Financhill
Sell
36

OMTK Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
21.37%
Day range:
$0.03 - $0.03
52-week range:
$0.01 - $0.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.52x
P/B ratio:
--
Volume:
5K
Avg. volume:
54.9K
1-year change:
69.38%
Market cap:
$594.8K
Revenue:
$1M
EPS (TTM):
-$0.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $876K $1.1M $1.1M $1.1M $1M
Revenue Growth (YoY) -9.17% 25.28% -2.43% -1.45% -3.37%
 
Cost of Revenues $588.9K $621.7K $649.4K $644.7K $561.9K
Gross Profit $287.1K $475.8K $421.4K $410.7K $457.9K
Gross Profit Margin 32.77% 43.36% 39.35% 38.91% 44.9%
 
R&D Expenses $82.1K $63.8K $66.4K $67.6K $70.3K
Selling, General & Admin $671.7K $600.2K $526.8K $537.5K $532.7K
Other Inc / (Exp) -$1.8K $232.4K -- -- $87.9K
Operating Expenses $754.3K $665.3K $595.8K $601.9K $691.5K
Operating Income -$467.2K -$189.5K -$174.4K -$191.3K -$233.7K
 
Net Interest Expenses $19.9K $24.7K $21.5K $23.3K $20.6K
EBT. Incl. Unusual Items -$488.9K $18.2K -$195.9K -$214.6K -$166.3K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
 
Basic EPS (Cont. Ops) -$0.02 $0.00 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 $0.00 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $21.5M $21.6M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.5M $23.7M $21.9M $21.9M $21.9M
 
EBITDA -$468.5K $102.9K -$44.7K -$62.6K -$9.5K
EBIT -$469.1K $42.9K -$174.4K -$191.3K -$145.8K
 
Revenue (Reported) $876K $1.1M $1.1M $1.1M $1M
Operating Income (Reported) -$467.2K -$189.5K -$174.4K -$191.3K -$233.7K
Operating Income (Adjusted) -$469.1K $42.9K -$174.4K -$191.3K -$145.8K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $218.1K $258.9K $225.2K $237.1K $359.8K
Revenue Growth (YoY) -5.55% 18.68% -13% 5.27% 51.74%
 
Cost of Revenues $129.3K $170.6K $130.4K $153.4K $218.8K
Gross Profit $88.8K $88.3K $94.8K $83.7K $141K
Gross Profit Margin 40.71% 34.09% 42.09% 35.31% 39.19%
 
R&D Expenses $16.5K $16.3K $17.9K $18.5K $18.3K
Selling, General & Admin $166.5K $138.7K $130.7K $126.1K $132.5K
Other Inc / (Exp) $100.7K -- -- -- -$9.6K
Operating Expenses $183K $155.7K $149.1K $145K $151.7K
Operating Income -$94.2K -$67.5K -$54.3K -$61.2K -$10.8K
 
Net Interest Expenses $6.8K $5.1K $5.5K $5.2K $6.3K
EBT. Incl. Unusual Items -$400 -$72.5K -$59.9K -$66.5K -$26.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$400 -$72.5K -$59.9K -$66.5K -$26.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$400 -$72.5K -$59.9K -$66.5K -$26.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $21.6M $21.9M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.6M $21.9M $21.9M $21.9M $21.9M
 
EBITDA $6.6K -$36.9K -$22.7K -$28.2K $14.9K
EBIT $6.4K -$67.5K -$54.3K -$61.2K -$20.4K
 
Revenue (Reported) $218.1K $258.9K $225.2K $237.1K $359.8K
Operating Income (Reported) -$94.2K -$67.5K -$54.3K -$61.2K -$10.8K
Operating Income (Adjusted) $6.4K -$67.5K -$54.3K -$61.2K -$20.4K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $863.2K $1.1M $1M $1.1M $1.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $583.1K $663K $609.2K $667.6K $627.3K
Gross Profit $280K $475.3K $427.9K $399.6K $515.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $66.4K $63.6K $68.1K $68.1K $70.2K
Selling, General & Admin $652.2K $572.4K $518.9K $532.8K $501.5K
Other Inc / (Exp) $98.2K $131.8K -- $18.7K $78.3K
Operating Expenses $719.1K $638K $589.2K $597.8K $698.3K
Operating Income -$439K -$162.7K -$161.3K -$198.2K -$183.2K
 
Net Interest Expenses $21.8K $23K $22K $23K $21.6K
EBT. Incl. Unusual Items -$362.6K -$53.9K -$183.3K -$221.2K -$126.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $800 $800 $800 $800 $800
Net Income to Company -$363.4K -$54.7K -$184.1K -$222K -$127.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$363.4K -$54.7K -$184.1K -$222K -$127.3K
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.00 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$340.3K $59.5K -$30.5K -$68.1K $33.6K
EBIT -$340.8K -$30.9K -$161.3K -$198.2K -$104.9K
 
Revenue (Reported) $863.2K $1.1M $1M $1.1M $1.1M
Operating Income (Reported) -$439K -$162.7K -$161.3K -$198.2K -$183.2K
Operating Income (Adjusted) -$340.8K -$30.9K -$161.3K -$198.2K -$104.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $218.1K $258.9K $225.2K $237.1K $359.8K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $129.3K $170.6K $130.4K $153.4K $218.8K
Gross Profit $88.8K $88.3K $94.8K $83.7K $141K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.5K $16.3K $17.9K $18.5K $18.3K
Selling, General & Admin $166.5K $138.7K $130.7K $126.1K $132.5K
Other Inc / (Exp) $100.7K -- -- -- -$9.6K
Operating Expenses $183K $155.7K $149.1K $145K $151.7K
Operating Income -$94.2K -$67.5K -$54.3K -$61.2K -$10.8K
 
Net Interest Expenses $6.8K $5.1K $5.5K $5.2K $6.3K
EBT. Incl. Unusual Items -$400 -$72.5K -$59.9K -$66.5K -$26.7K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$400 -$72.5K -$59.9K -$66.5K -$26.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$400 -$72.5K -$59.9K -$66.5K -$26.7K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -- --
Weighted Average Basic Share $21.6M $21.9M $21.9M $21.9M $21.9M
Weighted Average Diluted Share $21.6M $21.9M $21.9M $21.9M $21.9M
 
EBITDA $6.6K -$36.9K -$22.7K -$28.2K $14.9K
EBIT $6.4K -$67.5K -$54.3K -$61.2K -$20.4K
 
Revenue (Reported) $218.1K $258.9K $225.2K $237.1K $359.8K
Operating Income (Reported) -$94.2K -$67.5K -$54.3K -$61.2K -$10.8K
Operating Income (Adjusted) $6.4K -$67.5K -$54.3K -$61.2K -$20.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.7K $59.7K $56.4K $73.7K $104.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.5K $9.6K $10.2K $13.5K $14.2K
Inventory $821.9K $717K $543.4K $370.8K $267.6K
Prepaid Expenses $38.6K $4.2K $7.7K $24.4K $495.5K
Other Current Assets -- -- -- -- --
Total Current Assets $961.2K $803.7K $619.8K $482.5K $881.8K
 
Property Plant And Equipment $1.3K $608.1K $479.8K $351.1K $221.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $976.8K $1.4M $1.1M $847.2K $1.1M
 
Accounts Payable $590.4K $497.7K $480.8K $454.5K $474.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $69.6K $31.1K $32.8K $10K $10K
Current Portion Of Capital Lease Obligations -- $106.2K $118.8K $131.9K $167.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.5M $1.5M $1.6M $2.2M
 
Long-Term Debt $229.5K $211.5K $199K $199K $199K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $2.2M $2.1M $2M $2.5M
 
Common Stock $8.6M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -$874.1K -$807.7K -$986.1K -$1.2M -$1.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$874.1K -$807.7K -$986.1K -$1.2M -$1.3M
 
Total Liabilities and Equity $976.8K $1.4M $1.1M $847.2K $1.1M
Cash and Short Terms $60.7K $59.7K $56.4K $73.7K $104.5K
Total Debt $314K $257.6K $246.8K $246.9K $253.9K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $59.9K $40.6K $71.3K $20.2K $45.8K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.4K $12.6K $15.9K $18.6K $9K
Inventory $782.3K $678.2K $503.2K $326.6K $549.3K
Prepaid Expenses $49.6K $21.2K $4.2K $161.3K $250.9K
Other Current Assets -- -- -- -- --
Total Current Assets $931.8K $765.8K $594.7K $526.7K $855.1K
 
Property Plant And Equipment $1.1K $577.5K $448.1K $318K $185.9K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $14.3K -- -- -- --
Total Assets $947.2K $1.4M $1.1M $858.3K $1.1M
 
Accounts Payable $585.3K $519.8K $492.6K $458.6K $499.6K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.6K $20K $29.9K $10K $10K
Current Portion Of Capital Lease Obligations -- $109.2K $120.2K $142.4K $169.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.5M $1.5M $1.7M $2.2M
 
Long-Term Debt $284.4K $219.9K $199K $199K $199K
Capital Leases -- -- -- -- --
Total Liabilities $1.8M $2.2M $2.1M $2.1M $2.4M
 
Common Stock $8.6M $8.6M $8.6M $8.6M $8.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$863.3K -$877.6K -$1M -$1.3M -$1.4M
 
Total Liabilities and Equity $947.2K $1.4M $1.1M $858.3K $1.1M
Cash and Short Terms $59.9K $40.6K $71.3K $20.2K $45.8K
Total Debt $314K $254.9K $263.9K $246.9K $304.4K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$489.7K $17.4K -$196.7K -$215.4K -$167.1K
Depreciation & Amoritzation $540 $60K $129.8K $128.6K $136.3K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.6K -$8.8K -$2.9K -$1.1K -$630
Change in Inventories $131.1K $51.4K $177.7K $177.4K $18.1K
Cash From Operations -$247.5K -$130.2K $9.2K $17.2K $30.1K
 
Capital Expenditures -- $14.5K $1.4K -- $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$14.5K -$1.5K -- -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $299K $150K -- -- --
Long-Term Debt Repaid -$42K -$6.4K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $31K -- -$11.1K $110 $7K
Cash From Financing $288K $143.6K -$11.1K $110 $7K
 
Beginning Cash (CF) $20.2K $60.7K $59.7K $56.4K $73.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.5K -$1.1K -$3.3K $17.3K $30.7K
Ending Cash (CF) $60.7K $59.7K $56.4K $73.7K $104.5K
 
Levered Free Cash Flow -$247.5K -$144.6K $7.8K $17.2K $23.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$400 -$72.5K -$59.9K -$66.5K -$26.7K
Depreciation & Amoritzation $140 $30.6K $31.6K $33.1K $35.3K
Stock-Based Compensation $11.3K $2.6K $2.6K $2K $350
Change in Accounts Receivable $90 -$3K -$3.5K -$5.1K $5.1K
Change in Inventories $14.6K $38.8K $40.1K $43.3K -$291.5K
Cash From Operations -$100.8K -$16.4K -$2.1K -$53.5K -$109.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -- $20K -- --
Long-Term Debt Repaid -- -$2.7K -$2.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $100K -$2.7K $17.1K -- $50.5K
 
Beginning Cash (CF) $60.7K $59.7K $56.4K $73.7K $104.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$840 -$19.1K $14.9K -$53.5K -$58.6K
Ending Cash (CF) $59.9K $40.6K $71.3K $20.2K $45.8K
 
Levered Free Cash Flow -$100.8K -$16.4K -$2.1K -$53.5K -$109.1K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$363.4K -$54.7K -$184.1K -$222K -$127.3K
Depreciation & Amoritzation $500 $90.4K $130.8K $130.1K $138.5K
Stock-Based Compensation $900 -$8.7K -- -$600 -$1.6K
Change in Accounts Receivable $31.1K -$11.9K -$3.4K -$2.7K $9.6K
Change in Inventories $126.3K $75.6K $179K $180.6K -$316.8K
Cash From Operations -$323.9K -$45.7K $23.5K -$34.1K -$25.5K
 
Capital Expenditures -- $14.5K -- -- $6.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$14.5K -$1.4K -- -$6.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $399K $50K -- -$20K --
Long-Term Debt Repaid -$42K -$9.1K -$200 -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $357K $40.9K $8.7K -$17K $57.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33.1K -$19.3K $30.7K -$51.1K $25.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$323.9K -$60.2K $23.5K -$34.1K -$25.5K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$400 -$72.5K -$59.9K -$66.5K -$26.7K
Depreciation & Amoritzation $140 $30.6K $31.6K $33.1K $35.3K
Stock-Based Compensation $11.3K $2.6K $2.6K $2K $350
Change in Accounts Receivable $90 -$3K -$3.5K -$5.1K $5.1K
Change in Inventories $14.6K $38.8K $40.1K $43.3K -$291.5K
Cash From Operations -$100.8K -$16.4K -$2.1K -$53.5K -$109.1K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -- $20K -- --
Long-Term Debt Repaid -- -$2.7K -$2.9K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $100K -$2.7K $17.1K -- $50.5K
 
Beginning Cash (CF) $60.7K $59.7K $56.4K $73.7K $104.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$840 -$19.1K $14.9K -$53.5K -$58.6K
Ending Cash (CF) $59.9K $40.6K $71.3K $20.2K $45.8K
 
Levered Free Cash Flow -$100.8K -$16.4K -$2.1K -$53.5K -$109.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Planet Labs Stock Up Today?
Why Is Planet Labs Stock Up Today?

Planet Labs (NYSE: PL) opened Friday trading with an unmistakable…

Is Coherent Stock Breaking Out?
Is Coherent Stock Breaking Out?

Coherent (NYSE: COHR) has spent the better part of two years…

What Is The Long-term Outlook for AMC Stock?
What Is The Long-term Outlook for AMC Stock?

Meme stock extraordinaire AMC Entertainment Holdings, Inc. (NYSE:AMC) has long…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 54x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 42x

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
49
NKE alert for Jun 28

Nike [NKE] is up 15.29% over the past day.

Buy
81
KTOS alert for Jun 28

Kratos Defense & Security Solutions [KTOS] is up 10.89% over the past day.

Sell
44
GDXU alert for Jun 28

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 10.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock