Financhill
Sell
25

PTAIY Quote, Financials, Valuation and Earnings

Last price:
$5.51
Seasonality move :
-0.28%
Day range:
$5.33 - $5.53
52-week range:
$5.15 - $7.37
Dividend yield:
9.11%
P/E ratio:
5.33x
P/S ratio:
0.54x
P/B ratio:
0.84x
Volume:
39.4K
Avg. volume:
31.1K
1-year change:
3.57%
Market cap:
$11.2B
Revenue:
$20.8B
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.1B $16.3B $20.3B $20.8B $20.8B
Revenue Growth (YoY) -27.93% 34.64% 24.88% 2.32% 0.38%
 
Cost of Revenues $9.4B $12.7B $15.6B $16B $16.2B
Gross Profit $2.7B $3.6B $4.7B $4.8B $4.6B
Gross Profit Margin 22.15% 21.86% 23.26% 23.16% 22.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.9B $1.9B $2B
Operating Income $906.7M $1.8B $2.8B $2.9B $2.7B
 
Net Interest Expenses $73.5M -- -- $3.9M $29M
EBT. Incl. Unusual Items $1.5B $2.3B $3.4B $3.6B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $218.6M $470.9M $671.5M $671.1M $613.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$166M -$375.3M -$773M -$699.6M -$590.6M
Net Income to Common Excl Extra Items $1.1B $1.4B $1.9B $2.2B $2.1B
 
Basic EPS (Cont. Ops) $0.55 $0.69 $0.96 $1.10 $1.06
Diluted EPS (Cont. Ops) $0.55 $0.69 $0.96 $1.10 $1.06
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $1.7B $2.4B $3.5B $3.8B $3.6B
EBIT $1.7B $2.4B $3.5B $3.8B $3.6B
 
Revenue (Reported) $12.1B $16.3B $20.3B $20.8B $20.8B
Operating Income (Reported) $906.7M $1.8B $2.8B $2.9B $2.7B
Operating Income (Adjusted) $1.7B $2.4B $3.5B $3.8B $3.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.6B $5B $5.4B $5.2B $5.1B
Revenue Growth (YoY) -5.99% 37.96% 8.73% -4.76% -2.07%
 
Cost of Revenues $2.9B $3.9B $4.3B $4.1B $4B
Gross Profit $743.4M $1.1B $1.2B $1.1B $1B
Gross Profit Margin 20.5% 21.9% 21.35% 21.65% 20.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $425.9M $459.4M $454.2M $474.1M $477.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $425.9M $459.4M $454.2M $474.1M $477.3M
Operating Income $317.5M $636.2M $707.1M $647.8M $561.1M
 
Net Interest Expenses -- -- -- $13.6M $4M
EBT. Incl. Unusual Items $405.2M $797.6M $928.7M $766.3M $648M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.6M $152.2M $168.9M $143.7M $127.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$65.2M -$168M -$188.3M -$146.4M -$98.8M
Net Income to Common Excl Extra Items $261.5M $477.5M $571.6M $476.2M $421.9M
 
Basic EPS (Cont. Ops) $0.13 $0.24 $0.28 $0.23 $0.21
Diluted EPS (Cont. Ops) $0.13 $0.24 $0.28 $0.23 $0.21
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $447.6M $833M $963.7M $828.7M $704M
EBIT $447.6M $833M $963.7M $828.7M $704M
 
Revenue (Reported) $3.6B $5B $5.4B $5.2B $5.1B
Operating Income (Reported) $317.5M $636.2M $707.1M $647.8M $561.1M
Operating Income (Adjusted) $447.6M $833M $963.7M $828.7M $704M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.9B $17.6B $20.7B $20.5B $20.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $13.7B $15.9B $15.7B $16.2B
Gross Profit $2.6B $3.9B $4.8B $4.8B $4.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.8B $1.9B $1.9B $2B
Operating Income $822.2M $2.1B $2.9B $2.8B $2.6B
 
Net Interest Expenses $31.9M -- -- $31.9M $19.4M
EBT. Incl. Unusual Items $1.4B $2.6B $3.5B $3.4B $3.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $186.5M $544.3M $687.4M $646.1M $597.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$170.1M -$477.8M -$792.6M -$658.1M -$543.2M
Net Income to Common Excl Extra Items $1B $1.6B $2.1B $2.1B $2.1B
 
Basic EPS (Cont. Ops) $0.51 $0.80 $1.01 $1.05 $1.03
Diluted EPS (Cont. Ops) $0.51 $0.80 $1.01 $1.05 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $2.8B $3.7B $3.7B $3.5B
EBIT $1.6B $2.8B $3.7B $3.7B $3.5B
 
Revenue (Reported) $11.9B $17.6B $20.7B $20.5B $20.7B
Operating Income (Reported) $822.2M $2.1B $2.9B $2.8B $2.6B
Operating Income (Adjusted) $1.6B $2.8B $3.7B $3.7B $3.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.6B $5B $5.4B $5.2B $5.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.9B $4.3B $4.1B $4B
Gross Profit $743.4M $1.1B $1.2B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $425.9M $459.4M $454.2M $474.1M $477.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $425.9M $459.4M $454.2M $474.1M $477.3M
Operating Income $317.5M $636.2M $707.1M $647.8M $561.1M
 
Net Interest Expenses -- -- -- $13.6M $4M
EBT. Incl. Unusual Items $405.2M $797.6M $928.7M $766.3M $648M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.6M $152.2M $168.9M $143.7M $127.3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$65.2M -$168M -$188.3M -$146.4M -$98.8M
Net Income to Common Excl Extra Items $261.5M $477.5M $571.6M $476.2M $421.9M
 
Basic EPS (Cont. Ops) $0.13 $0.24 $0.28 $0.23 $0.21
Diluted EPS (Cont. Ops) $0.13 $0.24 $0.28 $0.23 $0.21
Weighted Average Basic Share $2B $2B $2B $2B $2B
Weighted Average Diluted Share $2B $2B $2B $2B $2B
 
EBITDA $447.6M $833M $963.7M $828.7M $704M
EBIT $447.6M $833M $963.7M $828.7M $704M
 
Revenue (Reported) $3.6B $5B $5.4B $5.2B $5.1B
Operating Income (Reported) $317.5M $636.2M $707.1M $647.8M $561.1M
Operating Income (Adjusted) $447.6M $833M $963.7M $828.7M $704M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3B $4.5B $3.9B $2.6B $3B
Short Term Investments $59.6M $45.6M $18.3M $54.3M $49.3M
Accounts Receivable, Net $1.2B $1.5B $1.9B $1.8B $1.7B
Inventory $1.3B $1.5B $2.1B $2.5B $2.3B
Prepaid Expenses $357.7M $428.1M $434.3M $348.7M $358.2M
Other Current Assets $459M $488.1M $466.5M $472.9M $425.8M
Total Current Assets $9.3B $11.2B $11.5B $10.6B $10.8B
 
Property Plant And Equipment $5.5B $5.2B $5B $6.2B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $339.1M $333.7M $321M $407M $386.7M
Other Intangibles $713.9M $719.8M $677.4M $751.2M $769.9M
Other Long-Term Assets $1.1B $999.4M $1.1B $1.4B $1.3B
Total Assets $23.7B $25.7B $26.5B $28.5B $28.8B
 
Accounts Payable $1.2B $1.8B $2.4B $2.6B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $61.3M $49.6M $64.1M $66.4M $58.3M
Other Current Liabilities $937.9M $1.1B $1B $1.1B $1B
Total Current Liabilities $6B $7.3B $7.6B $8B $8.1B
 
Long-Term Debt $2.9B $2.3B $2.2B $3.4B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $10B $10.6B $10.9B $12.5B $12.3B
 
Common Stock $141.7M $141.7M $129.5M $129.5M $123.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.9B $12B $12.3B $12.7B $13B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3B $3.3B $3.3B $3.6B
Total Equity $13.7B $15.1B $15.6B $16B $16.6B
 
Total Liabilities and Equity $23.7B $25.7B $26.5B $28.5B $28.8B
Cash and Short Terms $3.4B $4.5B $3.9B $2.7B $3B
Total Debt $5.4B $5B $4.4B $5.8B $6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.8B $4.7B $4.8B $3B $3.4B
Short Term Investments $55.9M $37.6M $57M $50.1M $42.5M
Accounts Receivable, Net $1.3B $1.8B $1.9B $1.7B $1.7B
Inventory $1.2B $1.6B $2.2B $2.3B $2.4B
Prepaid Expenses $341.6M $460.2M $452.1M $308.5M $294.8M
Other Current Assets $460.2M $520.3M $515.3M $482M $552.5M
Total Current Assets $9.9B $12.2B $13B $11.1B $11.7B
 
Property Plant And Equipment $5.3B $5.2B $5.4B $6.3B $6.2B
Long-Term Investments -- -- -- -- --
Goodwill $334.8M $334.7M $328.4M $338.1M $390.8M
Other Intangibles $689.7M $722.9M $735.8M $740.9M $704.9M
Other Long-Term Assets $1B $1.1B $1.3B $1.4B $1.3B
Total Assets $23.9B $26.8B $29B $29B $29.7B
 
Accounts Payable $1.4B $2B $2.8B $2.5B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.9M $50.5M $66.1M $62.1M $50.9M
Other Current Liabilities $876M $1.1B $1.2B $1.1B $1.2B
Total Current Liabilities $6.7B $7.7B $8.5B $8.4B $8.7B
 
Long-Term Debt $2.4B $2.3B $2.6B $3.1B $3B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11B $12.2B $12.5B $12.8B
 
Common Stock $137.6M $141.7M $135.6M $127.5M $121.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8B $3.2B $3.5B $3.4B $3.6B
Total Equity $13.8B $15.8B $16.9B $16.5B $16.9B
 
Total Liabilities and Equity $23.9B $26.8B $29B $29B $29.7B
Cash and Short Terms $3.9B $4.7B $4.9B $3.1B $3.5B
Total Debt $5.4B $4.8B $4.7B $5.8B $6.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $361.1M $397.3M $798.5M $1.4B $1.1B
Cash Acquisitions $1.1B -$67.5M -$365.7M -$1.2B -$156.9M
Cash From Investing $905.8M -$271.9M -$1.1B -$2.4B -$821.9M
 
Dividends Paid (Ex Special Dividend) -$513.5M -$371.8M -$768.5M -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $7.6B $6.4B $5.4B $9.1B $13.5B
Long-Term Debt Repaid -$8.7B -$7B -$5.8B -$7.7B -$13.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $39.4M -$34.6M -$171M $154.5M $15M
Cash From Financing -$1.9B -$1.3B -$1.7B -$1.1B -$1.6B
 
Beginning Cash (CF) $1.7B $3.3B $4.3B $4B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $1.1B -$279.7M -$1.3B $442.2M
Ending Cash (CF) $3.3B $4.5B $4.1B $2.7B $3.1B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $59.5M $140.3M $359M $257.6M $257.4M
Cash Acquisitions -$841.8K -$1.6M -$2.2M -$105.4M -$126.7M
Cash From Investing -$104.8M -$231.7M -$436.9M -$403.7M -$420.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $959.6M $1.2B $1.7B $2.8B $4.9B
Long-Term Debt Repaid -$973.2M -$1.4B -$1.6B -$2.8B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$626.5K $721.1K -- $4M
Cash From Financing -$50.4M -$208.6M $112M -$35.1M $110.2M
 
Beginning Cash (CF) $3.3B $4.5B $4B $2.6B $2.9B
Foreign Exchange Rate Adjustment $24.6M $7.7M -$51.9M $15.2M $14.9M
Additions / Reductions $608.3M $222.6M $762.4M $402.9M $504M
Ending Cash (CF) $4B $4.7B $4.7B $3B $3.5B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $308.2M $478.1M $1B $1.3B $1.1B
Cash Acquisitions $1.1B -$68.3M -$366.3M -$1.3B -$178.2M
Cash From Investing $981.1M -$398.8M -$1.3B -$2.3B -$838.8M
 
Dividends Paid (Ex Special Dividend) -$513.5M -$371.8M -$768.5M -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $5.5B $6.6B $5.9B $10.2B $15.6B
Long-Term Debt Repaid -$6.5B -$7.4B -$6B -$8.8B -$15.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$35.2M -$169.6M -- $19M
Cash From Financing -$1.8B -$1.4B -$1.4B -$1.3B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B $738.5M $260M -$1.6B $543.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $59.5M $140.3M $359M $257.6M $257.4M
Cash Acquisitions -$841.8K -$1.6M -$2.2M -$105.4M -$126.7M
Cash From Investing -$104.8M -$231.7M -$436.9M -$403.7M -$420.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $959.6M $1.2B $1.7B $2.8B $4.9B
Long-Term Debt Repaid -$973.2M -$1.4B -$1.6B -$2.8B -$4.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$626.5K $721.1K -- $4M
Cash From Financing -$50.4M -$208.6M $112M -$35.1M $110.2M
 
Beginning Cash (CF) $3.3B $4.5B $4B $2.6B $2.9B
Foreign Exchange Rate Adjustment $24.6M $7.7M -$51.9M $15.2M $14.9M
Additions / Reductions $608.3M $222.6M $762.4M $402.9M $504M
Ending Cash (CF) $4B $4.7B $4.7B $3B $3.5B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock