Financhill
Sell
45

PSGTF Quote, Financials, Valuation and Earnings

Last price:
$0.15
Seasonality move :
1.05%
Day range:
$0.15 - $0.15
52-week range:
$0.12 - $0.39
Dividend yield:
3.98%
P/E ratio:
54.55x
P/S ratio:
0.45x
P/B ratio:
0.38x
Volume:
--
Avg. volume:
667
1-year change:
-62.18%
Market cap:
$995.9M
Revenue:
$2.3B
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.6B $2.5B $2.5B $2.3B
Revenue Growth (YoY) -14.92% 5.34% -4.11% 3.5% -10.1%
 
Cost of Revenues $1.6B $1.7B $1.7B $1.9B $1.8B
Gross Profit $815.5M $816.4M $719.2M $667.7M $499.7M
Gross Profit Margin 33.62% 31.95% 29.35% 26.33% 21.92%
 
R&D Expenses -- $2.4M $1.7M $1.5M $2.1M
Selling, General & Admin $216.2M $245.1M $210.8M $176.7M $148.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $419.7M $454.3M $412.2M $375.6M $365.5M
Operating Income $395.8M $362.1M $307M $292.1M $134.2M
 
Net Interest Expenses $145.3M $113.5M $89.2M $75.4M $58M
EBT. Incl. Unusual Items $240.6M $246.3M $222.2M $216.8M $78.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56.2M $98.9M $53.9M $66.1M $30.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $8.1M -$4.9M -$9M -$8.2M -$3.3M
Net Income to Common Excl Extra Items $192.6M $142.5M $159.3M $142.4M $45.3M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.02 $0.01
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.02 $0.01
Weighted Average Basic Share $5.9B $6B $6B $6.8B $6.8B
Weighted Average Diluted Share $5.9B $6B $6B $6.8B $6.8B
 
EBITDA $442.8M $415.7M $358.5M $346.2M $191.7M
EBIT $398.4M $368.8M $314.4M $302.7M $151.8M
 
Revenue (Reported) $2.4B $2.6B $2.5B $2.5B $2.3B
Operating Income (Reported) $395.8M $362.1M $307M $292.1M $134.2M
Operating Income (Adjusted) $398.4M $368.8M $314.4M $302.7M $151.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $566.6M $595.4M $585.7M $534.3M $465.9M
Revenue Growth (YoY) -7.57% 5.1% -1.63% -8.78% -12.8%
 
Cost of Revenues $399.8M $424.9M $425.4M $393.5M $370.9M
Gross Profit $166.8M $170.5M $160.3M $140.8M $95M
Gross Profit Margin 29.44% 28.63% 27.37% 26.35% 20.4%
 
R&D Expenses $310.8K $425K $366.7K $230.1K $207.6K
Selling, General & Admin $47M $50.9M $43.4M $38.1M $34.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $92.3M $96.3M $88.5M $84.4M $79.5M
Operating Income $74.5M $74.2M $71.8M $56.4M $15.5M
 
Net Interest Expenses $28.2M $23.3M $18.9M $16.1M $10.6M
EBT. Incl. Unusual Items $47M $51.7M $52.6M $41.5M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $14.6M $14.4M $11.5M $4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $297.6K -$1.9M -$1.4M $62.5K $435.1K
Net Income to Common Excl Extra Items $31.6M $35.2M $36.8M $30.1M $2.6M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share $5.9B $6B $6.8B $6.8B $6.8B
Weighted Average Diluted Share $5.9B $6B $6.8B $6.8B $6.8B
 
EBITDA $88.8M $88.1M $84.1M $72.2M $28.4M
EBIT $77.8M $76.9M $74.4M $62.2M $18.9M
 
Revenue (Reported) $566.6M $595.4M $585.7M $534.3M $465.9M
Operating Income (Reported) $74.5M $74.2M $71.8M $56.4M $15.5M
Operating Income (Adjusted) $77.8M $76.9M $74.4M $62.2M $18.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.4B $2.6B $2.4B $2.5B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.8B $1.7B $1.8B $1.8B
Gross Profit $786.7M $820.5M $707.2M $646.9M $454.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.5M $1.6M $1.4M $2.1M
Selling, General & Admin $209.5M $249.1M $202.7M $170.9M $144.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $403.5M $458.5M $403.2M $370.6M $360.7M
Operating Income $383.2M $362M $304M $276.3M $93.9M
 
Net Interest Expenses $134.2M $108.7M $84.8M $72.6M $52.5M
EBT. Incl. Unusual Items $235.1M $251.2M $222.6M $205.2M $44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.6M $97.9M $54.2M $63.1M $22.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $6.8M -$7.1M -$8.5M -$6.7M -$2.9M
Net Income to Common Excl Extra Items $190.3M $146.2M $159.9M $135.5M $18.3M
 
Basic EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.02 $0.00
Diluted EPS (Cont. Ops) $0.03 $0.02 $0.03 $0.02 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $423.5M $415.3M $354.1M $333.9M $148.6M
EBIT $380.9M $368.1M $311.5M $290.1M $109M
 
Revenue (Reported) $2.4B $2.6B $2.4B $2.5B $2.2B
Operating Income (Reported) $383.2M $362M $304M $276.3M $93.9M
Operating Income (Adjusted) $380.9M $368.1M $311.5M $290.1M $109M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $566.6M $595.4M $585.7M $534.3M $465.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $399.8M $424.9M $425.4M $393.5M $370.9M
Gross Profit $166.8M $170.5M $160.3M $140.8M $95M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $310.8K $425K $366.7K $230.1K $207.6K
Selling, General & Admin $47M $50.9M $43.4M $38.1M $34.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $92.3M $96.3M $88.5M $84.4M $79.5M
Operating Income $74.5M $74.2M $71.8M $56.4M $15.5M
 
Net Interest Expenses $28.2M $23.3M $18.9M $16.1M $10.6M
EBT. Incl. Unusual Items $47M $51.7M $52.6M $41.5M $6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.7M $14.6M $14.4M $11.5M $4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $297.6K -$1.9M -$1.4M $62.5K $435.1K
Net Income to Common Excl Extra Items $31.6M $35.2M $36.8M $30.1M $2.6M
 
Basic EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Diluted EPS (Cont. Ops) $0.01 $0.01 $0.01 $0.00 $0.00
Weighted Average Basic Share $5.9B $6B $6.8B $6.8B $6.8B
Weighted Average Diluted Share $5.9B $6B $6.8B $6.8B $6.8B
 
EBITDA $88.8M $88.1M $84.1M $72.2M $28.4M
EBIT $77.8M $76.9M $74.4M $62.2M $18.9M
 
Revenue (Reported) $566.6M $595.4M $585.7M $534.3M $465.9M
Operating Income (Reported) $74.5M $74.2M $71.8M $56.4M $15.5M
Operating Income (Adjusted) $77.8M $76.9M $74.4M $62.2M $18.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $228.8M $206.8M $384.5M $444.1M $223.2M
Short Term Investments $77.2M $95M $3.8M $3.8M $4.3M
Accounts Receivable, Net $414.9M $398.4M $353.4M $370.4M $312.7M
Inventory $332.6M $339.4M $359.1M $328.6M $316.8M
Prepaid Expenses $65.8M $66M $77.5M $85.3M $91.1M
Other Current Assets $2.3M $2.2M $6.8M $3.1M $2.3M
Total Current Assets $1.1B $1.1B $1.2B $1.3B $989.7M
 
Property Plant And Equipment $4.2B $4.1B $3.7B $3.6B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill -- $94.1M $86.7M $86.2M $82.2M
Other Intangibles -- $175M $159.9M $149.9M $134.7M
Other Long-Term Assets $65M $62.8M $48.6M $48.1M $47.6M
Total Assets $5.8B $5.7B $5.3B $5.2B $4.7B
 
Accounts Payable $475.9M $549.9M $518.1M $518.2M $475.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $38.8M $29.4M $17.7M $19.1M $17M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $864.4M $1B $835.9M $1B $789.6M
 
Long-Term Debt $1.7B $1.1B $967.6M $646.6M $501.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.7B $2.3B $2.2B $1.7B
 
Common Stock $41.5M $41.5M $43.2M $43.2M $41.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.7B $2.7B $2.8B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154.1M $305.3M $287.4M $290.5M $276.7M
Total Equity $2.7B $3B $3B $3.1B $2.9B
 
Total Liabilities and Equity $5.8B $5.7B $5.3B $5.2B $4.7B
Cash and Short Terms $306.1M $301.9M $388.3M $448M $227.5M
Total Debt $1.8B $1.4B $1B $959.9M $616.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $258.7M $178.1M $381.4M $447.9M $223.6M
Short Term Investments $75M $93.2M $4M $4.2M $3.5M
Accounts Receivable, Net $391.2M $370.6M $279.9M $279.2M $278.8M
Inventory $309.7M $352.7M $380.2M $345.2M $333.1M
Prepaid Expenses $52.2M $81.4M $77.5M $97.7M $97.4M
Other Current Assets $2.3M $2.6M $7.3M $2.9M $2.4M
Total Current Assets $1.1B $1.1B $1.2B $1.2B $977.6M
 
Property Plant And Equipment $3.8B $3.8B $3.8B $3.6B $3.3B
Long-Term Investments -- -- -- -- --
Goodwill $92.4M $94.1M $90.4M $85M $81M
Other Intangibles $175.9M $176.7M $163.9M $145.3M $131.9M
Other Long-Term Assets $56.8M $58.8M $57.9M $50.5M $48.1M
Total Assets $5.3B $5.4B $5.4B $5.1B $4.6B
 
Accounts Payable $442.6M $512M $472.3M $457.4M $442.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.3M $24.5M $19.1M $21.2M $16.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $888.5M $1B $729.8M $929.9M $754.6M
 
Long-Term Debt $1.5B $1B $977.5M $633.7M $489.2M
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.6B $2.2B $2.1B $1.7B
 
Common Stock $40.3M $41.5M $45.2M $42.5M $40.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $101.4M $255.7M $300.6M $286.2M $270.8M
Total Equity $2.4B $2.8B $3.2B $3B $2.9B
 
Total Liabilities and Equity $5.3B $5.4B $5.4B $5.1B $4.6B
Cash and Short Terms $333.8M $271.3M $385.4M $452.1M $227.1M
Total Debt $1.6B $1.2B $1B $942.9M $601.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $88.7M $121.4M $126.1M $115M $92.3M
Cash Acquisitions -- -- -- -- -$1.4M
Cash From Investing -$155.3M -$129.1M -$38.2M -$108.7M -$95.4M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$77.8M -$69M -$108.6M -$36M
Special Dividend Paid
Long-Term Debt Issued $372.4M $98.4M $797.2M $100.3M $217.1M
Long-Term Debt Repaid -$728.6M -$567.3M -$1.1B -$160.3M -$514.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.1M $217.2M $45M -$13.1M -$12.6M
Cash From Financing -$414.1M -$372.8M -$164.4M -$206.4M -$379.4M
 
Beginning Cash (CF) $272.5M $227.6M $199M $394.2M $437.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$71.3M -$21.9M $204.1M $61.9M -$207.5M
Ending Cash (CF) $202.1M $205.7M $404.6M $455.3M $230.5M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $21.2M $20.1M $17.7M $17.3M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.1M -$18.6M -$13.7M -$17.3M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.6M $6.4M $65.3M $12.5M $10.7M
Long-Term Debt Repaid -$46.9M -$11M -$99M -$14.9M -$15.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$41.2M -$13.2M -$39.7M -$9.1M -$12.2M
 
Beginning Cash (CF) $205.6M $205.7M $393.8M $442.7M $222.7M
Foreign Exchange Rate Adjustment $1.1M $177.4K -$2.2M $1M $856.4K
Additions / Reductions $60.2M $4.5M -$18.4M $9.8M $3.3M
Ending Cash (CF) $266.9M $210.4M $373.2M $453.6M $226.8M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$6.3M -- --
 
Capital Expenditures $83.7M $120.3M $123.7M $114.6M $82.1M
Cash Acquisitions -- -- -- -- -$1.4M
Cash From Investing -$150.6M -$126.6M -$33.3M -$112.2M -$84.3M
 
Dividends Paid (Ex Special Dividend) -$16.5M -$77.8M -$69M -$108.6M -$36M
Special Dividend Paid
Long-Term Debt Issued $218.9M $92.2M $856.1M $47.4M $215.4M
Long-Term Debt Repaid -$510M -$531.4M -$1.2B -$76.2M -$515.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$351.5M -$344.8M -$190.9M -$175.8M -$382.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.1M -$77.7M $181.2M $90.1M -$214M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $21.2M $20.1M $17.7M $17.3M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.1M -$18.6M -$13.7M -$17.3M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.6M $6.4M $65.3M $12.5M $10.7M
Long-Term Debt Repaid -$46.9M -$11M -$99M -$14.9M -$15.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$41.2M -$13.2M -$39.7M -$9.1M -$12.2M
 
Beginning Cash (CF) $205.6M $205.7M $393.8M $442.7M $222.7M
Foreign Exchange Rate Adjustment $1.1M $177.4K -$2.2M $1M $856.4K
Additions / Reductions $60.2M $4.5M -$18.4M $9.8M $3.3M
Ending Cash (CF) $266.9M $210.4M $373.2M $453.6M $226.8M
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roku Stock Undervalued Now?
Is Roku Stock Undervalued Now?

At roughly $89 a share, Roku (NASDAQ: ROKU) trades for barely…

Will Microsoft Be a $5 Trillion Stock?
Will Microsoft Be a $5 Trillion Stock?

Microsoft’s market capitalization sits near $3.73 trillion today. To clear the…

Where Will C3.ai Stock Be in 1 Year?
Where Will C3.ai Stock Be in 1 Year?

C3 .ai (NYSE: AI) has been the poster child for “hype versus execution.”…

Stock Ideas

Buy
69
Is NVDA Stock a Buy?

Market Cap: $4T
P/E Ratio: 56x

Buy
62
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 43x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
58
INKT alert for Jul 14

MiNK Therapeutics [INKT] is down 36.72% over the past day.

Buy
51
NEGG alert for Jul 14

Newegg Commerce [NEGG] is down 22.12% over the past day.

Buy
68
ATRO alert for Jul 14

Astronics [ATRO] is down 2.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock