015-06-30 2016-06-30 2017-06-30
Revenue $64.1K $43.2K -- -- --
Revenue Growth (YoY) -- -32.57% -- -- --
 
Cost of Revenues $20.5K $10.3K -- -- --
Gross Profit $43.6K $32.9K -- -- --
Gross Profit Margin 68.01% 76.18% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $733.3K $186.6K $65K $344K $99.6K
Other Inc / (Exp) -- $14.4K $124.6K -$178.5K -$2.1M
Operating Expenses $737.6K $190.1K $66.1K $344K $100.3K
Operating Income -$694K -$157.2K -$66.1K -$344K -$100.3K
 
Net Interest Expenses $5.3K $95.6K -- -- --
EBT. Incl. Unusual Items -$699.3K -$238.4K -$38.5K -$888.7K -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$699.3K -$217.8K -$38.5K -$888.7K -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$699.3K -$238.4K -$38.5K -$888.7K -$2.7M
 
Basic EPS (Cont. Ops) -$5,000.00 -$1,156.15 -$143.67 -$2,194.28 -$1,172.91
Diluted EPS (Cont. Ops) -$5,000.00 -$1,156.15 -$143.67 -$2,194.28 -$1,172.91
Weighted Average Basic Share $2M $2.1M $2.7M $4M $22.8M
Weighted Average Diluted Share $2M $2.1M $2.7M $4M $22.8M
 
EBITDA -$689.8K -$139.3K $59.6K -$522.5K -$2.2M
EBIT -$694K -$142.8K $58.5K -$522.5K -$2.2M
 
Revenue (Reported) $64.1K $43.2K -- -- --
Operating Income (Reported) -$694K -$157.2K -$66.1K -$344K -$100.3K
Operating Income (Adjusted) -$694K -$142.8K $58.5K -$522.5K -$2.2M
Period Ending 2013-06-30 2014-06-30 2015-06-30 2016-06-30 2017-06-30
Revenue -- $298.5K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $56.6K -- -- --
Gross Profit $90.5K $241.9K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $2.3M $7.8M $14.9M $1.4M
Other Inc / (Exp) -- -$12.4K -$3.3K -$584.1K -$2.6M
Operating Expenses $1.9M $2.3M $7.9M $14.9M $1.4M
Operating Income -$1.8M -$2.1M -$7.9M -$14.9M -$1.4M
 
Net Interest Expenses $14K $373.4K -- -- --
EBT. Incl. Unusual Items -$1.8M -$2.5M -$8.3M -$16.9M -$6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $100 -- -- --
Net Income to Company -$1.8M -$2.4M -$8.3M -$3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.5M -$8.3M -$16.9M -$6M
 
Basic EPS (Cont. Ops) -$10,645.93 -$8,196.61 -$35,143.67 -$70,126.33 -$4,472.43
Diluted EPS (Cont. Ops) -$10,645.93 -$12,217.82 -$35,143.67 -$71,133.34 -$4,472.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$2.1M -$7.9M -$15.5M -$4.1M
EBIT -$1.8M -$2.1M -$7.9M -$15.5M -$4.1M
 
Revenue (Reported) -- $298.5K -- -- --
Operating Income (Reported) -$1.8M -$2.1M -$7.9M -$14.9M -$1.4M
Operating Income (Adjusted) -$1.8M -$2.1M -$7.9M -$15.5M -$4.1M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31
Cash and Equivalents $418.1K $142K $46.2K $15.5K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30K $200 $60 $60 $60
Other Current Assets -- -- -- -- --
Total Current Assets $448.1K $217.2K $46.3K $15.6K $60
 
Property Plant And Equipment -- $29.6K $5.4K $1.4K $1.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $448.1K $246.9K $51.6K $17K $1.1K
 
Accounts Payable $5.5K $251.5K $305.8K $309.5K $618.7K
Accrued Expenses -- $22K $136.1K $490.8K $584.3K
Current Portion Of Long-Term Debt -- -- $199.2K $280K $828.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $327K $1.6M $2.4M
Total Current Liabilities $153.8K $1.2M $2.2M $3.9M $5.7M
 
Long-Term Debt $4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $157.8K $1.2M $2.2M $3.9M $5.7M
 
Common Stock $100.5K $82.7K $103.8K $117.2K $610K
Other Common Equity Adj -- -- -- -- --
Common Equity $289.4K -$910.7K -$2.1M -$3.9M -$5.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $290.3K -$910.7K -$2.1M -$3.9M -$5.7M
 
Total Liabilities and Equity $448.1K $246.9K $51.6K $17K $1.1K
Cash and Short Terms $418.1K $142K $46.2K $15.5K --
Total Debt $4K $616K $1.2M -- --
Period Ending 2013-06-30 2014-06-30 2015-06-30 2016-06-30 2017-06-30
Cash and Equivalents $41.7K $48.6K $970 -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.7K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $580.9K -- $60 $60 --
Other Current Assets $27.4K $9.5K -- -- --
Total Current Assets $666.7K $58.1K $1K $60 --
 
Property Plant And Equipment $50.2K $502.6K $3.1K $1.1K --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $927.5K $560.7K $4.1K $1.1K --
 
Accounts Payable $164.9K $228.3K $305.8K $471.1K $500.4K
Accrued Expenses $48.8K $65.8K $189K $448K $600.4K
Current Portion Of Long-Term Debt -- $148.9K $199.2K $199.2K $199.2K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $321.1K $1.3M $4.8M
Total Current Liabilities $701.2K $1.4M $2.4M $4.3M $8.3M
 
Long-Term Debt $15.4K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $716.6K $1.4M $2.4M $4.3M $8.3M
 
Common Stock $102.7K $103.9K $134.2K $582.1K $2.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- $121.9K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $210.9K -$874K -$2.4M -$4.3M -$8.3M
 
Total Liabilities and Equity $927.5K $560.7K $4.1K $1.1K --
Cash and Short Terms $41.7K $48.6K $970 -- --
Total Debt $363.1K $995.9K -- -- --
Period Ending 2012-12-31 2013-12-31 2014-12-31 2015-12-31 2016-12-31
Net Income to Stockholders -$128.5K -$3.5M -$2M -$9.2M -$2M
Depreciation & Amoritzation -- $14.2K $12K $4K $350
Stock-Based Compensation -- -- $639.8K $7M $52.9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$154.6K -$1.8M -$671.7K -$392.7K -$243.5K
 
Capital Expenditures -- $72.1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$72.1K $78.7K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $192.9K $1.1M $245.2K $332K $228K
Long-Term Debt Repaid -- -$279.4K -$65.4K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $7.5K -- $20.4K -- $50
Cash From Financing $571.3K $1.6M $497.1K $362K $228K
 
Beginning Cash (CF) $1.4K $418.1K $142K $46.2K $15.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $416.7K -$276.1K -$95.8K -$30.7K -$15.5K
Ending Cash (CF) $418.1K $142K $46.2K $15.5K --
 
Levered Free Cash Flow -$154.6K -$1.9M -$671.7K -$392.7K -$243.5K
Period Ending 2013-06-30 2014-06-30 2015-06-30 2016-06-30 2017-06-30
Net Income to Stockholders -$699.3K -$217.8K -$38.5K -$888.7K -$2.7M
Depreciation & Amoritzation $4.3K $3.5K $1.1K -- $720
Stock-Based Compensation $12K -- -- $121.3K --
Change in Accounts Receivable -$6.2K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$493.9K -$125.4K -$39K -$48K -$60.8K
 
Capital Expenditures -- $30K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$30K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $377K $80.1K $20K $48K $60.8K
Long-Term Debt Repaid -$50 -$8.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $50 -- -- -- $10
Cash From Financing $491K $193.3K $40K $48K $60.8K
 
Beginning Cash (CF) $11.6K -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9K $37.9K $970 -- --
Ending Cash (CF) $8.7K $37.9K $970 -- --
 
Levered Free Cash Flow -$493.9K -$155.4K -$39K -$48K -$60.8K
Period Ending 2013-06-30 2014-06-30 2015-06-30 2016-06-30 2017-06-30
Net Income to Stockholders -$1.8M -$2.4M -$8.3M -$3M -$4.4M
Depreciation & Amoritzation -- $14.4K $7.2K $2K $1.1K
Stock-Based Compensation $12K -$12K $7.2M $506.1K -$96K
Change in Accounts Receivable -$16.7K -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$915.5K -$335.4K -$550.9K -$60.9K
 
Capital Expenditures $56.9K $45.2K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$56.9K -$45.2K -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $470.5K $825.2K $111K $540K $60.8K
Long-Term Debt Repaid -$137.1K -$203.5K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $95.4K -- -- $100
Cash From Financing $1.3M $989.9K $189.7K $550K $60.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$150.7K $29.3K -$36.9K -$1K --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.5M -$960.7K -$335.4K -$550.9K -$60.9K
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock